Genie Music Corp
KOSDAQ:043610
Intrinsic Value
GENIE MUSIC Corp. engages in the planning, production and distribution of wired and wireless internet music. [ Read More ]
The intrinsic value of one Genie Music Corp stock under the Base Case scenario is 4 503.04 KRW. Compared to the current market price of 3 135 KRW, Genie Music Corp is Undervalued by 30%.
Valuation Backtest
Genie Music Corp
Run backtest to discover the historical profit from buying and selling Genie Music Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Genie Music Corp
Current Assets | 229.6B |
Cash & Short-Term Investments | 126.4B |
Receivables | 78B |
Other Current Assets | 25.2B |
Non-Current Assets | 178B |
Long-Term Investments | 4.1B |
PP&E | 10.5B |
Intangibles | 122.2B |
Other Non-Current Assets | 41.3B |
Current Liabilities | 163.3B |
Accounts Payable | 80B |
Accrued Liabilities | 9B |
Short-Term Debt | 4.8B |
Other Current Liabilities | 69.5B |
Non-Current Liabilities | 64.9B |
Long-Term Debt | 5B |
Other Non-Current Liabilities | 59.9B |
Earnings Waterfall
Genie Music Corp
Revenue
|
307B
KRW
|
Cost of Revenue
|
-217B
KRW
|
Gross Profit
|
90.1B
KRW
|
Operating Expenses
|
-74.7B
KRW
|
Operating Income
|
15.4B
KRW
|
Other Expenses
|
-1.5B
KRW
|
Net Income
|
13.8B
KRW
|
Free Cash Flow Analysis
Genie Music Corp
Profitability Score
Profitability Due Diligence
Genie Music Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Genie Music Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Genie Music Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Genie Music Corp's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Genie Music Corp
According to Wall Street analysts, the average 1-year price target for Genie Music Corp is 9 760 KRW .
Shareholder Return
Price
Genie Music Corp
Average Annual Return | 0.14% |
Standard Deviation of Annual Returns | 41.14% |
Max Drawdown | -65% |
Market Capitalization | 182B KRW |
Shares Outstanding | 58 068 900 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
GENIE MUSIC Corp. engages in the planning, production and distribution of wired and wireless internet music. The company is headquartered in Seoul, Seoul. The company went IPO on 2000-07-20. The firm mainly operates business to consumer (B2C) business, business to business (B2B) business and contents investment distribution business. Its B2C music business provides online music download and streaming services through its music portal site, named ollehmusic, www.ollehmusic.com. Its B2B music business provides digital music services such as application service provider (ASP) and music in store services through music manager Website. The company also operates music contents investment and distribution business. On June 24, 2013, the Company merged with wholly owned subsidiary, which is mainly engaged in the sound source mediation business.
Contact
IPO
Employees
Officers
The intrinsic value of one Genie Music Corp stock under the Base Case scenario is 4 503.04 KRW.
Compared to the current market price of 3 135 KRW, Genie Music Corp is Undervalued by 30%.