Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
NuriFlex Co Ltd banner
N

NuriFlex Co Ltd
KOSDAQ:040160

Watchlist Manager
NuriFlex Co Ltd
KOSDAQ:040160
Watchlist
Price: 6 660 KRW 4.88% Market Closed
Market Cap: ₩80.3B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-21%
5Y
-39%
10Y
+54%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
NuriFlex Co Ltd

Income Statement
NuriFlex Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
158
198
395
648
867
847
861
794
820
548
637
476
962
956
804
895
518
455
368
322
300
317
504
820
1 091
1 344
1 475
1 437
1 449
1 461
1 477
1 474
1 363
1 217
1 011
830
741
697
673
666
760
1 017
1 310
1 662
2 042
2 267
2 443
2 571
2 609
2 506
2 147
1 864
1 470
0
0
0
Revenue
30 598
N/A
12 321
-60%
22 888
+86%
34 572
+51%
29 590
-14%
26 805
-9%
30 535
+14%
34 995
+15%
37 450
+7%
35 682
-5%
30 496
-15%
23 997
-21%
38 852
+62%
43 435
+12%
49 895
+15%
54 348
+9%
58 420
+7%
56 487
-3%
53 527
-5%
45 148
-16%
51 324
+14%
46 841
-9%
51 574
+10%
90 618
+76%
117 559
+30%
155 708
+32%
199 541
+28%
190 952
-4%
190 386
0%
174 998
-8%
149 082
-15%
137 629
-8%
147 947
+7%
140 545
-5%
132 197
-6%
136 060
+3%
109 996
-19%
103 120
-6%
106 774
+4%
94 443
-12%
85 583
-9%
98 851
+16%
97 246
-2%
106 473
+9%
124 720
+17%
127 218
+2%
122 717
-4%
143 078
+17%
132 719
-7%
117 252
-12%
123 073
+5%
139 076
+13%
129 314
-7%
133 329
+3%
123 421
-7%
83 664
-32%
Gross Profit
Cost of Revenue
(20 608)
(8 379)
(14 380)
(21 528)
(21 078)
(18 735)
(20 325)
(23 948)
(21 800)
(20 417)
(17 092)
(13 141)
(21 909)
(22 991)
(30 560)
(31 345)
(33 104)
(31 122)
(24 959)
(21 632)
(27 031)
(27 534)
(32 057)
(60 439)
(87 678)
(115 476)
(147 116)
(142 426)
(137 757)
(126 231)
(109 402)
(101 947)
(105 786)
(100 958)
(94 353)
(91 652)
(73 776)
(68 295)
(66 673)
(57 313)
(55 216)
(64 735)
(66 064)
(75 924)
(85 323)
(88 374)
(84 920)
(101 822)
(102 600)
(90 979)
(99 683)
(108 258)
(96 071)
(97 269)
(88 390)
(60 566)
Gross Profit
9 991
N/A
3 942
-61%
8 508
+116%
13 044
+53%
8 513
-35%
8 069
-5%
10 209
+27%
11 047
+8%
15 650
+42%
15 266
-2%
13 405
-12%
10 856
-19%
16 943
+56%
20 444
+21%
19 335
-5%
23 003
+19%
25 316
+10%
25 365
+0%
28 569
+13%
23 517
-18%
24 292
+3%
19 309
-21%
19 518
+1%
30 180
+55%
29 880
-1%
40 231
+35%
52 425
+30%
48 526
-7%
52 628
+8%
48 766
-7%
39 677
-19%
35 679
-10%
42 161
+18%
39 586
-6%
37 844
-4%
44 408
+17%
36 220
-18%
34 825
-4%
40 100
+15%
37 131
-7%
30 366
-18%
34 117
+12%
31 182
-9%
30 549
-2%
39 397
+29%
38 845
-1%
37 797
-3%
41 256
+9%
30 120
-27%
26 273
-13%
23 390
-11%
30 818
+32%
33 244
+8%
36 060
+8%
35 031
-3%
23 098
-34%
Operating Income
Operating Expenses
(8 961)
(5 057)
(10 338)
(14 713)
(14 085)
(21 076)
(19 520)
(20 057)
(12 597)
(11 706)
(10 631)
(8 966)
(15 654)
(18 129)
(15 964)
(16 116)
(16 522)
(21 531)
(23 065)
(18 603)
(16 402)
(20 485)
(23 146)
(24 799)
(27 793)
(29 910)
(31 888)
(32 101)
(35 281)
(36 155)
(33 766)
(29 838)
(30 534)
(30 109)
(27 571)
(30 606)
(33 307)
(33 433)
(34 418)
(32 575)
(24 796)
(24 693)
(25 448)
(25 962)
(29 001)
(31 737)
(30 257)
(30 820)
(28 140)
(29 638)
(35 052)
(45 346)
(41 397)
(40 650)
(36 531)
(31 793)
Selling, General & Administrative
(7 359)
(3 831)
(7 934)
(10 832)
(10 380)
(9 376)
(8 222)
(8 629)
(9 217)
(8 443)
(8 722)
(7 762)
(12 443)
(13 207)
(12 124)
(12 407)
(13 039)
(12 880)
(13 969)
(14 123)
(13 029)
(14 272)
(16 252)
(17 975)
(19 066)
(19 808)
(20 635)
(21 827)
(23 442)
(23 320)
(22 669)
(18 423)
(19 493)
(18 878)
(16 325)
(20 301)
(22 770)
(22 389)
(23 382)
(21 093)
(13 854)
(13 522)
(14 467)
(15 068)
(19 373)
(19 665)
(18 081)
(18 846)
(10 848)
(12 268)
(17 723)
(23 868)
(32 463)
(31 744)
(26 944)
(22 443)
Research & Development
(1 328)
(1 226)
(2 404)
(3 772)
(2 783)
(2 778)
(3 092)
(3 071)
(2 686)
(2 244)
(1 259)
(676)
(2 440)
(2 231)
(2 280)
(2 090)
(2 541)
(3 033)
(3 457)
(3 777)
(2 622)
(2 808)
(2 929)
(4 585)
(5 750)
(6 512)
(7 631)
(7 006)
(7 749)
(7 941)
(7 474)
(8 030)
(8 750)
(9 074)
(9 105)
(8 161)
(9 003)
(4 989)
(4 950)
(5 374)
(8 543)
(8 685)
(8 535)
(8 410)
(6 897)
(6 866)
(7 320)
(6 929)
(6 804)
(6 955)
(6 881)
(7 318)
(7 272)
(7 322)
(7 381)
(7 526)
Depreciation & Amortization
(273)
0
0
(109)
(922)
0
0
(260)
(694)
(409)
(651)
(529)
(769)
(758)
(676)
(715)
(941)
(680)
(701)
(705)
(752)
(736)
(1 296)
(2 239)
(3 068)
(3 680)
(3 713)
(3 358)
(2 676)
(2 442)
(2 208)
(1 971)
(2 291)
(2 159)
(2 145)
(2 147)
(2 218)
(2 072)
(2 211)
(2 277)
(2 456)
(2 513)
(2 472)
(2 496)
(2 399)
(2 182)
(1 806)
(1 453)
(1 098)
(1 122)
(1 155)
(1 162)
(1 226)
(1 253)
(1 314)
(1 431)
Other Operating Expenses
0
0
0
0
0
(8 922)
(8 206)
(8 097)
0
(610)
0
0
0
(1 933)
(884)
(904)
0
(4 938)
(4 938)
0
0
(2 669)
(2 669)
0
90
90
91
90
(1 414)
(2 452)
(1 415)
(1 414)
0
0
4
3
684
(3 983)
(3 874)
(3 831)
57
26
26
12
(332)
(3 024)
(3 050)
(3 593)
(9 390)
(9 294)
(9 293)
(12 997)
(436)
(331)
(893)
(393)
Operating Income
1 030
N/A
(1 115)
N/A
(1 830)
-64%
(1 668)
+9%
(5 572)
-234%
(13 005)
-133%
(9 309)
+28%
(9 009)
+3%
3 053
N/A
3 559
+17%
2 774
-22%
1 890
-32%
1 289
-32%
2 317
+80%
3 372
+46%
6 888
+104%
8 795
+28%
3 834
-56%
5 504
+44%
4 913
-11%
7 891
+61%
(1 177)
N/A
(3 629)
-208%
5 382
N/A
2 087
-61%
10 323
+395%
20 538
+99%
16 425
-20%
17 348
+6%
12 611
-27%
5 913
-53%
5 843
-1%
11 628
+99%
9 478
-18%
10 272
+8%
13 801
+34%
2 913
-79%
1 391
-52%
5 683
+308%
4 556
-20%
5 570
+22%
9 423
+69%
5 734
-39%
4 587
-20%
10 396
+127%
7 108
-32%
7 540
+6%
10 435
+38%
1 980
-81%
(3 366)
N/A
(11 662)
-247%
(14 528)
-25%
(8 153)
+44%
(4 590)
+44%
(1 500)
+67%
(8 695)
-480%
Pre-Tax Income
Interest Income Expense
1 373
0
(5)
(98)
(905)
(1 013)
(707)
10 522
3 163
3 362
2 928
(7 930)
349
334
499
674
714
520
585
(1 018)
543
(953)
(330)
943
(1 734)
1 269
295
(593)
632
(1 373)
473
1 873
206
2 016
(34)
(1 501)
(2 191)
(2 297)
(2 026)
19
1 944
1 019
3 322
3 465
(3 282)
(3 286)
(4 374)
(5 378)
609
1 047
95
(957)
5 399
4 125
1 496
4 530
Non-Reccuring Items
0
0
0
0
(7 999)
0
0
0
(123)
0
(2 376)
(2 356)
(1 934)
0
0
0
(4 939)
0
0
(5 239)
(2 669)
0
0
(1 204)
(4 996)
(5 163)
(5 808)
(6 973)
(1 206)
0
(405)
(357)
141
142
43
(48)
(1 065)
0
0
0
0
0
0
459
(2 990)
0
0
0
(3 456)
(3 318)
(3 318)
0
138
0
0
0
Gain/Loss on Disposition of Assets
2
0
0
297
900
0
0
0
(38)
24
27
28
(188)
0
0
(192)
263
262
280
0
18
0
0
(4)
(6)
(7)
(20)
(52)
718
763
765
801
136
(19)
0
0
(0)
0
0
0
0
0
1
1
(1)
(1)
(2)
368
500
499
0
130
20
21
21
19
Total Other Income
(141)
715
318
222
(373)
240
808
(68)
(6 995)
(7 376)
(5 513)
(4 844)
2 142
1 749
(344)
(527)
(240)
10
41
923
206
83
49
(332)
(145)
(129)
(20)
334
(130)
(92)
(2 112)
(2 331)
(1 738)
124
2 360
2 273
2 014
158
(99)
326
508
548
475
146
(1 739)
(1 646)
(1 620)
(1 253)
507
356
817
177
(42)
(28)
(2 004)
(2 344)
Pre-Tax Income
2 264
N/A
(400)
N/A
(1 518)
-280%
(1 247)
+18%
(13 950)
-1 019%
(13 778)
+1%
(9 208)
+33%
1 445
N/A
(942)
N/A
(431)
+54%
(2 160)
-401%
(13 211)
-512%
1 658
N/A
4 400
+165%
3 527
-20%
6 843
+94%
4 593
-33%
4 626
+1%
6 409
+39%
(421)
N/A
5 988
N/A
(2 047)
N/A
(3 911)
-91%
4 783
N/A
(4 794)
N/A
6 291
N/A
14 983
+138%
9 140
-39%
17 362
+90%
11 909
-31%
4 634
-61%
5 829
+26%
10 373
+78%
11 741
+13%
12 640
+8%
14 524
+15%
1 671
-88%
(748)
N/A
3 558
N/A
4 901
+38%
8 023
+64%
10 990
+37%
9 532
-13%
8 658
-9%
2 384
-72%
2 174
-9%
1 544
-29%
4 173
+170%
141
-97%
(4 782)
N/A
(14 068)
-194%
(15 178)
-8%
(2 639)
+83%
(472)
+82%
(1 987)
-321%
(6 490)
-227%
Net Income
Tax Provision
0
(158)
(206)
(447)
(8)
109
146
228
(482)
(441)
(875)
(710)
(188)
(194)
(345)
(329)
(176)
(698)
(592)
264
505
1 033
1 622
(522)
(942)
(883)
(2 454)
(1 068)
(5 614)
(5 592)
(4 853)
(5 281)
(1 511)
(1 522)
(1 618)
(1 353)
1 196
1 154
2 009
2 390
718
200
(809)
(1 895)
(1 907)
1 323
696
1 419
2 357
(415)
1 709
1 017
(1 766)
(1 734)
(1 486)
(854)
Income from Continuing Operations
2 264
(557)
(1 723)
(1 693)
(13 958)
(13 670)
(9 063)
1 672
(1 423)
(872)
(3 034)
(13 919)
1 470
4 208
3 183
6 514
4 417
3 928
5 817
(157)
6 493
(1 014)
(2 289)
4 262
(5 736)
5 409
12 530
8 072
11 748
6 317
(219)
548
8 862
10 219
11 022
13 170
2 867
405
5 566
7 291
8 741
11 191
8 723
6 763
477
3 497
2 241
5 591
2 497
(5 197)
(12 359)
(14 161)
(4 405)
(2 205)
(3 472)
(7 344)
Income to Minority Interest
0
(336)
(810)
(1 274)
(1 634)
(1 568)
(1 358)
(771)
(420)
(145)
125
4
23
18
24
29
21
32
20
14
(3)
(14)
(14)
(11)
(1)
(2)
(1)
(3)
0
3
8
7
12
22
4
5
(5)
(21)
(5)
(14)
(7)
(7)
(15)
106
150
243
362
356
442
449
444
398
254
239
203
216
Net Income (Common)
2 264
N/A
(893)
N/A
(2 533)
-184%
(2 967)
-17%
(12 934)
-336%
(12 580)
+3%
(7 763)
+38%
3 559
N/A
6 463
+82%
7 290
+13%
5 398
-26%
(5 608)
N/A
1 493
N/A
4 226
+183%
3 207
-24%
6 543
+104%
4 438
-32%
3 960
-11%
5 837
+47%
(143)
N/A
6 490
N/A
(1 028)
N/A
(2 303)
-124%
4 146
N/A
(5 841)
N/A
5 303
N/A
12 425
+134%
8 070
-35%
11 748
+46%
6 320
-46%
(212)
N/A
554
N/A
8 874
+1 502%
10 240
+15%
11 026
+8%
13 175
+19%
2 862
-78%
384
-87%
5 561
+1 348%
7 278
+31%
8 734
+20%
11 184
+28%
8 708
-22%
6 869
-21%
627
-91%
3 740
+497%
2 603
-30%
5 947
+128%
2 939
-51%
(4 748)
N/A
(11 915)
-151%
(13 763)
-16%
(4 151)
+70%
(1 966)
+53%
(3 270)
-66%
(7 128)
-118%
EPS (Diluted)
251.57
N/A
-81.18
N/A
-230.27
-184%
-269.72
-17%
-1 175.81
-336%
-1 143.63
+3%
-646.91
+43%
323.54
N/A
587.54
+82%
662.72
+13%
490.72
-26%
-509.81
N/A
135.72
N/A
384.18
+183%
291.54
-24%
545.25
+87%
369.83
-32%
330
-11%
486.41
+47%
-11.91
N/A
540.83
N/A
-85.66
N/A
-191.91
-124%
318.92
N/A
-486.75
N/A
407.92
N/A
955.76
+134%
672.5
-30%
903.69
+34%
486.15
-46%
-16.3
N/A
46.16
N/A
682.61
+1 379%
853.33
+25%
1 002.36
+17%
1 197.72
+19%
252.11
-79%
34.01
-87%
492.21
+1 347%
644.14
+31%
773.05
+20%
989.91
+28%
770.8
-22%
573.64
-26%
47.09
-92%
281.13
+497%
230.38
-18%
446.99
+94%
221.63
-50%
-420.27
N/A
-1 054.59
-151%
-1 218.14
-16%
-367.37
+70%
-174.04
+53%
-289.39
-66%
-630.93
-118%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.