C

Commax Co Ltd
KOSDAQ:036690

Watchlist Manager
Commax Co Ltd
KOSDAQ:036690
Watchlist
Price: 2 885 KRW -0.52% Market Closed
Market Cap: 45.9B KRW

Relative Value

The Relative Value of one Commax Co Ltd stock under the Base Case scenario is 4 471.89 KRW. Compared to the current market price of 2 885 KRW, Commax Co Ltd is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 471.89 KRW
Undervaluation 35%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
20
vs Industry
83
Median 3Y
0.4
Median 5Y
0.4
Industry
2.3
vs History
vs Industry
Median 3Y
-6
Median 5Y
-5.9
Industry
25
vs History
vs Industry
36
Median 3Y
-12.3
Median 5Y
-10.4
Industry
16.4
vs History
vs Industry
28
Median 3Y
-8.3
Median 5Y
-8.3
Industry
19.4
vs History
1
vs Industry
45
Median 3Y
1.4
Median 5Y
1.3
Industry
2.7
vs History
3
vs Industry
75
Median 3Y
0.5
Median 5Y
0.5
Industry
2.5
vs History
58
vs Industry
37
Median 3Y
3.9
Median 5Y
4.1
Industry
8
vs History
vs Industry
Median 3Y
-13
Median 5Y
-12.1
Industry
17.1
vs History
vs Industry
Median 3Y
-8.7
Median 5Y
-8.4
Industry
22.5
vs History
vs Industry
28
Median 3Y
-15.9
Median 5Y
-12.4
Industry
16.6
vs History
vs Industry
20
Median 3Y
-13.8
Median 5Y
-27.7
Industry
17.4
vs History
36
vs Industry
52
Median 3Y
1
Median 5Y
1
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Commax Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Commax Co Ltd
KOSDAQ:036690
45.9B KRW 0.5 -8.7 -20.2 -15.4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.7B USD 5.1 28.2 19 22.9
US
Arista Networks Inc
NYSE:ANET
155.1B USD 18.4 46.2 39.3 40
CN
Zhongji Innolight Co Ltd
SZSE:300308
657.7B CNY 20.8 76.9 65.2 65.2
US
Motorola Solutions Inc
NYSE:MSI
64.3B USD 5.7 30.4 22.8 25.7
FI
Nokia Oyj
OMXH:NOKIA
30.6B EUR 1.5 33 14.9 28.4
US
Ubiquiti Inc
NYSE:UI
35.1B USD 12.7 44.3 36.8 37.6
US
Ciena Corp
NYSE:CIEN
33B USD 6.9 267.8 73.7 107
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
289.2B SEK 1.2 11.7 6.7 8.8
CN
ZTE Corp
SZSE:000063
203B CNY 1.5 34.8 38 38
P/E Multiple
Earnings Growth PEG
KR
C
Commax Co Ltd
KOSDAQ:036690
Average P/E: 795 728.1
Negative Multiple: -8.7
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.2
24%
1.2
US
Arista Networks Inc
NYSE:ANET
46.2
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
76.9
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.4
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
33
N/A N/A
US
Ubiquiti Inc
NYSE:UI
44.3
4%
11.1
US
Ciena Corp
NYSE:CIEN
267.8
115%
2.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.7
945%
0
CN
ZTE Corp
SZSE:000063
34.8
7%
5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Commax Co Ltd
KOSDAQ:036690
Average EV/EBITDA: 36 433.5
Negative Multiple: -20.2
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
39.3
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.8
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.9
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.8
7%
5.3
US
Ciena Corp
NYSE:CIEN
73.7
56%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
38
18%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Commax Co Ltd
KOSDAQ:036690
Average EV/EBIT: 41.5
Negative Multiple: -15.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.9
23%
1
US
Arista Networks Inc
NYSE:ANET
40
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
65.2
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.7
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.4
N/A N/A
US
Ubiquiti Inc
NYSE:UI
37.6
7%
5.4
US
Ciena Corp
NYSE:CIEN
107
69%
1.6
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
38
1%
38