Seoul Semiconductor Co Ltd
KOSDAQ:046890
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Seoul Semiconductor Co Ltd
KOSDAQ:046890
|
KR |
|
Groupe Pizzorno Environnement SA
PAR:GPE
|
FR |
|
Mink Therapeutics Inc
NASDAQ:INKT
|
US |
Balance Sheet
Balance Sheet Decomposition
Seoul Semiconductor Co Ltd
Seoul Semiconductor Co Ltd
Balance Sheet
Seoul Semiconductor Co Ltd
| Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
10 365
|
8 858
|
16 394
|
9 820
|
8 155
|
17 434
|
9 008
|
28 929
|
53 509
|
17 121
|
61 005
|
15 408
|
25 270
|
41 266
|
32 426
|
47 159
|
21 675
|
44 449
|
34 806
|
86 005
|
78 812
|
102 638
|
77 456
|
58 026
|
|
| Cash Equivalents |
10 365
|
8 858
|
16 394
|
9 820
|
8 155
|
17 434
|
9 008
|
28 929
|
53 509
|
17 121
|
61 005
|
15 408
|
25 270
|
41 266
|
32 426
|
47 159
|
21 675
|
44 449
|
34 806
|
86 005
|
78 812
|
102 638
|
77 456
|
58 026
|
|
| Short-Term Investments |
3 691
|
1 019
|
4 437
|
3 657
|
16 705
|
41 336
|
43 618
|
138 260
|
163 579
|
122 319
|
122 911
|
132 828
|
51 408
|
63 197
|
28 468
|
30 390
|
14 988
|
27 926
|
45 306
|
5 883
|
1 947
|
326
|
16 316
|
1 337
|
|
| Total Receivables |
11 800
|
18 168
|
19 768
|
29 695
|
37 829
|
47 605
|
53 880
|
94 699
|
177 779
|
183 280
|
222 008
|
269 851
|
261 349
|
281 442
|
322 488
|
351 911
|
407 337
|
386 578
|
412 158
|
417 419
|
322 804
|
295 622
|
319 477
|
298 190
|
|
| Accounts Receivables |
11 325
|
18 021
|
18 853
|
27 840
|
35 807
|
45 434
|
49 850
|
84 171
|
167 569
|
164 177
|
199 645
|
229 406
|
211 473
|
235 347
|
266 401
|
303 605
|
339 954
|
329 325
|
367 230
|
379 593
|
306 626
|
286 781
|
310 192
|
291 151
|
|
| Other Receivables |
475
|
147
|
915
|
1 855
|
2 022
|
2 171
|
4 030
|
10 528
|
10 210
|
19 103
|
22 363
|
40 445
|
49 876
|
46 095
|
56 087
|
48 306
|
67 383
|
57 253
|
44 928
|
37 826
|
16 177
|
8 841
|
9 286
|
7 039
|
|
| Inventory |
8 150
|
11 292
|
11 429
|
17 717
|
17 846
|
29 447
|
36 656
|
53 324
|
103 948
|
78 700
|
79 461
|
96 106
|
127 763
|
106 995
|
108 499
|
137 464
|
155 183
|
154 334
|
149 959
|
209 830
|
139 184
|
120 675
|
159 479
|
136 900
|
|
| Other Current Assets |
2 131
|
1 264
|
1 198
|
3 948
|
4 102
|
14 674
|
18 072
|
16 015
|
8 631
|
70 661
|
11 199
|
13 625
|
38 100
|
7 390
|
11 792
|
8 532
|
2 392
|
5 801
|
6 002
|
10 514
|
7 704
|
9 845
|
16 861
|
11 534
|
|
| Total Current Assets |
36 137
|
40 601
|
53 226
|
64 837
|
84 638
|
150 496
|
161 233
|
331 227
|
507 446
|
472 082
|
496 584
|
527 818
|
503 890
|
500 291
|
503 674
|
575 455
|
601 575
|
619 087
|
648 231
|
729 651
|
550 450
|
529 107
|
589 590
|
505 987
|
|
| PP&E Net |
15 175
|
14 685
|
24 790
|
41 609
|
48 588
|
67 500
|
67 036
|
175 931
|
167 651
|
211 112
|
475 979
|
464 192
|
559 951
|
547 862
|
480 135
|
540 559
|
576 795
|
600 060
|
579 849
|
673 974
|
656 577
|
618 291
|
597 308
|
534 214
|
|
| PP&E Gross |
15 175
|
14 685
|
24 790
|
41 609
|
48 588
|
67 500
|
67 036
|
175 931
|
167 651
|
211 112
|
475 979
|
464 192
|
559 951
|
547 862
|
480 135
|
540 559
|
576 795
|
600 060
|
579 849
|
673 974
|
656 577
|
618 291
|
597 308
|
534 214
|
|
| Accumulated Depreciation |
11 941
|
15 363
|
22 301
|
28 646
|
42 156
|
60 283
|
75 684
|
85 370
|
61 668
|
82 449
|
237 870
|
305 388
|
390 285
|
478 219
|
557 352
|
580 857
|
655 336
|
678 361
|
729 664
|
806 790
|
876 798
|
956 314
|
1 072 024
|
1 138 110
|
|
| Intangible Assets |
145
|
232
|
1 761
|
3 430
|
6 203
|
11 358
|
18 464
|
22 059
|
16 852
|
27 688
|
44 666
|
40 616
|
41 851
|
40 327
|
45 875
|
59 259
|
54 027
|
43 492
|
36 879
|
37 776
|
26 903
|
22 857
|
26 661
|
28 474
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 599
|
3 884
|
3 049
|
2 275
|
2 275
|
2 275
|
2 275
|
2 275
|
2 275
|
2 275
|
2 275
|
2 275
|
|
| Note Receivable |
100
|
556
|
1 316
|
838
|
2 126
|
2 008
|
2 382
|
6 105
|
4 865
|
8 804
|
3 442
|
105
|
99
|
1 857
|
1 908
|
167
|
96
|
96
|
140
|
190
|
313
|
156
|
160
|
152
|
|
| Long-Term Investments |
3 311
|
2 605
|
1 052
|
8 774
|
5 478
|
5 917
|
7 858
|
74 718
|
126 850
|
143 200
|
111 369
|
59 530
|
21 581
|
11 878
|
24 704
|
6 661
|
4 794
|
7 585
|
18 244
|
16 203
|
15 288
|
5 428
|
4 230
|
2 980
|
|
| Other Long-Term Assets |
1 644
|
2 026
|
3 311
|
3 839
|
6 555
|
7 387
|
2 750
|
4 535
|
6 816
|
12 889
|
11 395
|
16 410
|
46 322
|
29 945
|
31 238
|
42 967
|
54 202
|
49 541
|
44 540
|
52 986
|
38 066
|
40 963
|
43 827
|
29 178
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6 599
|
3 884
|
3 049
|
2 275
|
2 275
|
2 275
|
2 275
|
2 275
|
2 275
|
2 275
|
2 275
|
2 275
|
|
| Total Assets |
56 511
N/A
|
60 704
+7%
|
85 456
+41%
|
123 328
+44%
|
153 589
+25%
|
244 666
+59%
|
259 723
+6%
|
614 574
+137%
|
830 480
+35%
|
875 773
+5%
|
1 143 435
+31%
|
1 108 672
-3%
|
1 180 292
+6%
|
1 136 044
-4%
|
1 090 583
-4%
|
1 227 344
+13%
|
1 293 764
+5%
|
1 322 136
+2%
|
1 330 158
+1%
|
1 513 055
+14%
|
1 289 872
-15%
|
1 219 076
-5%
|
1 264 051
+4%
|
1 103 260
-13%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
19 138
|
7 559
|
5 515
|
13 587
|
10 909
|
14 910
|
26 173
|
45 937
|
48 521
|
34 789
|
84 393
|
116 662
|
95 494
|
167 613
|
167 085
|
203 029
|
183 031
|
230 467
|
245 894
|
232 485
|
185 944
|
231 838
|
278 507
|
251 973
|
|
| Accrued Liabilities |
953
|
1 407
|
2 947
|
3 312
|
3 304
|
8 567
|
12 160
|
11 972
|
18 784
|
16 054
|
15 024
|
13 305
|
12 406
|
19 931
|
16 466
|
22 423
|
28 903
|
26 873
|
20 199
|
17 718
|
16 541
|
13 488
|
12 137
|
15 297
|
|
| Short-Term Debt |
2 026
|
2 239
|
3 824
|
0
|
3 000
|
7 573
|
28 000
|
11 975
|
1 989
|
84 432
|
166 711
|
92 508
|
200 598
|
90 370
|
104 571
|
32 390
|
40 959
|
66 829
|
94 182
|
121 259
|
49 123
|
32 062
|
75 429
|
67 460
|
|
| Current Portion of Long-Term Debt |
151
|
167
|
781
|
2 022
|
3 087
|
2 747
|
3 286
|
600
|
0
|
23 147
|
100 696
|
89 167
|
42 698
|
40 875
|
29 844
|
27 500
|
39 346
|
48 417
|
81 366
|
4 003
|
1 905
|
66 432
|
38 374
|
18 230
|
|
| Other Current Liabilities |
1 939
|
2 397
|
2 166
|
7 534
|
5 130
|
10 470
|
16 469
|
24 679
|
41 591
|
17 436
|
13 570
|
53 361
|
111 787
|
86 973
|
78 213
|
150 116
|
120 474
|
100 222
|
61 859
|
83 379
|
51 592
|
60 995
|
56 864
|
61 250
|
|
| Total Current Liabilities |
24 207
|
13 769
|
15 233
|
26 456
|
25 430
|
44 267
|
86 087
|
95 163
|
110 885
|
175 858
|
380 394
|
365 003
|
462 982
|
405 762
|
396 178
|
435 457
|
412 713
|
472 808
|
503 500
|
458 844
|
305 104
|
404 814
|
461 311
|
414 210
|
|
| Long-Term Debt |
1 080
|
2 584
|
10 208
|
9 325
|
8 167
|
10 420
|
6 411
|
50 150
|
100 000
|
76 853
|
154 719
|
63 683
|
104 763
|
101 739
|
40 922
|
114 718
|
154 154
|
98 938
|
31 152
|
195 149
|
201 055
|
117 936
|
101 825
|
52 973
|
|
| Deferred Income Tax |
0
|
548
|
3 071
|
3 571
|
2 290
|
1 561
|
0
|
0
|
773
|
2 293
|
3 288
|
9 521
|
1 592
|
2 414
|
395
|
343
|
302
|
256
|
187
|
145
|
93
|
330
|
807
|
951
|
|
| Minority Interest |
0
|
0
|
210
|
9 208
|
10 896
|
5 421
|
744
|
9 540
|
0
|
0
|
8 179
|
47 143
|
51 684
|
50 598
|
48 841
|
81 414
|
76 781
|
84 567
|
106 969
|
122 367
|
70 579
|
10 574
|
17 963
|
6 571
|
|
| Other Liabilities |
302
|
472
|
683
|
1 139
|
938
|
1 324
|
1 504
|
1 741
|
12 221
|
14 121
|
26 504
|
51 264
|
1 254
|
1 129
|
1 155
|
907
|
1 339
|
4 439
|
4 556
|
6 843
|
8 051
|
8 123
|
8 563
|
8 764
|
|
| Total Liabilities |
25 589
N/A
|
17 373
-32%
|
29 406
+69%
|
49 698
+69%
|
47 722
-4%
|
62 994
+32%
|
94 746
+50%
|
156 595
+65%
|
223 879
+43%
|
269 125
+20%
|
573 084
+113%
|
536 615
-6%
|
622 276
+16%
|
561 642
-10%
|
487 491
-13%
|
632 840
+30%
|
645 291
+2%
|
661 007
+2%
|
646 364
-2%
|
783 349
+21%
|
584 882
-25%
|
541 777
-7%
|
590 470
+9%
|
483 470
-18%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 714
|
5 714
|
5 714
|
5 714
|
12 104
|
25 407
|
25 407
|
28 857
|
29 153
|
29 153
|
29 153
|
29 153
|
29 153
|
29 153
|
29 153
|
29 153
|
29 153
|
29 153
|
29 153
|
29 153
|
29 153
|
29 153
|
29 153
|
29 153
|
|
| Retained Earnings |
14 519
|
26 833
|
39 822
|
55 775
|
61 904
|
77 415
|
61 327
|
89 592
|
217 686
|
216 417
|
193 418
|
228 470
|
213 919
|
230 879
|
262 735
|
298 637
|
349 587
|
367 845
|
376 734
|
416 004
|
390 615
|
359 644
|
337 150
|
286 004
|
|
| Additional Paid In Capital |
10 741
|
10 741
|
10 814
|
13 162
|
32 855
|
79 371
|
77 802
|
339 301
|
359 693
|
359 693
|
373 364
|
389 930
|
389 668
|
347 853
|
348 735
|
350 951
|
334 425
|
327 528
|
328 998
|
319 859
|
319 894
|
322 634
|
322 753
|
322 753
|
|
| Unrealized Security Profit/Loss |
52
|
42
|
0
|
0
|
0
|
520
|
971
|
444
|
0
|
0
|
0
|
38
|
186
|
178
|
988
|
237
|
404
|
424
|
451
|
561
|
523
|
526
|
594
|
568
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9 980
|
9 980
|
18 013
|
17 956
|
17 758
|
30 237
|
40 406
|
40 881
|
40 894
|
40 895
|
40 897
|
|
| Other Equity |
0
|
0
|
301
|
1 021
|
995
|
0
|
529
|
215
|
70
|
1 386
|
25 584
|
75 533
|
74 537
|
23 325
|
28 539
|
66 461
|
47 139
|
46 063
|
21 306
|
4 536
|
5 686
|
6 237
|
24 826
|
22 209
|
|
| Total Equity |
30 923
N/A
|
43 331
+40%
|
56 050
+29%
|
73 630
+31%
|
105 867
+44%
|
181 672
+72%
|
164 978
-9%
|
457 980
+178%
|
606 601
+32%
|
606 648
+0%
|
570 351
-6%
|
572 057
+0%
|
558 016
-2%
|
574 402
+3%
|
603 091
+5%
|
594 504
-1%
|
648 473
+9%
|
661 129
+2%
|
683 794
+3%
|
729 706
+7%
|
704 990
-3%
|
677 299
-4%
|
673 581
-1%
|
619 791
-8%
|
|
| Total Liabilities & Equity |
56 511
N/A
|
60 704
+7%
|
85 456
+41%
|
123 328
+44%
|
153 589
+25%
|
244 666
+59%
|
259 723
+6%
|
614 574
+137%
|
830 480
+35%
|
875 773
+5%
|
1 143 435
+31%
|
1 108 672
-3%
|
1 180 292
+6%
|
1 136 044
-4%
|
1 090 583
-4%
|
1 227 344
+13%
|
1 293 764
+5%
|
1 322 136
+2%
|
1 330 158
+1%
|
1 513 055
+14%
|
1 289 872
-15%
|
1 219 076
-5%
|
1 264 051
+4%
|
1 103 260
-13%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
46
|
46
|
46
|
46
|
48
|
51
|
51
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
58
|
57
|
57
|
57
|
57
|
56
|
56
|
56
|
56
|
56
|
|