First Time Loading...
G

Genie Music Corp
KOSDAQ:043610

Watchlist Manager
Genie Music Corp
KOSDAQ:043610
Watchlist
Price: 3 120 KRW 0.32% Market Closed
Updated: May 16, 2024

Relative Value

The Relative Value of one Genie Music Corp stock under the Base Case scenario is 4 149.5 KRW. Compared to the current market price of 3 120 KRW, Genie Music Corp is Undervalued by 25%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 149.5 KRW
Undervaluation 25%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
92
vs Industry
72
Median 3Y
0.8
Median 5Y
0.9
Industry
1.6
Forward
0.5
vs History
82
vs Industry
32
Median 3Y
18.3
Median 5Y
23.4
Industry
18.9
Forward
12.9
vs History
84
vs Industry
38
Median 3Y
10
Median 5Y
16.1
Industry
11.6
vs History
53
vs Industry
33
Median 3Y
11.1
Median 5Y
10.8
Industry
16
vs History
93
vs Industry
57
Median 3Y
1.5
Median 5Y
1.4
Industry
1.8
vs History
96
vs Industry
84
Median 3Y
0.6
Median 5Y
0.6
Industry
1.6
Forward
0.2
vs History
96
vs Industry
77
Median 3Y
2.1
Median 5Y
2.1
Industry
3.6
vs History
96
vs Industry
53
Median 3Y
9.1
Median 5Y
9.4
Industry
9.4
Forward
2.1
vs History
98
vs Industry
46
Median 3Y
13.4
Median 5Y
13.5
Industry
13.2
Forward
3.4
vs History
92
vs Industry
53
Median 3Y
7.4
Median 5Y
11.4
Industry
10.8
vs History
77
vs Industry
46
Median 3Y
7.5
Median 5Y
8.1
Industry
13.5
vs History
98
vs Industry
78
Median 3Y
0.8
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Genie Music Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Genie Music Corp
KOSDAQ:043610
181.2B KRW 0.6 13.1 2.8 4.2
US
Netflix Inc
NASDAQ:NFLX
264.4B USD 7.6 41.1 12 34.4
US
Walt Disney Co
NYSE:DIS
192.5B USD 2.2 113.6 14.4 21.6
LU
Spotify Technology SA
NYSE:SPOT
60.1B USD 4 -501.7 2 272.9 -428.5
NL
Universal Music Group NV
AEX:UMG
51.5B EUR 4.6 40.9 29.5 37.5
CN
Tencent Music Entertainment Group
NYSE:TME
26.4B USD 6.9 36.6 35 35
US
Live Nation Entertainment Inc
NYSE:LYV
22.2B USD 0.9 87.9 14.8 23.8
US
Warner Bros Discovery Inc
NASDAQ:WBD
20.1B USD 0.5 -6.6 2.5 -176.3
FR
Bollore SE
PAR:BOL
17.3B EUR 1.3 64.3 15.3 35.8
US
Warner Music Group Corp
NASDAQ:WMG
16.9B USD 2.6 32.4 16 21.7
US
Roku Inc
NASDAQ:ROKU
9B USD 2.5 -15.8 -27.2 -21.3

See Also

Discover More