H

HS Valve Co Ltd
KOSDAQ:039610

Watchlist Manager
HS Valve Co Ltd
KOSDAQ:039610
Watchlist
Price: 8 170 KRW -3.31% Market Closed
Market Cap: 85B KRW

Relative Value

The Relative Value of one HS Valve Co Ltd stock under the Base Case scenario is 7 603.77 KRW. Compared to the current market price of 8 170 KRW, HS Valve Co Ltd is Overvalued by 7%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
7 603.77 KRW
Overvaluation 7%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
54
Median 3Y
0.8
Median 5Y
0.9
Industry
1.8
vs History
49
vs Industry
42
Median 3Y
16.3
Median 5Y
19.4
Industry
22.7
vs History
53
vs Industry
22
Median 3Y
9.9
Median 5Y
10.4
Industry
15.3
vs History
52
vs Industry
0
Median 3Y
13.8
Median 5Y
13.9
Industry
21.9
vs History
33
vs Industry
61
Median 3Y
0.8
Median 5Y
0.8
Industry
2.1
vs History
38
vs Industry
50
Median 3Y
0.8
Median 5Y
1
Industry
1.9
vs History
42
vs Industry
41
Median 3Y
5.3
Median 5Y
6.3
Industry
6.8
vs History
41
vs Industry
35
Median 3Y
11.2
Median 5Y
13.9
Industry
13.1
vs History
41
vs Industry
37
Median 3Y
14.5
Median 5Y
18.2
Industry
17.6
vs History
52
vs Industry
18
Median 3Y
10.6
Median 5Y
10.6
Industry
15.6
vs History
46
vs Industry
3
Median 3Y
11.5
Median 5Y
10.2
Industry
19.4
vs History
38
vs Industry
51
Median 3Y
0.6
Median 5Y
0.8
Industry
1.5

Multiples Across Competitors

Competitors Multiples
HS Valve Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
HS Valve Co Ltd
KOSDAQ:039610
88B KRW 1 19.3 14.9 20
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112B USD 5.6 30.8 23 27.9
SE
Atlas Copco AB
STO:ATCO A
804.2B SEK 4.7 29.1 18.6 23.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
13T JPY 2.6 51.9 22.9 32
US
Barnes Group Inc
NYSE:B
78B USD 5.3 21.8 9.3 11.9
US
Illinois Tool Works Inc
NYSE:ITW
73.2B USD 4.6 24.2 17.8 19.5
SE
Sandvik AB
STO:SAND
375.1B SEK 3.1 25.4 14.5 19.8
CH
Schindler Holding AG
SIX:SCHP
31.9B CHF 2.9 32.3 18.7 23.3
FI
Kone Oyj
OMXH:KNEBV
31.1B EUR 2.8 32.6 18.9 23.5
JP
Fanuc Corp
TSE:6954
5.7T JPY 6.9 36 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
HS Valve Co Ltd
KOSDAQ:039610
Average EV/EBITDA: 15 636.6
14.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.6
3%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.9
19%
1.2
US
Barnes Group Inc
NYSE:B
9.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.8
3%
5.9
SE
Sandvik AB
STO:SAND
14.5
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.7
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
18.9
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
HS Valve Co Ltd
KOSDAQ:039610
Average EV/EBIT: 19 127.3
20
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
27.9
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.4
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
32
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.5
4%
4.9
SE
Sandvik AB
STO:SAND
19.8
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.3
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.5
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A