Cafe24 Corp
KOSDAQ:042000
Intrinsic Value
Cafe24 Corp. provides information technology related services. [ Read More ]
The intrinsic value of one Cafe24 Corp stock under the Base Case scenario is 15 024.34 KRW. Compared to the current market price of 20 250 KRW, Cafe24 Corp is Overvalued by 26%.
Valuation Backtest
Cafe24 Corp
Run backtest to discover the historical profit from buying and selling Cafe24 Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Cafe24 Corp
Current Assets | 119.1B |
Cash & Short-Term Investments | 71.2B |
Receivables | 42.7B |
Other Current Assets | 5.2B |
Non-Current Assets | 202.7B |
Long-Term Investments | 77.7B |
PP&E | 60.5B |
Intangibles | 29.4B |
Other Non-Current Assets | 35.2B |
Current Liabilities | 121.3B |
Accounts Payable | 3.9B |
Accrued Liabilities | 13.6B |
Short-Term Debt | 17.4B |
Other Current Liabilities | 86.4B |
Non-Current Liabilities | 31.3B |
Long-Term Debt | 18.5B |
Other Non-Current Liabilities | 12.7B |
Earnings Waterfall
Cafe24 Corp
Revenue
|
278.1B
KRW
|
Cost of Revenue
|
-17.5B
KRW
|
Gross Profit
|
260.6B
KRW
|
Operating Expenses
|
-263.7B
KRW
|
Operating Income
|
-3.1B
KRW
|
Other Expenses
|
12.7B
KRW
|
Net Income
|
9.6B
KRW
|
Free Cash Flow Analysis
Cafe24 Corp
Profitability Score
Profitability Due Diligence
Cafe24 Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Score
Cafe24 Corp's profitability score is 39/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Cafe24 Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Score
Cafe24 Corp's solvency score is 50/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Cafe24 Corp
According to Wall Street analysts, the average 1-year price target for Cafe24 Corp is 8 200 KRW .
Shareholder Return
Price
Cafe24 Corp
Average Annual Return | -16.25% |
Standard Deviation of Annual Returns | 36.51% |
Max Drawdown | -83% |
Market Capitalization | 454.1B KRW |
Shares Outstanding | 24 178 215 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Cafe24 Corp. provides information technology related services. The company is headquartered in Seoul, Seoul. The company went IPO on 2018-02-08. The firm operates its business through three segments. The Internet Business Solution segment is engaged in the businesses of shopping mall solution, advertising solution, hosting, and others. The shopping mall solution business provides services such as payment, delivery and fulfillment connection, linkage of sales channels, supply of goods and other services related to the opening and operation of online shopping malls. The advertising solution business provides solution services for advertising business through partnership with media companies. The hosting business provides web and server hosting services such as servers rental. And this segment is also engaged in the operation of e-commerce brokerage platforms. The Clothing segment is engaged in the business of clothing manufacturing agency. The Transportation segment provides logistics and transportation services.
Contact
IPO
Employees
Officers
The intrinsic value of one Cafe24 Corp stock under the Base Case scenario is 15 024.34 KRW.
Compared to the current market price of 20 250 KRW, Cafe24 Corp is Overvalued by 26%.