First Time Loading...
G

Genie Music Corp
KOSDAQ:043610

Watchlist Manager
Genie Music Corp
KOSDAQ:043610
Watchlist
Price: 3 135 KRW 0.48% Market Closed
Updated: May 16, 2024

Intrinsic Value

GENIE MUSIC Corp. engages in the planning, production and distribution of wired and wireless internet music. [ Read More ]

The intrinsic value of one Genie Music Corp stock under the Base Case scenario is 4 503.04 KRW. Compared to the current market price of 3 135 KRW, Genie Music Corp is Undervalued by 30%.

Key Points:
Intrinsic Value
Base Case
4 503.04 KRW
Undervaluation 30%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation Backtest
Genie Music Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Genie Music Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Genie Music Corp

Provide an overview of the primary business activities
of Genie Music Corp.

What unique competitive advantages
does Genie Music Corp hold over its rivals?

What risks and challenges
does Genie Music Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Genie Music Corp.

Provide P/S
for Genie Music Corp.

Provide P/E
for Genie Music Corp.

Provide P/OCF
for Genie Music Corp.

Provide P/FCFE
for Genie Music Corp.

Provide P/B
for Genie Music Corp.

Provide EV/S
for Genie Music Corp.

Provide EV/GP
for Genie Music Corp.

Provide EV/EBITDA
for Genie Music Corp.

Provide EV/EBIT
for Genie Music Corp.

Provide EV/OCF
for Genie Music Corp.

Provide EV/FCFF
for Genie Music Corp.

Provide EV/IC
for Genie Music Corp.

Show me price targets
for Genie Music Corp made by professional analysts.

What are the Revenue projections
for Genie Music Corp?

How accurate were the past Revenue estimates
for Genie Music Corp?

What are the Net Income projections
for Genie Music Corp?

How accurate were the past Net Income estimates
for Genie Music Corp?

What are the EPS projections
for Genie Music Corp?

How accurate were the past EPS estimates
for Genie Music Corp?

What are the EBIT projections
for Genie Music Corp?

How accurate were the past EBIT estimates
for Genie Music Corp?

Compare the revenue forecasts
for Genie Music Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Genie Music Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Genie Music Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Genie Music Corp compared to its peers.

Compare the P/E ratios
of Genie Music Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Genie Music Corp with its peers.

Analyze the financial leverage
of Genie Music Corp compared to its main competitors.

Show all profitability ratios
for Genie Music Corp.

Provide ROE
for Genie Music Corp.

Provide ROA
for Genie Music Corp.

Provide ROIC
for Genie Music Corp.

Provide ROCE
for Genie Music Corp.

Provide Gross Margin
for Genie Music Corp.

Provide Operating Margin
for Genie Music Corp.

Provide Net Margin
for Genie Music Corp.

Provide FCF Margin
for Genie Music Corp.

Show all solvency ratios
for Genie Music Corp.

Provide D/E Ratio
for Genie Music Corp.

Provide D/A Ratio
for Genie Music Corp.

Provide Interest Coverage Ratio
for Genie Music Corp.

Provide Altman Z-Score Ratio
for Genie Music Corp.

Provide Quick Ratio
for Genie Music Corp.

Provide Current Ratio
for Genie Music Corp.

Provide Cash Ratio
for Genie Music Corp.

What is the historical Revenue growth
over the last 5 years for Genie Music Corp?

What is the historical Net Income growth
over the last 5 years for Genie Music Corp?

What is the current Free Cash Flow
of Genie Music Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Genie Music Corp.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Genie Music Corp

Current Assets 229.6B
Cash & Short-Term Investments 126.4B
Receivables 78B
Other Current Assets 25.2B
Non-Current Assets 178B
Long-Term Investments 4.1B
PP&E 10.5B
Intangibles 122.2B
Other Non-Current Assets 41.3B
Current Liabilities 163.3B
Accounts Payable 80B
Accrued Liabilities 9B
Short-Term Debt 4.8B
Other Current Liabilities 69.5B
Non-Current Liabilities 64.9B
Long-Term Debt 5B
Other Non-Current Liabilities 59.9B
Efficiency

Earnings Waterfall
Genie Music Corp

Revenue
307B KRW
Cost of Revenue
-217B KRW
Gross Profit
90.1B KRW
Operating Expenses
-74.7B KRW
Operating Income
15.4B KRW
Other Expenses
-1.5B KRW
Net Income
13.8B KRW

Free Cash Flow Analysis
Genie Music Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Genie Music Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive Free Cash Flow
Positive 3-Years Revenue Growth
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Genie Music Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Genie Music Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
73/100
Solvency
Score

Genie Music Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Genie Music Corp

Wall Street analysts forecast Genie Music Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Genie Music Corp is 9 760 KRW .

Lowest
Price Target
Not Available
Average
Price Target
9 760 KRW
211% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Genie Music Corp

Shareholder Return

Price
Genie Music Corp

1M 1M
+6%
6M 6M
+1%
1Y 1Y
-18%
3Y 3Y
-52%
5Y 5Y
-28%
10Y 10Y
-38%
Annual Price Range
3 135
52w Low
2 845
52w High
4 860
Price Metrics
Average Annual Return 0.14%
Standard Deviation of Annual Returns 41.14%
Max Drawdown -65%
Shares Statistics
Market Capitalization 182B KRW
Shares Outstanding 58 068 900
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Genie Music Corp

Country

Korea

Industry

Media

Market Cap

182B KRW

Dividend Yield

0%

Description

GENIE MUSIC Corp. engages in the planning, production and distribution of wired and wireless internet music. The company is headquartered in Seoul, Seoul. The company went IPO on 2000-07-20. The firm mainly operates business to consumer (B2C) business, business to business (B2B) business and contents investment distribution business. Its B2C music business provides online music download and streaming services through its music portal site, named ollehmusic, www.ollehmusic.com. Its B2B music business provides digital music services such as application service provider (ASP) and music in store services through music manager Website. The company also operates music contents investment and distribution business. On June 24, 2013, the Company merged with wholly owned subsidiary, which is mainly engaged in the sound source mediation business.

Contact

SEOUL
Seoul
4-9F, Hanseok Tower, 456, Gangnam-daero, Gangnam-gu
+82232822600
http://www.genie.co.kr/

IPO

2000-07-20

Employees

231

Officers

Chief Executive Officer and Representative Director
Seung-Ju Lee

See Also

Discover More
What is the Intrinsic Value of one Genie Music Corp stock?

The intrinsic value of one Genie Music Corp stock under the Base Case scenario is 4 503.04 KRW.

Is Genie Music Corp stock undervalued or overvalued?

Compared to the current market price of 3 135 KRW, Genie Music Corp is Undervalued by 30%.