S
SCD Co Ltd
KOSDAQ:042110
SCD Co Ltd
KOSDAQ:042110
Price:
1 468
KRW
1.8%
Market Cap:
₩70.9B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
SCD Co Ltd
KOSDAQ:042110
|
KR |
|
M
|
MPX Logistics International Tbk PT
IDX:MPXL
|
ID |
|
Alumina Ltd
ASX:AWC
|
AU |
|
Finnovate Acquisition Corp
NASDAQ:FNVT
|
US |
|
A
|
Alta SA
WSE:AAT
|
PL |
|
Armadale Capital PLC
LSE:ACP
|
UK |
|
Renascor Resources Ltd
ASX:RNU
|
AU |
|
I
|
Invictus Energy Ltd
OTC:IVCTF
|
AU |
|
T
|
Tasco JSC
VN:HUT
|
VN |
|
J
|
JES International Holdings Ltd
SGX:EG0
|
CN |
|
P
|
Pelayaran Nasional Ekalya Purnamasari Tbk PT
IDX:ELPI
|
ID |
|
TYK Corp
TSE:5363
|
JP |
|
C
|
Caterpillar Inc
SWB:CAT1
|
US |
Income Statement
Earnings Waterfall
SCD Co Ltd
SCD Co Ltd
Income Statement
SCD Co Ltd
SCD Co Ltd
Currency: KRW
| Mar-2006 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
79
|
0
|
0
|
0
|
510
|
0
|
0
|
0
|
84
|
19
|
24
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
41
|
18
|
31
|
44
|
56
|
55
|
54
|
54
|
52
|
53
|
54
|
53
|
61
|
59
|
56
|
54
|
42
|
39
|
56
|
49
|
9
|
32
|
8
|
20
|
3
|
20
|
0
|
2
|
2
|
2
|
3
|
4
|
4
|
4
|
4
|
6
|
8
|
0
|
0
|
0
|
|
| Revenue |
33 767
N/A
|
14 311
-58%
|
35 828
+150%
|
55 928
+56%
|
67 487
+21%
|
68 141
+1%
|
68 879
+1%
|
68 504
-1%
|
75 537
+10%
|
80 741
+7%
|
86 712
+7%
|
90 375
+4%
|
94 587
+5%
|
97 820
+3%
|
102 941
+5%
|
109 183
+6%
|
114 826
+5%
|
120 823
+5%
|
114 059
-6%
|
118 309
+4%
|
122 556
+4%
|
125 669
+3%
|
131 917
+5%
|
136 151
+3%
|
134 536
-1%
|
137 130
+2%
|
141 317
+3%
|
143 084
+1%
|
146 294
+2%
|
149 226
+2%
|
151 000
+1%
|
153 490
+2%
|
159 269
+4%
|
169 191
+6%
|
178 358
+5%
|
180 872
+1%
|
174 946
-3%
|
178 529
+2%
|
169 580
-5%
|
180 308
+6%
|
190 842
+6%
|
196 492
+3%
|
212 213
+8%
|
192 754
-9%
|
202 170
+5%
|
219 809
+9%
|
223 314
+2%
|
236 384
+6%
|
218 909
-7%
|
201 128
-8%
|
192 370
-4%
|
191 752
0%
|
193 993
+1%
|
198 330
+2%
|
205 070
+3%
|
209 669
+2%
|
213 975
+2%
|
219 018
+2%
|
215 230
-2%
|
215 101
0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(28 730)
|
(12 890)
|
(32 618)
|
(50 810)
|
(60 475)
|
(61 093)
|
(61 163)
|
(60 610)
|
(67 724)
|
(71 927)
|
(76 432)
|
(78 730)
|
(81 381)
|
(83 394)
|
(87 398)
|
(92 452)
|
(96 817)
|
(101 421)
|
(94 486)
|
(98 324)
|
(102 028)
|
(105 545)
|
(112 016)
|
(116 394)
|
(114 547)
|
(116 584)
|
(121 145)
|
(122 741)
|
(127 932)
|
(131 849)
|
(134 516)
|
(137 195)
|
(142 502)
|
(151 934)
|
(160 091)
|
(162 464)
|
(158 074)
|
(161 900)
|
(154 213)
|
(163 815)
|
(171 497)
|
(173 863)
|
(186 158)
|
(170 025)
|
(179 461)
|
(195 396)
|
(198 800)
|
(209 734)
|
(193 726)
|
(179 080)
|
(171 697)
|
(171 466)
|
(173 866)
|
(176 543)
|
(182 784)
|
(185 291)
|
(190 872)
|
(196 611)
|
(193 862)
|
(195 254)
|
|
| Gross Profit |
5 038
N/A
|
1 421
-72%
|
3 211
+126%
|
5 119
+59%
|
7 013
+37%
|
7 050
+1%
|
7 717
+9%
|
7 895
+2%
|
7 813
-1%
|
8 814
+13%
|
10 280
+17%
|
11 645
+13%
|
13 206
+13%
|
14 426
+9%
|
15 543
+8%
|
16 731
+8%
|
18 009
+8%
|
19 402
+8%
|
19 573
+1%
|
19 986
+2%
|
20 528
+3%
|
20 126
-2%
|
19 902
-1%
|
19 757
-1%
|
19 989
+1%
|
20 544
+3%
|
20 171
-2%
|
20 342
+1%
|
18 363
-10%
|
17 377
-5%
|
16 484
-5%
|
16 295
-1%
|
16 767
+3%
|
17 257
+3%
|
18 267
+6%
|
18 407
+1%
|
16 873
-8%
|
16 626
-1%
|
15 365
-8%
|
16 492
+7%
|
19 344
+17%
|
22 629
+17%
|
26 053
+15%
|
22 728
-13%
|
22 709
0%
|
24 413
+8%
|
24 514
+0%
|
26 651
+9%
|
25 183
-6%
|
22 048
-12%
|
20 673
-6%
|
20 286
-2%
|
20 127
-1%
|
21 787
+8%
|
22 286
+2%
|
24 378
+9%
|
23 103
-5%
|
22 407
-3%
|
21 368
-5%
|
19 847
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(4 608)
|
(1 356)
|
(2 667)
|
(4 260)
|
(6 358)
|
(6 530)
|
(7 009)
|
(7 137)
|
(6 643)
|
(7 059)
|
(7 131)
|
(7 017)
|
(7 026)
|
(7 194)
|
(7 601)
|
(8 254)
|
(8 376)
|
(8 629)
|
(8 482)
|
(8 476)
|
(9 240)
|
(9 206)
|
(9 466)
|
(9 829)
|
(10 223)
|
(10 381)
|
(10 759)
|
(10 933)
|
(10 686)
|
(11 010)
|
(11 162)
|
(11 468)
|
(11 829)
|
(12 258)
|
(12 609)
|
(13 027)
|
(13 395)
|
(13 829)
|
(14 091)
|
(14 301)
|
(14 130)
|
(13 864)
|
(13 841)
|
(13 303)
|
(13 587)
|
(13 739)
|
(13 764)
|
(13 473)
|
(13 850)
|
(14 019)
|
(14 349)
|
(14 737)
|
(14 379)
|
(14 147)
|
(14 017)
|
(14 009)
|
(13 760)
|
(13 726)
|
(13 464)
|
(14 031)
|
|
| Selling, General & Administrative |
(3 410)
|
(1 356)
|
(2 696)
|
(4 439)
|
(5 249)
|
(6 525)
|
(6 974)
|
(6 952)
|
(4 408)
|
(7 060)
|
(7 133)
|
(7 019)
|
(4 382)
|
(7 194)
|
(7 583)
|
(7 575)
|
(5 654)
|
(6 609)
|
(7 139)
|
(7 794)
|
(6 497)
|
(8 410)
|
(7 348)
|
(7 009)
|
(7 184)
|
(7 400)
|
(7 695)
|
(7 748)
|
(7 550)
|
(7 786)
|
(7 804)
|
(8 181)
|
(8 159)
|
(8 549)
|
(8 941)
|
(9 167)
|
(10 065)
|
(10 503)
|
(10 819)
|
(11 016)
|
(10 716)
|
(10 377)
|
(10 191)
|
(9 769)
|
(9 947)
|
(10 043)
|
(10 031)
|
(9 644)
|
(10 074)
|
(10 199)
|
(10 469)
|
(10 769)
|
(10 440)
|
(10 155)
|
(10 089)
|
(10 080)
|
(9 787)
|
(9 795)
|
(9 558)
|
(10 104)
|
|
| Research & Development |
(110)
|
0
|
0
|
0
|
(720)
|
0
|
0
|
0
|
(1 697)
|
0
|
0
|
0
|
(2 234)
|
0
|
0
|
(568)
|
(2 339)
|
(1 718)
|
0
|
0
|
(2 371)
|
(1 340)
|
(1 926)
|
(2 576)
|
(2 851)
|
(2 749)
|
(2 783)
|
(2 848)
|
(2 714)
|
(2 802)
|
(2 944)
|
(2 884)
|
(3 288)
|
(3 330)
|
(3 289)
|
(3 484)
|
(2 994)
|
(2 984)
|
(2 935)
|
(2 934)
|
(3 014)
|
(3 087)
|
(3 239)
|
(3 128)
|
(3 227)
|
(3 213)
|
(3 250)
|
(3 346)
|
(3 358)
|
(3 398)
|
(3 464)
|
(3 572)
|
(3 591)
|
(3 700)
|
(3 684)
|
(3 711)
|
(3 753)
|
(3 706)
|
(3 674)
|
(3 696)
|
|
| Depreciation & Amortization |
(1 089)
|
0
|
0
|
0
|
(390)
|
0
|
0
|
0
|
(537)
|
0
|
0
|
0
|
(409)
|
0
|
0
|
(94)
|
(383)
|
(303)
|
0
|
0
|
(371)
|
(135)
|
(192)
|
(244)
|
(188)
|
(232)
|
(280)
|
(337)
|
(422)
|
(422)
|
(414)
|
(401)
|
(383)
|
(377)
|
(378)
|
(376)
|
(336)
|
(341)
|
(336)
|
(350)
|
(399)
|
(399)
|
(410)
|
(405)
|
(413)
|
(483)
|
(483)
|
(483)
|
(418)
|
(421)
|
(415)
|
(397)
|
(349)
|
(292)
|
(244)
|
(218)
|
(220)
|
(223)
|
(232)
|
(232)
|
|
| Other Operating Expenses |
0
|
0
|
29
|
180
|
0
|
(5)
|
(35)
|
(185)
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
(17)
|
0
|
0
|
(1 343)
|
(682)
|
0
|
679
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
|
| Operating Income |
429
N/A
|
65
-85%
|
543
+735%
|
859
+58%
|
655
-24%
|
519
-21%
|
709
+37%
|
757
+7%
|
1 170
+55%
|
1 754
+50%
|
3 147
+79%
|
4 626
+47%
|
6 181
+34%
|
7 231
+17%
|
7 941
+10%
|
8 476
+7%
|
9 633
+14%
|
10 771
+12%
|
11 089
+3%
|
11 509
+4%
|
11 288
-2%
|
10 918
-3%
|
10 434
-4%
|
9 925
-5%
|
9 765
-2%
|
10 163
+4%
|
9 412
-7%
|
9 409
0%
|
7 676
-18%
|
6 366
-17%
|
5 321
-16%
|
4 827
-9%
|
4 938
+2%
|
5 000
+1%
|
5 660
+13%
|
5 382
-5%
|
3 477
-35%
|
2 799
-19%
|
1 274
-54%
|
2 191
+72%
|
5 215
+138%
|
8 765
+68%
|
12 214
+39%
|
9 426
-23%
|
9 122
-3%
|
10 674
+17%
|
10 750
+1%
|
13 177
+23%
|
11 333
-14%
|
8 029
-29%
|
6 324
-21%
|
5 549
-12%
|
5 748
+4%
|
7 640
+33%
|
8 269
+8%
|
10 370
+25%
|
9 343
-10%
|
8 681
-7%
|
7 904
-9%
|
5 815
-26%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
711
|
(151)
|
(1 790)
|
(1 852)
|
(1 855)
|
(2 520)
|
(1 065)
|
(1 042)
|
(905)
|
(510)
|
(211)
|
(114)
|
546
|
596
|
683
|
879
|
756
|
915
|
854
|
747
|
2 283
|
637
|
666
|
818
|
396
|
625
|
545
|
388
|
681
|
320
|
484
|
477
|
619
|
667
|
601
|
723
|
1 631
|
1 484
|
1 494
|
1 383
|
890
|
644
|
596
|
427
|
(12)
|
409
|
308
|
149
|
807
|
840
|
1 228
|
1 832
|
1 958
|
1 976
|
1 876
|
2 433
|
1 744
|
2 142
|
2 636
|
1 865
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
4 057
|
0
|
0
|
0
|
(105)
|
0
|
0
|
0
|
(25)
|
(18)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(36)
|
4
|
(1)
|
(32)
|
(52)
|
(18)
|
(92)
|
(41)
|
(3 769)
|
(3 807)
|
(3 697)
|
(3 697)
|
(91)
|
(80)
|
(381)
|
(7 260)
|
(7 237)
|
(7 381)
|
(7 435)
|
(712)
|
(1 059)
|
(1 179)
|
(922)
|
(922)
|
(765)
|
(643)
|
(1 138)
|
(1 148)
|
(988)
|
(976)
|
(560)
|
(572)
|
555
|
463
|
608
|
764
|
(272)
|
0
|
104
|
106
|
|
| Gain/Loss on Disposition of Assets |
(176)
|
0
|
0
|
0
|
(336)
|
0
|
0
|
0
|
(564)
|
0
|
0
|
0
|
(226)
|
0
|
0
|
0
|
(33)
|
(7)
|
0
|
0
|
181
|
(2)
|
(48)
|
(59)
|
(771)
|
(760)
|
(570)
|
(515)
|
196
|
265
|
263
|
388
|
521
|
612
|
493
|
332
|
124
|
(50)
|
(61)
|
(72)
|
2
|
22
|
13
|
5
|
(26)
|
(45)
|
(46)
|
(31)
|
(16)
|
(17)
|
(25)
|
36
|
(73)
|
(75)
|
(142)
|
0
|
(128)
|
(201)
|
(100)
|
(67)
|
|
| Total Other Income |
174
|
230
|
283
|
339
|
(666)
|
3 899
|
3 525
|
3 323
|
255
|
(1 009)
|
(748)
|
(607)
|
(139)
|
(326)
|
(288)
|
(306)
|
50
|
(93)
|
3 080
|
3 247
|
1 143
|
3 033
|
(92)
|
(250)
|
101
|
(4)
|
(42)
|
(26)
|
9
|
10
|
75
|
3 914
|
3 911
|
3 563
|
3 491
|
(350)
|
706
|
711
|
896
|
958
|
121
|
342
|
274
|
243
|
418
|
242
|
158
|
182
|
104
|
204
|
237
|
229
|
301
|
170
|
225
|
68
|
256
|
358
|
341
|
264
|
|
| Pre-Tax Income |
1 138
N/A
|
144
-87%
|
(964)
N/A
|
(654)
+32%
|
1 855
N/A
|
1 898
+2%
|
3 168
+67%
|
3 037
-4%
|
(150)
N/A
|
234
N/A
|
2 188
+835%
|
3 906
+79%
|
6 337
+62%
|
7 484
+18%
|
8 336
+11%
|
9 049
+9%
|
10 406
+15%
|
11 584
+11%
|
15 024
+30%
|
15 503
+3%
|
14 859
-4%
|
14 590
-2%
|
10 961
-25%
|
10 402
-5%
|
9 440
-9%
|
10 006
+6%
|
9 253
-8%
|
9 215
0%
|
4 793
-48%
|
3 155
-34%
|
2 447
-22%
|
5 909
+141%
|
9 898
+68%
|
9 762
-1%
|
9 864
+1%
|
(1 173)
N/A
|
(1 299)
-11%
|
(2 435)
-87%
|
(3 832)
-57%
|
3 748
N/A
|
5 168
+38%
|
8 595
+66%
|
12 175
+42%
|
9 179
-25%
|
8 737
-5%
|
10 637
+22%
|
10 031
-6%
|
12 329
+23%
|
11 241
-9%
|
8 081
-28%
|
7 203
-11%
|
7 074
-2%
|
8 489
+20%
|
10 174
+20%
|
10 836
+7%
|
13 634
+26%
|
10 944
-20%
|
10 979
+0%
|
10 885
-1%
|
7 984
-27%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1 025
|
0
|
13
|
13
|
(36)
|
(37)
|
50
|
50
|
136
|
136
|
455
|
455
|
1 107
|
1 107
|
339
|
(235)
|
(1 072)
|
(1 614)
|
(3 064)
|
(2 672)
|
(3 265)
|
(3 688)
|
(1 977)
|
(2 760)
|
(2 425)
|
(2 537)
|
(2 446)
|
(2 428)
|
(1 330)
|
(967)
|
(813)
|
(1 157)
|
(2 074)
|
(1 866)
|
(2 529)
|
56
|
307
|
261
|
675
|
(1 202)
|
(1 415)
|
(1 937)
|
(2 804)
|
(2 222)
|
(1 805)
|
(2 279)
|
(1 473)
|
(2 362)
|
(2 944)
|
(2 314)
|
(2 652)
|
(2 222)
|
(3 646)
|
(3 783)
|
(4 067)
|
(3 951)
|
(2 549)
|
(2 743)
|
(2 484)
|
(2 605)
|
|
| Income from Continuing Operations |
2 164
|
144
|
(951)
|
(641)
|
1 818
|
1 862
|
3 219
|
3 088
|
(13)
|
371
|
2 644
|
4 362
|
7 444
|
8 591
|
8 675
|
8 814
|
9 334
|
9 970
|
11 960
|
12 831
|
11 594
|
10 900
|
8 982
|
7 640
|
7 014
|
7 468
|
6 807
|
6 788
|
3 464
|
2 190
|
1 635
|
4 751
|
7 824
|
7 896
|
7 335
|
(1 116)
|
(992)
|
(2 175)
|
(3 158)
|
2 544
|
3 753
|
6 657
|
9 370
|
6 957
|
6 932
|
8 357
|
8 558
|
9 967
|
8 297
|
5 767
|
4 551
|
4 852
|
4 842
|
6 391
|
6 769
|
9 683
|
8 395
|
8 236
|
8 400
|
5 379
|
|
| Net Income (Common) |
2 164
N/A
|
144
-93%
|
(951)
N/A
|
(641)
+33%
|
1 818
N/A
|
1 862
+2%
|
3 219
+73%
|
3 088
-4%
|
(13)
N/A
|
371
N/A
|
2 644
+613%
|
4 362
+65%
|
7 444
+71%
|
8 591
+15%
|
8 675
+1%
|
8 814
+2%
|
9 334
+6%
|
9 970
+7%
|
11 960
+20%
|
12 831
+7%
|
11 594
-10%
|
10 900
-6%
|
8 982
-18%
|
7 640
-15%
|
7 014
-8%
|
7 468
+6%
|
6 807
-9%
|
6 788
0%
|
3 464
-49%
|
2 190
-37%
|
1 635
-25%
|
4 751
+191%
|
7 824
+65%
|
7 896
+1%
|
7 335
-7%
|
(1 116)
N/A
|
(992)
+11%
|
(2 175)
-119%
|
(3 158)
-45%
|
2 544
N/A
|
3 753
+48%
|
6 657
+77%
|
9 370
+41%
|
6 957
-26%
|
6 932
0%
|
8 357
+21%
|
8 558
+2%
|
9 967
+16%
|
8 297
-17%
|
5 767
-30%
|
4 551
-21%
|
4 852
+7%
|
4 842
0%
|
6 391
+32%
|
6 769
+6%
|
9 683
+43%
|
8 395
-13%
|
8 236
-2%
|
8 400
+2%
|
5 379
-36%
|
|
| EPS (Diluted) |
270.5
N/A
|
3.27
-99%
|
-21.61
N/A
|
-14.56
+33%
|
41.31
N/A
|
42.31
+2%
|
57.48
+36%
|
68.62
+19%
|
-0.29
N/A
|
7.72
N/A
|
55.08
+613%
|
89.02
+62%
|
155.08
+74%
|
178.97
+15%
|
180.72
+1%
|
183.62
+2%
|
194.45
+6%
|
207.7
+7%
|
244.08
+18%
|
267.31
+10%
|
241.54
-10%
|
227.08
-6%
|
187.12
-18%
|
159.16
-15%
|
146.12
-8%
|
155.58
+6%
|
141.81
-9%
|
141.41
0%
|
72.16
-49%
|
45.62
-37%
|
34.06
-25%
|
98.97
+191%
|
163
+65%
|
164.5
+1%
|
112.84
-31%
|
-23.25
N/A
|
-20.66
+11%
|
-45.31
-119%
|
-526.33
-1 062%
|
53
N/A
|
78.18
+48%
|
138.68
+77%
|
194.9
+41%
|
143.94
-26%
|
143.42
0%
|
172.92
+21%
|
176.48
+2%
|
208.47
+18%
|
171.68
-18%
|
119.86
-30%
|
95
-21%
|
100.39
+6%
|
100.19
0%
|
132.08
+32%
|
141.71
+7%
|
200.35
+41%
|
173.7
-13%
|
170.41
-2%
|
174.18
+2%
|
112.2
-36%
|
|
Switch to:
Switch to:
See Also
Discover More
