First Time Loading...
C

Cafe24 Corp
KOSDAQ:042000

Watchlist Manager
Cafe24 Corp
KOSDAQ:042000
Watchlist
Price: 20 250 KRW 5.41% Market Closed
Updated: May 17, 2024
Section:
 

Relative Value

The Relative Value of one Cafe24 Corp stock under the Base Case scenario is 19 977.48 KRW. Compared to the current market price of 20 250 KRW, Cafe24 Corp is Overvalued by 1%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
19 977.48 KRW
Overvaluation 1%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

1.6
P/S
P/S
Price to Sales
1.6
vs History
58
vs Industry
55
Median 3Y
1.3
Median 5Y
2
Industry
2.3
Forward
1.6
More Details
47.1
P/E
P/E
Price to Earnings
47.1
vs History
41
vs Industry
14
Median 3Y
-8.2
Median 5Y
26.2
Industry
24.3
Forward
75.4
More Details
13.4
P/OCF
P/OCF
Price to OCF
13.4
vs History
88
vs Industry
38
Median 3Y
22.4
Median 5Y
24
Industry
17.4
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
27
Median 3Y
13.9
Median 5Y
15.2
Industry
22.4
More Details
2.7
P/B
P/B
Price to Book Value
2.7
vs History
55
vs Industry
41
Median 3Y
2
Median 5Y
2.8
Industry
2.7
More Details
1.5
EV/S
EV/S
Enterprise Value to Sales
1.5
vs History
61
vs Industry
53
Median 3Y
1.4
Median 5Y
1.9
Industry
2.3
Forward
1.4
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
61
vs Industry
74
Median 3Y
1.5
Median 5Y
2.2
Industry
4.8
More Details
13.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
13.1
vs History
73
vs Industry
30
Median 3Y
18.7
Median 5Y
19.1
Industry
13.2
Forward
10.7
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-8.9
Median 5Y
-4.8
Industry
16.8
Forward
54.6
More Details
12.3
EV/OCF
EV/OCF
Enterprise Value to OCF
12.3
vs History
92
vs Industry
38
Median 3Y
22.1
Median 5Y
22.3
Industry
15.9
More Details
16.3
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
16.3
vs History
44
vs Industry
30
Median 3Y
-16.1
Median 5Y
11.8
Industry
18.7
More Details
1.7
EV/IC
EV/IC
Enterprise Value to IC
1.7
vs History
55
vs Industry
51
Median 3Y
1.3
Median 5Y
1.9
Industry
2.4
More Details

Multiples Across Competitors

Competitors Multiples
Cafe24 Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Cafe24 Corp
KOSDAQ:042000
454.1B KRW 1.6 47.1 13.1 -134.9
CA
Shopify Inc
NYSE:SHOP
74.5B USD 10.1 -358.6 -64.6 -61.7
US
Snowflake Inc.
NYSE:SNOW
54.3B USD 19.4 -65.3 -51.9 -46.2
US
MongoDB Inc
NASDAQ:MDB
26.8B USD 16 -152.4 -123 -111
US
Cloudflare Inc
NYSE:NET
25.8B USD 18.5 -141.4 -233 -104.2
US
GoDaddy Inc
NYSE:GDDY
19.3B USD 4.4 11.1 25.7 31.5
US
Verisign Inc
NASDAQ:VRSN
17B USD 11.3 20.5 16.9 17.6
US
Okta Inc
NASDAQ:OKTA
16.9B USD 7.5 -48 -42.3 -34.6
US
Akamai Technologies Inc
NASDAQ:AKAM
14.6B USD 3.8 23.3 12.3 22
US
Twilio Inc
NYSE:TWLO
11B USD 2.6 -15 -219.2 -26.9
US
Switch Inc
NYSE:SWCH
8.4B USD 12.6 22.1 34.7 109.5
P/E Multiple
Earnings Growth
KR
C
Cafe24 Corp
KOSDAQ:042000
Average P/E: 24.8
47.1
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -358.6
1 589%
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -65.3 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -152.4 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -141.4 N/A
US
GoDaddy Inc
NYSE:GDDY
11.1
-19%
US
Verisign Inc
NASDAQ:VRSN
20.5
20%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -48 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
23.3
124%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -15 N/A
US
Switch Inc
NYSE:SWCH
22.1
N/A
EV/EBITDA Multiple
EBITDA Growth
KR
C
Cafe24 Corp
KOSDAQ:042000
Average EV/EBITDA: 20.5
13.1
N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -64.6 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -51.9 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -123 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -233 N/A
US
GoDaddy Inc
NYSE:GDDY
25.7
116%
US
Verisign Inc
NASDAQ:VRSN
16.9
21%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -42.3 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
12.3
55%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -219.2 N/A
US
Switch Inc
NYSE:SWCH
34.7
N/A
EV/EBIT Multiple
EBIT Growth
KR
C
Cafe24 Corp
KOSDAQ:042000
Average EV/EBIT: 45.1
Negative Multiple: -134.9 		N/A
CA
Shopify Inc
NYSE:SHOP
Negative Multiple: -61.7 N/A
US
Snowflake Inc.
NYSE:SNOW
Negative Multiple: -46.2 N/A
US
MongoDB Inc
NASDAQ:MDB
Negative Multiple: -111 N/A
US
Cloudflare Inc
NYSE:NET
Negative Multiple: -104.2 N/A
US
GoDaddy Inc
NYSE:GDDY
31.5
109%
US
Verisign Inc
NASDAQ:VRSN
17.6
18%
US
Okta Inc
NASDAQ:OKTA
Negative Multiple: -34.6 N/A
US
Akamai Technologies Inc
NASDAQ:AKAM
22
103%
US
Twilio Inc
NYSE:TWLO
Negative Multiple: -26.9 N/A
US
Switch Inc
NYSE:SWCH
109.5
N/A

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.