C

Clean & Science Co Ltd
KOSDAQ:045520

Watchlist Manager
Clean & Science Co Ltd
KOSDAQ:045520
Watchlist
Price: 3 430 KRW -1.15% Market Closed
Market Cap: 21B KRW

Relative Value

The Relative Value of one Clean & Science Co Ltd stock under the Base Case scenario is 9 045.73 KRW. Compared to the current market price of 3 430 KRW, Clean & Science Co Ltd is Undervalued by 62%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
9 045.73 KRW
Undervaluation 62%
Relative Value
Price
C
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
86
Median 3Y
0.4
Median 5Y
0.5
Industry
1.8
vs History
vs Industry
27
Median 3Y
-3
Median 5Y
-3.4
Industry
22.7
vs History
vs Industry
57
Median 3Y
6.1
Median 5Y
8.3
Industry
15.4
vs History
vs Industry
36
Median 3Y
-3.3
Median 5Y
-3.5
Industry
21.8
vs History
88
vs Industry
65
Median 3Y
1.4
Median 5Y
1.7
Industry
2.1
vs History
98
vs Industry
69
Median 3Y
0.7
Median 5Y
0.9
Industry
1.9
vs History
98
vs Industry
55
Median 3Y
4.6
Median 5Y
6.2
Industry
6.8
vs History
3
vs Industry
5
Median 3Y
11.8
Median 5Y
7.9
Industry
13.1
vs History
vs Industry
6
Median 3Y
-5.8
Median 5Y
-7.1
Industry
17.6
vs History
vs Industry
41
Median 3Y
10
Median 5Y
12.4
Industry
15.7
vs History
vs Industry
32
Median 3Y
9.2
Median 5Y
9.2
Industry
19.5
vs History
93
vs Industry
60
Median 3Y
1
Median 5Y
1.2
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Clean & Science Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Clean & Science Co Ltd
KOSDAQ:045520
21B KRW 0.2 -2.3 146.9 -7.4
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
115B USD 5.7 31.6 23.6 28.6
SE
Atlas Copco AB
STO:ATCO A
839.7B SEK 4.9 30.4 19.4 24.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14T JPY 2.7 55.6 24.6 34.3
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.7B USD 4.6 24 17.7 19.4
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.4 24.3 31
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
P/E Multiple
Earnings Growth PEG
KR
C
Clean & Science Co Ltd
KOSDAQ:045520
Average P/E: 36 396.2
Negative Multiple: -2.3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
363 670.8
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
31.6
10%
3.2
SE
Atlas Copco AB
STO:ATCO A
30.4
3%
10.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
55.6
20%
2.8
US
Barnes Group Inc
NYSE:B
20.8
45%
0.5
US
Illinois Tool Works Inc
NYSE:ITW
24
0%
N/A
SE
Sandvik AB
STO:SAND
25.6
18%
1.4
CH
Schindler Holding AG
SIX:SCHP
32.6
10%
3.3
JP
Fanuc Corp
TSE:6954
37.4
11%
3.4
FI
K
Kone Oyj
OMXH:KNEBV
33.1
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Clean & Science Co Ltd
KOSDAQ:045520
Average EV/EBITDA: 15 648.9
146.9
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.4
3%
6.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
24.6
19%
1.3
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.7
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Clean & Science Co Ltd
KOSDAQ:045520
Average EV/EBIT: 21 038.5
Negative Multiple: -7.4
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.6
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.4
4%
6.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
34.3
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.4
4%
4.9
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
JP
Fanuc Corp
TSE:6954
31
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4