First Time Loading...
I

ICD Co Ltd
KOSDAQ:040910

Watchlist Manager
ICD Co Ltd
KOSDAQ:040910
Watchlist
Price: 8 740 KRW 5.43% Market Closed
Updated: Apr 28, 2024

Intrinsic Value

ICD Co., Ltd. engages in the manufacture of semiconductors, flat plasma display equipment, and other related products. [ Read More ]

The intrinsic value of one ICD Co Ltd stock under the Base Case scenario is 13 850.36 KRW. Compared to the current market price of 8 740 KRW, ICD Co Ltd is Undervalued by 37%.

Key Points:
Intrinsic Value
Base Case
13 850.36 KRW
Undervaluation 37%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
ICD Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling ICD Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ICD Co Ltd

Provide an overview of the primary business activities
of ICD Co Ltd.

What unique competitive advantages
does ICD Co Ltd hold over its rivals?

What risks and challenges
does ICD Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ICD Co Ltd.

Provide P/S
for ICD Co Ltd.

Provide P/E
for ICD Co Ltd.

Provide P/OCF
for ICD Co Ltd.

Provide P/FCFE
for ICD Co Ltd.

Provide P/B
for ICD Co Ltd.

Provide EV/S
for ICD Co Ltd.

Provide EV/GP
for ICD Co Ltd.

Provide EV/EBITDA
for ICD Co Ltd.

Provide EV/EBIT
for ICD Co Ltd.

Provide EV/OCF
for ICD Co Ltd.

Provide EV/FCFF
for ICD Co Ltd.

Provide EV/IC
for ICD Co Ltd.

Show me price targets
for ICD Co Ltd made by professional analysts.

What are the Revenue projections
for ICD Co Ltd?

How accurate were the past Revenue estimates
for ICD Co Ltd?

What are the Net Income projections
for ICD Co Ltd?

How accurate were the past Net Income estimates
for ICD Co Ltd?

What are the EPS projections
for ICD Co Ltd?

How accurate were the past EPS estimates
for ICD Co Ltd?

What are the EBIT projections
for ICD Co Ltd?

How accurate were the past EBIT estimates
for ICD Co Ltd?

Compare the revenue forecasts
for ICD Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ICD Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ICD Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of ICD Co Ltd compared to its peers.

Compare the P/E ratios
of ICD Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing ICD Co Ltd with its peers.

Analyze the financial leverage
of ICD Co Ltd compared to its main competitors.

Show all profitability ratios
for ICD Co Ltd.

Provide ROE
for ICD Co Ltd.

Provide ROA
for ICD Co Ltd.

Provide ROIC
for ICD Co Ltd.

Provide ROCE
for ICD Co Ltd.

Provide Gross Margin
for ICD Co Ltd.

Provide Operating Margin
for ICD Co Ltd.

Provide Net Margin
for ICD Co Ltd.

Provide FCF Margin
for ICD Co Ltd.

Show all solvency ratios
for ICD Co Ltd.

Provide D/E Ratio
for ICD Co Ltd.

Provide D/A Ratio
for ICD Co Ltd.

Provide Interest Coverage Ratio
for ICD Co Ltd.

Provide Altman Z-Score Ratio
for ICD Co Ltd.

Provide Quick Ratio
for ICD Co Ltd.

Provide Current Ratio
for ICD Co Ltd.

Provide Cash Ratio
for ICD Co Ltd.

What is the historical Revenue growth
over the last 5 years for ICD Co Ltd?

What is the historical Net Income growth
over the last 5 years for ICD Co Ltd?

What is the current Free Cash Flow
of ICD Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for ICD Co Ltd.

Financials

Balance Sheet Decomposition
ICD Co Ltd

Current Assets 122B
Cash & Short-Term Investments 28.1B
Receivables 25.8B
Other Current Assets 68.1B
Non-Current Assets 87.5B
Long-Term Investments 8.9B
PP&E 55.9B
Intangibles 5.8B
Other Non-Current Assets 17B
Current Liabilities 71.4B
Accounts Payable 13.8B
Accrued Liabilities 515m
Short-Term Debt 6B
Other Current Liabilities 51.1B
Non-Current Liabilities 7.5B
Long-Term Debt 2.1B
Other Non-Current Liabilities 5.4B
Efficiency

Earnings Waterfall
ICD Co Ltd

Revenue
62.3B KRW
Cost of Revenue
-67.7B KRW
Gross Profit
-5.5B KRW
Operating Expenses
-31.7B KRW
Operating Income
-37.2B KRW
Other Expenses
-193.8m KRW
Net Income
-37.4B KRW

Free Cash Flow Analysis
ICD Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

ICD Co Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Negative Gross Profit
Negative Free Cash Flow
Negative 1-Year Revenue Growth
Declining ROE
22/100
Profitability
Score

ICD Co Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

ICD Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
51/100
Solvency
Score

ICD Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
ICD Co Ltd

Wall Street analysts forecast ICD Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for ICD Co Ltd is 22 000 KRW .

Lowest
Price Target
Not Available
Average
Price Target
22 000 KRW
152% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
ICD Co Ltd

1M 1M
+11%
6M 6M
+26%
1Y 1Y
-28%
3Y 3Y
-44%
5Y 5Y
-8%
10Y 10Y
-13%
Annual Price Range
8 740
52w Low
6 950
52w High
13 590
Price Metrics
Average Annual Return 8.12%
Standard Deviation of Annual Returns 59.54%
Max Drawdown -63%
Shares Statistics
Market Capitalization 141.6B KRW
Shares Outstanding 16 208 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ICD Co Ltd

Country

Korea

Industry

Semiconductors

Market Cap

141.6B KRW

Dividend Yield

1.08%

Description

ICD Co., Ltd. engages in the manufacture of semiconductors, flat plasma display equipment, and other related products. The company is headquartered in Anseong, Gyeonggi-Do. The company went IPO on 2011-08-05. The firm's products portfolio consists of dry etchers, high density plasma (HDP) etchers, plasma ashers, plasma cleaners, dry etcher and HDP etcher parts, among others. The firm's equipment are used for display such as flat panel display (FPD), thin film transistor-liquid crystal display (TFT-LCD) and active matrix-organic light emitting diode (AM-OLED). The firm distributes its products within domestic market and to overseas markets.

Contact

GYEONGGI-DO
Anseong
274, Manse-ro, Daedeok-myeon
+82316783333
http://www.icd.co.kr/

IPO

2011-08-05

Employees

296

Officers

Chief Executive Officer and Director
Mr. Seung-Ho Lee
Chief Technology Officer and Director
Mr. Jeong-Beom Yeo
Managing Director, Head of Solution Center and Director
Chan-Man Jung
Chief of R&D Center Laboratory and Director
Kyung-Hwan Jang
CPO and Director
Mr. Myung-Ho Kim

See Also

Discover More
What is the Intrinsic Value of one ICD Co Ltd stock?

The intrinsic value of one ICD Co Ltd stock under the Base Case scenario is 13 850.36 KRW.

Is ICD Co Ltd stock undervalued or overvalued?

Compared to the current market price of 8 740 KRW, ICD Co Ltd is Undervalued by 37%.