I

ICD Co Ltd
KOSDAQ:040910

Watchlist Manager
ICD Co Ltd
KOSDAQ:040910
Watchlist
Price: 3 905 KRW 0.64%
Market Cap: 72.5B KRW

Relative Value

The Relative Value of one ICD Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 905 KRW, ICD Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ICD Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
ICD Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
ICD Co Ltd
KOSDAQ:040910
72.5B KRW 0.3 -2.9 -8.5 -8.5
NL
ASML Holding NV
AEX:ASML
441.6B EUR 13.7 43.2 32.8 36.1
US
Brooks Automation Inc
LSE:0HQ1
353.8B USD 595.8 -6 345.1 8 940.8 -16 309.9
US
Lam Research Corp
NASDAQ:LRCX
279.1B USD 14.3 48.2 40.4 42.9
US
Applied Materials Inc
NASDAQ:AMAT
251B USD 8.9 36.1 28.1 29.6
US
KLA Corp
NASDAQ:KLAC
197.2B USD 15.6 46.2 34.2 36.7
JP
Tokyo Electron Ltd
TSE:8035
18.8T JPY 7.8 35.7 24.3 26.8
JP
Advantest Corp
TSE:6857
15.6T JPY 16.5 61.6 39.2 41.9
CN
NAURA Technology Group Co Ltd
SZSE:002371
371B CNY 10.3 60.4 54.7 54.7
JP
Disco Corp
TSE:6146
6.5T JPY 16.6 53.6 34.4 37.1
NL
ASM International NV
AEX:ASM
34.9B EUR 10.5 44.2 28.3 35.1
P/E Multiple
Earnings Growth PEG
KR
I
ICD Co Ltd
KOSDAQ:040910
Average P/E: 47.7
Negative Multiple: -2.9
N/A N/A
NL
ASML Holding NV
AEX:ASML
43.2
15%
2.9
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -6 345.1 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
48.2
15%
3.2
US
Applied Materials Inc
NASDAQ:AMAT
36.1
12%
3
US
KLA Corp
NASDAQ:KLAC
46.2
15%
3.1
JP
Tokyo Electron Ltd
TSE:8035
35.7
9%
4
JP
Advantest Corp
TSE:6857
61.6
39%
1.6
CN
NAURA Technology Group Co Ltd
SZSE:002371
60.4
30%
2
JP
Disco Corp
TSE:6146
53.6
10%
5.4
NL
ASM International NV
AEX:ASM
44.2
14%
3.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
ICD Co Ltd
KOSDAQ:040910
Average EV/EBITDA: 925.7
Negative Multiple: -8.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
32.8
13%
2.5
US
B
Brooks Automation Inc
LSE:0HQ1
8 940.8
46%
194.4
US
Lam Research Corp
NASDAQ:LRCX
40.4
15%
2.7
US
Applied Materials Inc
NASDAQ:AMAT
28.1
8%
3.5
US
KLA Corp
NASDAQ:KLAC
34.2
11%
3.1
JP
Tokyo Electron Ltd
TSE:8035
24.3
8%
3
JP
Advantest Corp
TSE:6857
39.2
22%
1.8
CN
NAURA Technology Group Co Ltd
SZSE:002371
54.7
32%
1.7
JP
Disco Corp
TSE:6146
34.4
11%
3.1
NL
ASM International NV
AEX:ASM
28.3
13%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
ICD Co Ltd
KOSDAQ:040910
Average EV/EBIT: 37.9
Negative Multiple: -8.5
N/A N/A
NL
ASML Holding NV
AEX:ASML
36.1
14%
2.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -16 309.9 N/A N/A
US
Lam Research Corp
NASDAQ:LRCX
42.9
15%
2.9
US
Applied Materials Inc
NASDAQ:AMAT
29.6
8%
3.7
US
KLA Corp
NASDAQ:KLAC
36.7
12%
3.1
JP
Tokyo Electron Ltd
TSE:8035
26.8
N/A N/A
JP
Advantest Corp
TSE:6857
41.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
54.7
28%
2
JP
Disco Corp
TSE:6146
37.1
N/A N/A
NL
ASM International NV
AEX:ASM
35.1
14%
2.5