SCD Co Ltd
KOSDAQ:042110
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
SCD Co Ltd
KOSDAQ:042110
|
KR |
|
N
|
Norsk Hydro ASA
DUS:NOH1
|
NO |
|
S
|
Safe Pro Group Inc
NASDAQ:SPAI
|
US |
|
Geospace Technologies Corp
NASDAQ:GEOS
|
US |
|
E
|
Entain PLC
OTC:GMVHF
|
IM |
|
Bertrandt AG
XETRA:BDT
|
DE |
|
C
|
Colgate-Palmolive (India) Ltd
BSE:500830
|
IN |
|
S
|
Seacon Shipping Group Holdings Ltd
HKEX:2409
|
CN |
|
L
|
Lithium Energi Exploration Inc
XTSX:LEXI
|
CA |
|
D
|
D-Wave Quantum Inc
NYSE:QBTS
|
CA |
|
White Rock Minerals Ltd
ASX:WRM
|
AU |
|
Pico Far East Holdings Ltd
HKEX:752
|
HK |
|
Mahasagar Travels Ltd
BSE:526795
|
IN |
|
Hind Aluminium Industries Ltd
BSE:531979
|
IN |
|
V
|
Vedant Fashions Ltd
NSE:MANYAVAR
|
IN |
|
Regal Rexnord Corp
NYSE:RRX
|
US |
|
Central Bank of India Ltd
BSE:532885
|
IN |
Balance Sheet
Balance Sheet Decomposition
SCD Co Ltd
SCD Co Ltd
Balance Sheet
SCD Co Ltd
| Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||
| Cash & Cash Equivalents |
13 217
|
17 214
|
6 417
|
7 957
|
5 484
|
33 549
|
6 264
|
6 891
|
7 882
|
16 897
|
39 872
|
50 194
|
49 121
|
58 087
|
61 725
|
67 864
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
3
|
9
|
5
|
2
|
1
|
1
|
1
|
0
|
0
|
|
| Cash Equivalents |
13 217
|
17 214
|
6 417
|
7 957
|
5 484
|
33 549
|
6 259
|
6 888
|
7 873
|
16 892
|
39 870
|
50 193
|
49 120
|
58 086
|
61 724
|
67 863
|
|
| Short-Term Investments |
5 727
|
0
|
6 237
|
11 000
|
19 227
|
0
|
39 796
|
46 639
|
29 983
|
24 016
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
27 225
|
7 303
|
8 630
|
8 951
|
9 047
|
8 535
|
10 645
|
11 423
|
22 790
|
30 757
|
30 245
|
40 272
|
41 032
|
30 082
|
34 676
|
37 253
|
|
| Accounts Receivables |
6 156
|
6 847
|
8 548
|
8 054
|
8 748
|
8 114
|
10 357
|
10 674
|
21 451
|
27 687
|
29 659
|
40 112
|
38 870
|
28 399
|
31 511
|
35 027
|
|
| Other Receivables |
21 069
|
456
|
82
|
897
|
299
|
421
|
288
|
749
|
1 339
|
3 070
|
586
|
160
|
2 162
|
1 682
|
3 165
|
2 226
|
|
| Inventory |
3 875
|
7 207
|
5 495
|
4 259
|
5 651
|
7 123
|
12 922
|
13 531
|
16 103
|
19 052
|
22 907
|
21 983
|
28 924
|
29 499
|
24 962
|
26 654
|
|
| Other Current Assets |
1 242
|
526
|
550
|
230
|
711
|
950
|
1 408
|
1 960
|
1 682
|
1 741
|
2 533
|
2 278
|
2 832
|
11 765
|
10 647
|
2 589
|
|
| Total Current Assets |
51 285
|
32 250
|
27 328
|
32 398
|
40 120
|
50 157
|
71 036
|
80 444
|
78 440
|
92 463
|
95 557
|
114 727
|
121 909
|
129 434
|
132 010
|
134 359
|
|
| PP&E Net |
21 547
|
22 981
|
25 067
|
27 706
|
16 395
|
17 325
|
22 430
|
32 478
|
31 478
|
29 955
|
28 683
|
27 091
|
28 881
|
28 177
|
29 331
|
29 748
|
|
| PP&E Gross |
21 547
|
22 981
|
25 067
|
27 706
|
16 395
|
17 325
|
22 430
|
32 478
|
31 478
|
29 955
|
28 683
|
27 091
|
28 881
|
28 177
|
29 331
|
29 748
|
|
| Accumulated Depreciation |
3 118
|
4 962
|
5 617
|
7 737
|
9 087
|
11 643
|
20 325
|
23 076
|
25 322
|
27 152
|
28 488
|
30 697
|
33 387
|
35 014
|
36 064
|
38 007
|
|
| Intangible Assets |
64
|
50
|
0
|
0
|
0
|
0
|
783
|
707
|
1 140
|
1 695
|
1 535
|
1 082
|
197
|
41
|
3
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
11 291
|
11 505
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
32 644
|
14 969
|
10 659
|
8 150
|
20 398
|
21 165
|
14 943
|
3 043
|
3 043
|
3 043
|
3 791
|
3 792
|
3 802
|
3 786
|
3 793
|
3 794
|
|
| Other Long-Term Assets |
6 138
|
7 147
|
2 589
|
3 023
|
3 934
|
3 228
|
1 663
|
1 736
|
6 454
|
1 973
|
20 879
|
20 847
|
9 274
|
5 523
|
1 553
|
1 280
|
|
| Total Assets |
111 678
N/A
|
77 396
-31%
|
65 644
-15%
|
71 277
+9%
|
80 848
+13%
|
91 875
+14%
|
110 855
+21%
|
118 407
+7%
|
120 554
+2%
|
129 129
+7%
|
139 154
+8%
|
156 034
+12%
|
164 063
+5%
|
166 960
+2%
|
166 689
0%
|
169 181
+1%
|
|
| Liabilities | |||||||||||||||||
| Accounts Payable |
3 485
|
5 756
|
5 792
|
6 253
|
8 082
|
8 200
|
12 545
|
15 308
|
12 919
|
17 418
|
25 674
|
37 300
|
33 346
|
28 960
|
28 946
|
30 280
|
|
| Accrued Liabilities |
416
|
1 107
|
672
|
281
|
868
|
2 012
|
2 117
|
1 936
|
1 961
|
3 098
|
2 507
|
2 807
|
4 353
|
2 716
|
2 816
|
3 250
|
|
| Short-Term Debt |
24 033
|
13 000
|
2 000
|
2 000
|
0
|
0
|
902
|
866
|
818
|
814
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
6 424
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
65
|
64
|
69
|
60
|
51
|
75
|
|
| Other Current Liabilities |
1 359
|
6 726
|
1 765
|
1 048
|
914
|
1 381
|
3 641
|
4 158
|
2 372
|
2 749
|
1 939
|
3 359
|
6 205
|
15 795
|
13 184
|
4 100
|
|
| Total Current Liabilities |
35 718
|
26 590
|
10 229
|
9 582
|
9 864
|
11 593
|
19 205
|
22 268
|
18 071
|
24 079
|
30 185
|
43 530
|
43 972
|
47 531
|
44 997
|
37 705
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
96
|
121
|
87
|
34
|
26
|
169
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
226
|
|
| Other Liabilities |
3 939
|
1 013
|
1 718
|
2 005
|
3 717
|
3 887
|
3 725
|
1 802
|
5 201
|
2 596
|
8 194
|
8 944
|
8 386
|
112
|
107
|
112
|
|
| Total Liabilities |
39 657
N/A
|
27 602
-30%
|
11 947
-57%
|
11 588
-3%
|
13 581
+17%
|
15 480
+14%
|
22 930
+48%
|
24 070
+5%
|
23 272
-3%
|
26 675
+15%
|
38 475
+44%
|
52 595
+37%
|
52 445
0%
|
47 676
-9%
|
45 130
-5%
|
38 212
-15%
|
|
| Equity | |||||||||||||||||
| Common Stock |
13 609
|
24 165
|
24 165
|
24 165
|
24 165
|
24 165
|
24 165
|
24 165
|
24 165
|
24 165
|
24 165
|
24 165
|
24 165
|
24 165
|
24 165
|
24 165
|
|
| Retained Earnings |
3 718
|
44 571
|
5 943
|
6 216
|
7 459
|
16 793
|
28 387
|
35 401
|
38 865
|
45 239
|
42 797
|
45 825
|
51 790
|
58 637
|
61 788
|
68 733
|
|
| Additional Paid In Capital |
71 965
|
80 256
|
35 684
|
35 684
|
34 501
|
34 501
|
34 501
|
34 501
|
34 501
|
34 501
|
34 501
|
34 501
|
34 501
|
34 501
|
34 501
|
34 501
|
|
| Unrealized Security Profit/Loss |
3 538
|
3 294
|
1 254
|
1 023
|
1 127
|
1 135
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
52
|
|
| Treasury Stock |
13 372
|
13 349
|
13 349
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
0
|
0
|
0
|
7 399
|
14
|
198
|
821
|
218
|
301
|
1 502
|
835
|
1 103
|
1 111
|
1 929
|
1 053
|
3 519
|
|
| Total Equity |
72 021
N/A
|
49 794
-31%
|
53 697
+8%
|
59 689
+11%
|
67 267
+13%
|
76 395
+14%
|
87 925
+15%
|
94 337
+7%
|
97 282
+3%
|
102 454
+5%
|
100 679
-2%
|
103 439
+3%
|
111 619
+8%
|
119 284
+7%
|
121 559
+2%
|
130 969
+8%
|
|
| Total Liabilities & Equity |
111 678
N/A
|
77 396
-31%
|
65 644
-15%
|
71 277
+9%
|
80 848
+13%
|
91 875
+14%
|
110 855
+21%
|
118 407
+7%
|
120 554
+2%
|
129 129
+7%
|
139 154
+8%
|
156 034
+12%
|
164 063
+5%
|
166 960
+2%
|
166 689
0%
|
169 181
+1%
|
|
| Shares Outstanding | |||||||||||||||||
| Common Shares Outstanding |
23
|
44
|
44
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
48
|
|