ICD Co Ltd
KOSDAQ:040910
Intrinsic Value
ICD Co., Ltd. engages in the manufacture of semiconductors, flat plasma display equipment, and other related products. [ Read More ]
The intrinsic value of one ICD Co Ltd stock under the Base Case scenario is 13 850.36 KRW. Compared to the current market price of 8 740 KRW, ICD Co Ltd is Undervalued by 37%.
Valuation Backtest
ICD Co Ltd
Run backtest to discover the historical profit from buying and selling ICD Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
ICD Co Ltd
Current Assets | 122B |
Cash & Short-Term Investments | 28.1B |
Receivables | 25.8B |
Other Current Assets | 68.1B |
Non-Current Assets | 87.5B |
Long-Term Investments | 8.9B |
PP&E | 55.9B |
Intangibles | 5.8B |
Other Non-Current Assets | 17B |
Current Liabilities | 71.4B |
Accounts Payable | 13.8B |
Accrued Liabilities | 515m |
Short-Term Debt | 6B |
Other Current Liabilities | 51.1B |
Non-Current Liabilities | 7.5B |
Long-Term Debt | 2.1B |
Other Non-Current Liabilities | 5.4B |
Earnings Waterfall
ICD Co Ltd
Revenue
|
62.3B
KRW
|
Cost of Revenue
|
-67.7B
KRW
|
Gross Profit
|
-5.5B
KRW
|
Operating Expenses
|
-31.7B
KRW
|
Operating Income
|
-37.2B
KRW
|
Other Expenses
|
-193.8m
KRW
|
Net Income
|
-37.4B
KRW
|
Free Cash Flow Analysis
ICD Co Ltd
Profitability Score
Profitability Due Diligence
ICD Co Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
Score
ICD Co Ltd's profitability score is 22/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
ICD Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Score
ICD Co Ltd's solvency score is 51/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
ICD Co Ltd
According to Wall Street analysts, the average 1-year price target for ICD Co Ltd is 22 000 KRW .
Shareholder Return
Price
ICD Co Ltd
Average Annual Return | 8.12% |
Standard Deviation of Annual Returns | 59.54% |
Max Drawdown | -63% |
Market Capitalization | 141.6B KRW |
Shares Outstanding | 16 208 200 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
ICD Co., Ltd. engages in the manufacture of semiconductors, flat plasma display equipment, and other related products. The company is headquartered in Anseong, Gyeonggi-Do. The company went IPO on 2011-08-05. The firm's products portfolio consists of dry etchers, high density plasma (HDP) etchers, plasma ashers, plasma cleaners, dry etcher and HDP etcher parts, among others. The firm's equipment are used for display such as flat panel display (FPD), thin film transistor-liquid crystal display (TFT-LCD) and active matrix-organic light emitting diode (AM-OLED). The firm distributes its products within domestic market and to overseas markets.
Contact
IPO
Employees
Officers
The intrinsic value of one ICD Co Ltd stock under the Base Case scenario is 13 850.36 KRW.
Compared to the current market price of 8 740 KRW, ICD Co Ltd is Undervalued by 37%.