N

NuriFlex Co Ltd
KOSDAQ:040160

Watchlist Manager
NuriFlex Co Ltd
KOSDAQ:040160
Watchlist
Price: 3 785 KRW 1.75% Market Closed
Market Cap: 45.6B KRW

Relative Value

The Relative Value of one NuriFlex Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 785 KRW, NuriFlex Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NuriFlex Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
63
vs Industry
88
Median 3Y
0.3
Median 5Y
0.5
Industry
2.3
vs History
vs Industry
37
Median 3Y
-2.6
Median 5Y
8.6
Industry
26.9
vs History
vs Industry
54
Median 3Y
1.4
Median 5Y
2.4
Industry
16.8
vs History
vs Industry
42
Median 3Y
-1.5
Median 5Y
2.1
Industry
20.4
vs History
60
vs Industry
81
Median 3Y
0.6
Median 5Y
0.7
Industry
2.6
vs History
55
vs Industry
85
Median 3Y
0.3
Median 5Y
0.4
Industry
2.5
vs History
52
vs Industry
79
Median 3Y
1.3
Median 5Y
1.6
Industry
7.9
vs History
1
vs Industry
53
Median 3Y
3.5
Median 5Y
6.4
Industry
17.8
vs History
vs Industry
45
Median 3Y
-2.4
Median 5Y
6.7
Industry
23.7
vs History
vs Industry
53
Median 3Y
0.6
Median 5Y
1.9
Industry
16.3
vs History
vs Industry
43
Median 3Y
0.6
Median 5Y
1.1
Industry
17.2
vs History
50
vs Industry
82
Median 3Y
0.4
Median 5Y
0.5
Industry
2

Multiples Across Competitors

Competitors Multiples
NuriFlex Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
NuriFlex Co Ltd
KOSDAQ:040160
42.8B KRW 0.3 -13.1 100.4 -35.4
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
296.5B USD 5.1 28.7 19.3 23.2
US
Arista Networks Inc
NYSE:ANET
166.6B USD 19.7 49.6 42.4 43.2
CN
Zhongji Innolight Co Ltd
SZSE:300308
672.5B CNY 21.8 80.5 66.6 66.6
US
Motorola Solutions Inc
NYSE:MSI
63.5B USD 5.6 30 22.5 25.4
FI
Nokia Oyj
OMXH:NOKIA
30.8B EUR 1.6 33.3 15 28.6
US
Ubiquiti Inc
NYSE:UI
34.5B USD 12.5 43.5 36.1 36.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
303.1B SEK 1.3 12.3 7 9.2
US
Ciena Corp
NYSE:CIEN
35.8B USD 7.5 290.6 79.9 116
CN
ZTE Corp
SZSE:000063
187.8B CNY 1.4 32.2 35.2 35.2
P/E Multiple
Earnings Growth PEG
KR
N
NuriFlex Co Ltd
KOSDAQ:040160
Average P/E: 795 730.9
Negative Multiple: -13.1
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.7
24%
1.2
US
Arista Networks Inc
NYSE:ANET
49.6
22%
2.3
CN
Zhongji Innolight Co Ltd
SZSE:300308
80.5
76%
1.1
US
Motorola Solutions Inc
NYSE:MSI
30
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
33.3
N/A N/A
US
Ubiquiti Inc
NYSE:UI
43.5
4%
10.9
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
12.3
945%
0
US
Ciena Corp
NYSE:CIEN
290.6
115%
2.5
CN
ZTE Corp
SZSE:000063
32.2
7%
4.6
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
N
NuriFlex Co Ltd
KOSDAQ:040160
Average EV/EBITDA: 33 131.2
100.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19.3
19%
1
US
Arista Networks Inc
NYSE:ANET
42.4
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
66.6
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.5
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
15
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.1
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
79.9
56%
1.4
CN
ZTE Corp
SZSE:000063
35.2
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
N
NuriFlex Co Ltd
KOSDAQ:040160
Average EV/EBIT: 42.7
Negative Multiple: -35.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.2
23%
1
US
Arista Networks Inc
NYSE:ANET
43.2
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
66.6
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.4
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.6
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.9
7%
5.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.2
9%
1
US
Ciena Corp
NYSE:CIEN
116
69%
1.7
CN
ZTE Corp
SZSE:000063
35.2
1%
35.2