Balance Sheet

Assets

-27%

-37%

10Y

Currency: KRW

	Dec-2001	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024
Assets
Cash & Cash Equivalents	241	600	175	3 032	12 087	10 546	6 179	11 970	9 819	13 435	19 127	48 385	51 815	75 014	79 344	121 430	79 548	42 466	91 038	79 786	90 503	73 268	82 369	80 835
Cash	0	0	0	0	0	0	0	0	45	48	0	0	19	23	21	22	31	18	27	35	31	37	28	23
Cash Equivalents	241	600	175	3 032	12 087	10 546	6 179	11 970	9 774	13 387	19 127	48 385	51 796	74 991	79 323	121 408	79 517	42 448	91 011	79 751	90 472	73 232	82 341	80 812
Short-Term Investments	15	15	604	8	8	1 886	4 697	12 305	6 705	1 139	0	6 213	9 273	7 482	28 554	26 630	27 862	39 211	18 261	30 773	29 151	43 107	12 649	20 433
Total Receivables	5 352	6 181	8 202	5 295	5 337	6 028	16 071	14 989	15 582	40 851	57 421	79 430	152 688	145 957	103 321	82 829	76 184	137 677	51 692	47 794	37 691	30 315	20 430	8 846
Accounts Receivables	5 238	5 812	8 019	4 652	5 097	5 599	15 333	10 212	13 381	39 635	56 018	78 155	150 097	140 837	99 333	78 903	74 989	135 558	49 771	47 161	37 125	29 539	18 108	6 309
Other Receivables	114	369	183	643	240	429	738	4 777	2 201	1 216	1 403	1 275	2 591	5 120	3 988	3 926	1 195	2 119	1 921	633	566	775	2 322	2 536
Inventory	5 842	5 877	4 976	3 416	6 612	8 502	21 594	16 880	9 597	23 193	35 789	23 174	41 396	33 358	41 403	26 414	21 989	25 534	10 725	19 446	21 320	15 902	15 155	14 474
Other Current Assets	847	1 518	1 602	1 583	2 972	2 759	1 995	1 132	1 384	3 931	5 105	17 639	12 471	8 384	4 151	3 215	2 447	2 705	1 324	2 328	2 091	1 735	927	952
Total Current Assets	12 298	14 191	15 559	13 334	27 015	29 721	50 535	57 276	43 086	82 548	117 443	174 841	267 644	270 196	256 775	260 518	208 030	247 595	173 039	180 128	180 757	164 327	131 530	125 540
PP&E Net	13 826	15 137	14 880	27 445	25 343	31 956	37 737	63 474	70 248	58 482	63 211	42 654	52 921	67 026	73 365	59 008	50 994	47 256	46 161	48 638	44 872	39 292	44 064	42 979
PP&E Gross	13 826	15 137	14 880	27 445	25 343	31 956	37 737	63 474	70 248	58 482	63 211	42 654	52 921	67 026	73 365	59 008	50 994	47 256	46 161	48 638	44 872	39 292	44 064	42 979
Accumulated Depreciation	7 299	6 502	7 640	10 047	14 044	18 411	13 549	20 429	18 926	22 609	30 762	15 648	20 476	24 035	32 260	30 715	29 928	31 029	35 249	32 900	36 076	35 778	25 436	15 987
Intangible Assets	118	110	387	788	638	1 061	900	1 522	2 483	3 124	3 027	2 153	2 001	2 525	3 198	2 227	2 098	1 873	1 577	13 952	11 091	8 303	10 467	7 164
Goodwill	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	811	811	811	811	811
Note Receivable	0	0	0	0	1 317	2	0	0	0	0	0	1 230	3 009	1 099	0	0	0	0	0	0	0	0	0	0
Long-Term Investments	986	772	3 460	6 559	5 450	1 810	6 281	2 108	2 742	15 861	17 340	18 536	16 452	25 082	8 744	10 384	11 903	16 063	16 203	16 930	16 002	18 667	17 883	12 610
Other Long-Term Assets	571	134	222	714	207	928	2 610	739	844	429	371	0	214	222	191	1 662	168	162	269	284	582	1 471	860	555
Other Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	811	811	811	811	811
Total Assets	27 800 N/A	30 344 +9%	34 508 +14%	48 839 +42%	59 970 +23%	65 478 +9%	98 063 +50%	125 120 +28%	119 402 -5%	160 444 +34%	201 391 +26%	239 414 +19%	342 242 +43%	366 150 +7%	342 273 -7%	333 799 -2%	273 192 -18%	312 948 +15%	237 250 -24%	260 744 +10%	254 115 -3%	232 871 -8%	205 615 -12%	189 661 -8%
Liabilities
Accounts Payable	5 174	5 784	6 677	5 242	9 268	7 609	17 606	9 204	14 849	41 155	45 978	47 072	107 816	118 168	66 913	70 095	41 055	68 862	19 701	21 652	18 533	14 519	6 881	3 042
Accrued Liabilities	485	556	681	1 064	1 134	1 197	899	771	2 763	2 494	1 924	2 019	4 392	6 703	5 538	4 536	3 900	3 808	2 116	3 042	2 535	3 476	2 125	1 235
Short-Term Debt	5 780	3 000	1 500	2 700	2 200	3 881	23 871	42 271	25 136	28 146	41 510	38 452	46 489	19 545	19 845	20 170	15 304	17 346	41	0	5 938	0	0	0
Current Portion of Long-Term Debt	0	0	0	482	500	600	11 990	12 000	0	11 389	0	0	0	0	0	0	0	0	289	382	1 148	873	1 180	137
Other Current Liabilities	865	2 147	553	2 731	2 824	3 620	4 044	5 569	3 173	6 989	17 516	18 208	14 147	13 854	10 749	7 709	4 448	6 985	5 434	14 783	8 492	10 570	3 996	2 384
Total Current Liabilities	12 304	11 487	9 412	12 219	15 926	16 907	58 410	69 815	45 920	90 173	106 929	105 751	172 845	158 270	103 044	102 510	64 707	97 002	27 582	39 859	36 646	29 438	14 182	6 799
Long-Term Debt	0	690	1 880	9 223	13 467	12 878	0	12 581	11 676	0	0	0	0	0	0	0	0	0	486	3 578	1 783	888	5 060	203
Deferred Income Tax	0	28	0	0	0	0	651	1 564	6 771	6 370	5 259	1 849	3 121	2 803	718	0	1 879	3 628	3 136	4 523	6 468	3 800	2 115	2 785
Other Liabilities	474	529	601	695	1 032	731	765	866	276	514	1 295	2 096	2 488	3 448	5 174	3 039	1 972	2 147	1 020	414	188	47	83	95
Total Liabilities	12 777 N/A	12 734 0%	11 892 -7%	22 137 +86%	30 425 +37%	30 515 +0%	59 826 +96%	84 827 +42%	64 642 -24%	97 057 +50%	113 482 +17%	109 695 -3%	178 454 +63%	164 521 -8%	108 936 -34%	105 549 -3%	68 558 -35%	102 776 +50%	32 223 -69%	48 375 +50%	45 087 -7%	34 173 -24%	21 440 -37%	9 881 -54%
Equity
Common Stock	3 750	3 750	4 875	4 875	4 875	4 875	4 875	5 961	6 078	6 094	6 094	6 094	6 094	6 094	6 094	6 094	6 094	6 094	6 094	6 094	6 094	6 094	6 094	6 094
Retained Earnings	3 200	5 951	6 955	13 032	18 901	25 058	30 654	38 426	53 889	61 220	80 016	96 391	130 624	169 175	202 037	196 381	171 337	177 126	171 665	178 748	173 967	164 527	153 026	149 249
Additional Paid In Capital	7 874	7 874	11 316	11 316	11 426	11 757	12 410	2 895	3 649	3 819	3 819	3 819	3 819	3 819	3 819	3 819	3 819	3 819	3 819	3 819	3 819	3 819	3 819	3 819
Unrealized Security Profit/Loss	204	41	19	489	568	795	273	0	0	0	804	941	1 241	1 974	3 202	1 982	2 087	1 869	2 022	1 498	908	765	1 042	988
Treasury Stock	0	0	548	2 032	5 088	5 933	9 975	12 288	12 288	12 288	9 841	6	6	6	6	6	6	6	6	6	6	6	3 004	3 004
Other Equity	6	6	0	0	0	0	0	5 299	3 432	4 541	8 624	24 361	24 498	24 521	24 594	23 943	25 477	25 008	25 476	25 212	26 061	25 030	25 281	24 608
Total Equity	15 022 N/A	17 610 +17%	22 616 +28%	26 702 +18%	29 545 +11%	34 962 +18%	38 238 +9%	40 293 +5%	54 760 +36%	63 387 +16%	87 908 +39%	129 719 +48%	163 788 +26%	201 629 +23%	233 337 +16%	228 250 -2%	204 635 -10%	210 172 +3%	205 027 -2%	212 369 +4%	209 028 -2%	198 699 -5%	184 175 -7%	179 780 -2%
Total Liabilities & Equity	27 800 N/A	30 344 +9%	34 508 +14%	48 839 +42%	59 970 +23%	65 478 +9%	98 063 +50%	125 120 +28%	119 402 -5%	160 444 +34%	201 391 +26%	239 414 +19%	342 242 +43%	366 150 +7%	342 273 -7%	333 799 -2%	273 192 -18%	312 948 +15%	237 250 -24%	260 744 +10%	254 115 -3%	232 871 -8%	205 615 -12%	189 661 -8%
Shares Outstanding
Common Shares Outstanding	10	10	13	12	11	11	10	9	10	10	10	12	12	12	12	12	12	12	12	12	12	12	12	12

Income Statement Balance Sheet Cash Flow Statement

E-Litecom Co Ltd
KOSDAQ:041520

Balance Sheet

Balance Sheet Decomposition
E-Litecom Co Ltd

Balance Sheet
E-Litecom Co Ltd

See Also

Company

Help

Tools

Stocks

E-Litecom Co Ltd KOSDAQ:041520

Balance Sheet

Balance Sheet Decomposition E-Litecom Co Ltd

Balance Sheet E-Litecom Co Ltd

See Also

Company

Help

Tools

Stocks

E-Litecom Co Ltd
KOSDAQ:041520

Balance Sheet Decomposition
E-Litecom Co Ltd

Balance Sheet
E-Litecom Co Ltd