S
Seoul Semiconductor Co Ltd
KOSDAQ:046890
Seoul Semiconductor Co Ltd
KOSDAQ:046890
Price:
10 030
KRW
-5.02%
Market Closed
Market Cap:
₩584.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Seoul Semiconductor Co Ltd
KOSDAQ:046890
|
KR |
|
AGNC Investment Corp
NASDAQ:AGNC
|
US |
|
SHL Telemedicine Ltd
SIX:SHLTN
|
IL |
|
Everi Holdings Inc
NYSE:EVRI
|
US |
|
BJ's Wholesale Club Holdings Inc
NYSE:BJ
|
US |
Income Statement
Earnings Waterfall
Seoul Semiconductor Co Ltd
Seoul Semiconductor Co Ltd
Income Statement
Seoul Semiconductor Co Ltd
Seoul Semiconductor Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
20 406
|
8 578
|
11 645
|
0
|
12 604
|
7 705
|
6 819
|
8 910
|
9 063
|
8 409
|
7 865
|
7 017
|
5 835
|
5 633
|
5 398
|
5 230
|
4 865
|
4 513
|
4 048
|
4 050
|
4 348
|
4 315
|
4 883
|
5 560
|
6 076
|
7 005
|
7 306
|
7 421
|
7 486
|
7 193
|
6 436
|
5 545
|
4 769
|
3 987
|
4 131
|
4 187
|
4 330
|
4 808
|
5 647
|
6 215
|
8 711
|
10 442
|
12 156
|
13 009
|
12 114
|
11 950
|
12 282
|
13 235
|
13 327
|
13 048
|
0
|
8 390
|
|
| Revenue |
858 664
N/A
|
906 963
+6%
|
955 697
+5%
|
965 524
+1%
|
1 032 068
+7%
|
1 049 895
+2%
|
1 032 869
-2%
|
992 854
-4%
|
939 313
-5%
|
925 914
-1%
|
922 191
0%
|
968 288
+5%
|
1 011 224
+4%
|
1 011 170
0%
|
998 644
-1%
|
967 835
-3%
|
953 841
-1%
|
975 481
+2%
|
1 010 174
+4%
|
1 069 182
+6%
|
1 110 410
+4%
|
1 137 179
+2%
|
1 160 513
+2%
|
1 176 277
+1%
|
1 194 180
+2%
|
1 193 133
0%
|
1 186 123
-1%
|
1 149 236
-3%
|
1 129 902
-2%
|
1 091 161
-3%
|
1 075 996
-1%
|
1 123 858
+4%
|
1 153 051
+3%
|
1 220 264
+6%
|
1 288 965
+6%
|
1 297 999
+1%
|
1 301 041
+0%
|
1 278 202
-2%
|
1 234 966
-3%
|
1 178 354
-5%
|
1 109 427
-6%
|
1 046 385
-6%
|
1 008 027
-4%
|
1 006 348
0%
|
1 032 381
+3%
|
1 049 472
+2%
|
1 076 651
+3%
|
1 095 478
+2%
|
1 090 486
0%
|
1 088 094
0%
|
1 057 259
-3%
|
1 013 337
-4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(657 809)
|
(690 703)
|
(707 848)
|
(699 145)
|
(746 623)
|
(760 218)
|
(759 574)
|
(746 535)
|
(749 638)
|
(742 063)
|
(748 099)
|
(774 504)
|
(772 998)
|
(775 282)
|
(760 733)
|
(739 970)
|
(720 102)
|
(725 628)
|
(747 531)
|
(789 696)
|
(826 088)
|
(851 504)
|
(864 695)
|
(869 813)
|
(870 957)
|
(875 230)
|
(874 740)
|
(867 037)
|
(876 232)
|
(854 869)
|
(850 095)
|
(894 884)
|
(924 429)
|
(968 019)
|
(1 019 786)
|
(1 018 549)
|
(1 034 974)
|
(1 039 956)
|
(1 015 849)
|
(988 651)
|
(917 574)
|
(857 330)
|
(826 370)
|
(820 374)
|
(850 836)
|
(862 581)
|
(875 933)
|
(874 016)
|
(858 266)
|
(865 434)
|
(850 507)
|
(820 573)
|
|
| Gross Profit |
200 855
N/A
|
216 260
+8%
|
247 849
+15%
|
266 378
+7%
|
285 444
+7%
|
289 676
+1%
|
273 293
-6%
|
246 317
-10%
|
189 675
-23%
|
183 849
-3%
|
174 091
-5%
|
193 784
+11%
|
238 226
+23%
|
235 887
-1%
|
237 909
+1%
|
227 863
-4%
|
233 739
+3%
|
249 852
+7%
|
262 643
+5%
|
279 485
+6%
|
284 323
+2%
|
285 675
+0%
|
295 818
+4%
|
306 465
+4%
|
323 223
+5%
|
317 903
-2%
|
311 382
-2%
|
282 199
-9%
|
253 670
-10%
|
236 292
-7%
|
225 901
-4%
|
228 973
+1%
|
228 623
0%
|
252 243
+10%
|
269 178
+7%
|
279 449
+4%
|
266 067
-5%
|
238 246
-10%
|
219 117
-8%
|
189 703
-13%
|
191 854
+1%
|
189 055
-1%
|
181 658
-4%
|
185 974
+2%
|
181 544
-2%
|
186 891
+3%
|
200 718
+7%
|
221 461
+10%
|
232 220
+5%
|
222 660
-4%
|
206 753
-7%
|
192 764
-7%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(167 561)
|
(168 678)
|
(178 674)
|
(181 012)
|
(188 979)
|
(188 573)
|
(188 340)
|
(189 002)
|
(187 120)
|
(199 050)
|
(195 918)
|
(195 902)
|
(192 643)
|
(191 161)
|
(189 077)
|
(182 272)
|
(176 204)
|
(177 016)
|
(175 557)
|
(181 726)
|
(186 068)
|
(197 815)
|
(210 290)
|
(223 443)
|
(228 335)
|
(233 884)
|
(227 554)
|
(214 475)
|
(204 131)
|
(197 826)
|
(180 343)
|
(170 022)
|
(168 967)
|
(177 252)
|
(184 605)
|
(195 271)
|
(202 855)
|
(203 352)
|
(203 822)
|
(208 603)
|
(225 292)
|
(229 982)
|
(228 394)
|
(244 263)
|
(230 896)
|
(225 372)
|
(233 052)
|
(236 463)
|
(231 423)
|
(238 900)
|
(234 908)
|
(228 573)
|
|
| Selling, General & Administrative |
(92 903)
|
(111 368)
|
(102 488)
|
(103 061)
|
(104 457)
|
(101 749)
|
(97 774)
|
(93 753)
|
(92 869)
|
(96 639)
|
(94 515)
|
(96 947)
|
(95 263)
|
(91 193)
|
(87 713)
|
(85 716)
|
(90 339)
|
(91 241)
|
(94 427)
|
(93 091)
|
(90 698)
|
(93 159)
|
(97 952)
|
(101 145)
|
(103 269)
|
(96 954)
|
(106 080)
|
(100 883)
|
(98 567)
|
(101 305)
|
(86 880)
|
(88 230)
|
(84 564)
|
(90 107)
|
(97 383)
|
(104 161)
|
(112 512)
|
(111 007)
|
(110 962)
|
(114 085)
|
(115 762)
|
(118 171)
|
(121 036)
|
(123 352)
|
(130 479)
|
(132 735)
|
(134 845)
|
(144 525)
|
(137 084)
|
(135 984)
|
(126 620)
|
(114 171)
|
|
| Research & Development |
(68 780)
|
(53 872)
|
(71 741)
|
(74 093)
|
(79 201)
|
(77 651)
|
(80 863)
|
(84 732)
|
(72 173)
|
(85 060)
|
(83 824)
|
(80 824)
|
(71 515)
|
(84 265)
|
(84 901)
|
(80 467)
|
(74 261)
|
(72 124)
|
(66 848)
|
(76 325)
|
(66 950)
|
(88 258)
|
(99 954)
|
(106 253)
|
(95 194)
|
(109 909)
|
(107 442)
|
(102 191)
|
(95 807)
|
(89 592)
|
(86 974)
|
(75 733)
|
(78 683)
|
(81 582)
|
(81 474)
|
(85 105)
|
(82 015)
|
(84 788)
|
(83 927)
|
(86 499)
|
(95 469)
|
(104 707)
|
(101 661)
|
(106 654)
|
(88 953)
|
(85 585)
|
(90 809)
|
(84 545)
|
(86 852)
|
(95 610)
|
(101 256)
|
(107 681)
|
|
| Depreciation & Amortization |
(5 879)
|
(3 438)
|
(4 446)
|
(3 860)
|
(5 321)
|
(9 174)
|
(9 703)
|
(10 516)
|
(22 078)
|
(12 023)
|
(12 911)
|
(14 262)
|
(25 865)
|
(12 266)
|
(13 026)
|
(12 652)
|
(11 603)
|
(12 833)
|
(13 464)
|
(11 492)
|
(28 421)
|
(12 197)
|
(12 385)
|
(16 046)
|
(29 872)
|
(16 279)
|
(14 032)
|
(11 401)
|
(9 757)
|
(6 930)
|
(6 489)
|
(6 060)
|
(5 720)
|
(5 564)
|
(5 749)
|
(6 004)
|
(8 329)
|
(7 557)
|
(8 934)
|
(8 020)
|
(14 062)
|
(7 104)
|
(5 698)
|
(6 975)
|
(11 464)
|
(7 052)
|
(7 398)
|
(7 393)
|
(7 487)
|
(7 305)
|
(7 032)
|
(6 721)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(5 328)
|
(4 668)
|
(3 869)
|
0
|
(3 437)
|
(3 437)
|
(3 437)
|
0
|
(818)
|
(818)
|
(818)
|
0
|
(4 201)
|
0
|
0
|
0
|
(10 742)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7 281)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
33 293
N/A
|
47 583
+43%
|
69 176
+45%
|
85 368
+23%
|
96 466
+13%
|
101 104
+5%
|
84 955
-16%
|
57 317
-33%
|
2 555
-96%
|
(15 198)
N/A
|
(21 825)
-44%
|
(2 117)
+90%
|
45 584
N/A
|
44 727
-2%
|
48 833
+9%
|
45 593
-7%
|
57 535
+26%
|
72 838
+27%
|
87 088
+20%
|
97 761
+12%
|
98 254
+1%
|
87 860
-11%
|
85 528
-3%
|
83 021
-3%
|
94 887
+14%
|
84 019
-11%
|
83 829
0%
|
67 725
-19%
|
49 539
-27%
|
38 468
-22%
|
45 560
+18%
|
58 953
+29%
|
59 655
+1%
|
74 991
+26%
|
84 572
+13%
|
84 177
0%
|
63 212
-25%
|
34 894
-45%
|
15 295
-56%
|
(18 900)
N/A
|
(33 438)
-77%
|
(40 927)
-22%
|
(46 737)
-14%
|
(58 289)
-25%
|
(49 352)
+15%
|
(38 481)
+22%
|
(32 334)
+16%
|
(15 002)
+54%
|
797
N/A
|
(16 240)
N/A
|
(28 156)
-73%
|
(35 809)
-27%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(19 739)
|
(15 274)
|
(12 632)
|
(15 897)
|
(14 384)
|
(14 965)
|
(22 662)
|
(15 166)
|
(13 453)
|
(13 592)
|
(7 937)
|
(5 585)
|
(4 320)
|
(3 993)
|
(4 328)
|
(12 850)
|
(4 245)
|
(15 272)
|
(13 273)
|
(5 582)
|
(27 879)
|
(17 379)
|
(14 455)
|
(19 073)
|
(5 232)
|
(1 431)
|
(1 825)
|
12 447
|
4 017
|
8 024
|
4 737
|
(10 174)
|
(19 518)
|
(16 099)
|
(17 667)
|
(1 718)
|
15 066
|
8 994
|
19 732
|
24 982
|
7 039
|
5 782
|
(810)
|
(22 254)
|
(11 925)
|
(14 277)
|
(16 158)
|
(12 947)
|
(4 398)
|
(6 552)
|
(20 563)
|
(14 899)
|
|
| Non-Reccuring Items |
(1 458)
|
(1 458)
|
(760)
|
(860)
|
(1 666)
|
87
|
(1 270)
|
(1 969)
|
(3 574)
|
0
|
0
|
0
|
(3 436)
|
0
|
0
|
0
|
(820)
|
0
|
0
|
0
|
(4 202)
|
0
|
(4 248)
|
(5 748)
|
(10 741)
|
0
|
(11 187)
|
(9 803)
|
(4 931)
|
(5 697)
|
(5 405)
|
(6 243)
|
(3 234)
|
(2 469)
|
(2 274)
|
(2 373)
|
(3 562)
|
(3 772)
|
(3 869)
|
(2 954)
|
(7 599)
|
(7 461)
|
(7 419)
|
0
|
(545)
|
(557)
|
(538)
|
(538)
|
(1 173)
|
(1 135)
|
(1 094)
|
(1 404)
|
|
| Gain/Loss on Disposition of Assets |
(2 984)
|
(3 553)
|
(3 695)
|
(4 159)
|
(153)
|
(87)
|
72
|
599
|
(23)
|
153
|
24
|
(41)
|
197
|
122
|
(124)
|
(1 096)
|
(1 930)
|
(2 073)
|
3 195
|
4 028
|
3 981
|
4 092
|
(806)
|
(788)
|
(96)
|
(67)
|
(337)
|
(236)
|
(1 248)
|
(1 915)
|
(1 752)
|
(1 747)
|
(906)
|
(323)
|
(432)
|
(428)
|
(320)
|
(326)
|
(283)
|
(309)
|
(329)
|
(202)
|
(2 053)
|
(2 144)
|
(2 621)
|
(2 658)
|
(815)
|
(602)
|
323
|
0
|
(302)
|
(300)
|
|
| Total Other Income |
704
|
1 591
|
(944)
|
(147)
|
1 208
|
525
|
855
|
881
|
1 297
|
841
|
583
|
1 370
|
(1 031)
|
(620)
|
(1 265)
|
(1 663)
|
(909)
|
(1 029)
|
(345)
|
84
|
326
|
535
|
69
|
(616)
|
(408)
|
(362)
|
(14)
|
(1 203)
|
334
|
67
|
(180)
|
1 124
|
(285)
|
523
|
657
|
763
|
1 432
|
910
|
968
|
3 001
|
3 549
|
2 934
|
2 323
|
3 347
|
(5 740)
|
(4 207)
|
(2 023)
|
(9 867)
|
(578)
|
(1 150)
|
(3 495)
|
459
|
|
| Pre-Tax Income |
9 817
N/A
|
28 888
+194%
|
51 145
+77%
|
64 305
+26%
|
81 470
+27%
|
86 664
+6%
|
61 949
-29%
|
41 660
-33%
|
(13 199)
N/A
|
(27 796)
-111%
|
(29 155)
-5%
|
(6 375)
+78%
|
36 994
N/A
|
40 236
+9%
|
43 117
+7%
|
29 985
-30%
|
49 630
+66%
|
54 465
+10%
|
76 665
+41%
|
96 291
+26%
|
70 480
-27%
|
75 109
+7%
|
66 089
-12%
|
56 797
-14%
|
78 411
+38%
|
82 159
+5%
|
70 466
-14%
|
68 929
-2%
|
47 711
-31%
|
38 945
-18%
|
42 958
+10%
|
41 912
-2%
|
35 713
-15%
|
56 625
+59%
|
64 857
+15%
|
80 423
+24%
|
75 827
-6%
|
40 700
-46%
|
31 843
-22%
|
5 819
-82%
|
(30 778)
N/A
|
(39 874)
-30%
|
(54 696)
-37%
|
(79 340)
-45%
|
(70 183)
+12%
|
(60 180)
+14%
|
(51 868)
+14%
|
(38 956)
+25%
|
(5 030)
+87%
|
(25 077)
-399%
|
(53 610)
-114%
|
(51 952)
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 924)
|
(6 181)
|
(23 391)
|
(34 410)
|
(38 899)
|
(41 513)
|
(24 188)
|
(13 112)
|
13 876
|
17 155
|
17 624
|
13 370
|
(10 223)
|
(9 723)
|
(10 197)
|
(8 344)
|
(12 083)
|
(15 529)
|
(19 563)
|
(25 427)
|
(24 101)
|
(23 284)
|
(24 641)
|
(23 572)
|
(15 810)
|
(18 983)
|
(13 827)
|
(10 403)
|
(11 874)
|
(8 861)
|
(11 002)
|
(10 963)
|
(6 686)
|
(8 370)
|
(6 954)
|
(8 652)
|
(14 325)
|
(6 148)
|
(6 777)
|
(11 098)
|
(23 548)
|
(24 507)
|
(25 308)
|
(19 542)
|
(4 290)
|
(7 826)
|
(1 174)
|
(1 346)
|
3 095
|
2 622
|
(1 895)
|
2 793
|
|
| Income from Continuing Operations |
6 892
|
22 707
|
27 754
|
29 896
|
42 571
|
45 152
|
37 762
|
28 548
|
677
|
(10 641)
|
(11 531)
|
6 995
|
26 771
|
30 512
|
32 918
|
21 639
|
37 547
|
38 935
|
57 102
|
70 864
|
46 379
|
51 824
|
41 447
|
33 223
|
62 601
|
63 176
|
56 639
|
58 528
|
35 837
|
30 085
|
31 956
|
30 949
|
29 027
|
48 255
|
57 904
|
71 771
|
61 502
|
34 553
|
25 066
|
(5 279)
|
(54 326)
|
(64 381)
|
(80 004)
|
(98 881)
|
(74 473)
|
(68 006)
|
(53 042)
|
(40 302)
|
(1 935)
|
(22 455)
|
(55 505)
|
(49 159)
|
|
| Income to Minority Interest |
(1 342)
|
(5 317)
|
(6 627)
|
(5 427)
|
(6 458)
|
(6 297)
|
(5 634)
|
(5 592)
|
(7 547)
|
(9 164)
|
(12 290)
|
(16 090)
|
(9 823)
|
(8 783)
|
(3 443)
|
2 276
|
(1 358)
|
450
|
(2 751)
|
(7 180)
|
(6 054)
|
(6 761)
|
(8 363)
|
(4 790)
|
191
|
4 091
|
5 223
|
3 838
|
(1 341)
|
(5 309)
|
(6 139)
|
(8 186)
|
(11 264)
|
(19 234)
|
(20 663)
|
(21 759)
|
(11 849)
|
2 708
|
15 506
|
37 462
|
53 226
|
59 950
|
63 876
|
66 015
|
52 106
|
46 586
|
17 567
|
(1 583)
|
(3 108)
|
(4 545)
|
14 923
|
18 300
|
|
| Net Income (Common) |
5 551
N/A
|
17 390
+213%
|
21 127
+21%
|
24 468
+16%
|
36 113
+48%
|
38 854
+8%
|
32 127
-17%
|
22 956
-29%
|
(6 870)
N/A
|
(19 804)
-188%
|
(23 820)
-20%
|
(9 094)
+62%
|
16 948
N/A
|
21 729
+28%
|
29 475
+36%
|
23 915
-19%
|
36 190
+51%
|
39 385
+9%
|
54 353
+38%
|
63 685
+17%
|
40 325
-37%
|
45 062
+12%
|
33 081
-27%
|
28 432
-14%
|
62 792
+121%
|
67 269
+7%
|
61 864
-8%
|
62 367
+1%
|
34 496
-45%
|
24 775
-28%
|
25 817
+4%
|
22 763
-12%
|
17 764
-22%
|
29 022
+63%
|
37 241
+28%
|
50 012
+34%
|
49 654
-1%
|
37 260
-25%
|
40 572
+9%
|
32 183
-21%
|
(1 100)
N/A
|
(4 432)
-303%
|
(16 128)
-264%
|
(32 867)
-104%
|
(22 367)
+32%
|
(21 421)
+4%
|
(35 475)
-66%
|
(41 886)
-18%
|
(5 043)
+88%
|
(26 999)
-435%
|
(40 581)
-50%
|
(30 859)
+24%
|
|
| EPS (Diluted) |
95.7
N/A
|
299.82
+213%
|
364.25
+21%
|
421.86
+16%
|
622.63
+48%
|
669.89
+8%
|
553.91
-17%
|
395.79
-29%
|
-118.44
N/A
|
-341.44
-188%
|
-410.68
-20%
|
-156.79
+62%
|
292.2
N/A
|
374.63
+28%
|
508.18
+36%
|
412.32
-19%
|
623.96
+51%
|
679.05
+9%
|
937.12
+38%
|
1 098.01
+17%
|
695.25
-37%
|
790.56
+14%
|
580.36
-27%
|
498.8
-14%
|
1 101.61
+121%
|
1 180.15
+7%
|
1 085.33
-8%
|
1 094.15
+1%
|
605.19
-45%
|
434.64
-28%
|
452.92
+4%
|
399.35
-12%
|
311.64
-22%
|
509.15
+63%
|
657.68
+29%
|
886.46
+35%
|
878.26
-1%
|
656.72
-25%
|
719.59
+10%
|
570.81
-21%
|
-19.51
N/A
|
-78.6
-303%
|
-286.05
-264%
|
-582.94
-104%
|
-396.71
+32%
|
-379.93
+4%
|
-629.2
-66%
|
-742.9
-18%
|
-89.45
+88%
|
-478.87
-435%
|
-719.76
-50%
|
-547.33
+24%
|
|
Switch to:
Switch to:
See Also
Discover More
