Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
iNtRON Biotechnology Inc banner
i

iNtRON Biotechnology Inc
KOSDAQ:048530

Watchlist Manager
iNtRON Biotechnology Inc
KOSDAQ:048530
Watchlist
Price: 3 665 KRW -3.55% Market Closed
Market Cap: ₩125.2B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-72%
5Y
-84%
10Y
-44%
Operating Income
+
3Y
-
5Y
-
10Y
-21 725%
Net Income
+
3Y
-
5Y
-
10Y
-1 202%

Earnings Waterfall
iNtRON Biotechnology Inc

Income Statement
iNtRON Biotechnology Inc

Rotate your device to view
Income Statement
Currency: KRW
Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
380
0
0
0
334
0
83
0
456
229
293
426
549
370
289
207
254
208
263
471
682
891
952
703
468
241
85
98
96
91
103
121
136
148
150
148
153
164
420
689
957
1 216
1 250
1 245
1 184
1 032
835
932
1 636
2 295
2 976
3 574
3 506
3 775
4 052
3 798
2 919
1 847
0
17
23
16
0
0
Revenue
7 833
N/A
7 499
-4%
7 942
+6%
8 143
+3%
7 703
-5%
7 917
+3%
7 292
-8%
7 907
+8%
8 553
+8%
8 890
+4%
9 625
+8%
9 177
-5%
8 174
-11%
8 309
+2%
8 330
+0%
8 569
+3%
9 277
+8%
9 370
+1%
9 483
+1%
9 606
+1%
9 980
+4%
10 150
+2%
10 098
-1%
9 871
-2%
11 835
+20%
11 877
+0%
11 890
+0%
11 934
+0%
10 222
-14%
10 295
+1%
10 958
+6%
10 999
+0%
10 963
0%
10 916
0%
10 345
-5%
9 991
-3%
20 584
+106%
19 987
-3%
19 996
+0%
19 951
0%
8 347
-58%
9 850
+18%
30 683
+212%
35 831
+17%
45 433
+27%
47 899
+5%
32 293
-33%
33 003
+2%
29 308
-11%
29 587
+1%
24 569
-17%
19 681
-20%
14 007
-29%
10 070
-28%
9 460
-6%
8 302
-12%
9 585
+15%
9 422
-2%
9 078
-4%
8 615
-5%
6 418
-26%
5 694
-11%
5 142
-10%
5 557
+8%
Gross Profit
Cost of Revenue
(3 350)
(2 880)
(3 058)
(3 055)
(3 070)
(3 298)
(3 039)
(3 302)
(4 103)
(4 316)
(5 115)
(5 137)
(4 644)
(4 542)
(4 274)
(4 365)
(4 790)
(4 892)
(4 657)
(4 440)
(4 452)
(4 418)
(4 189)
(3 994)
(4 030)
(4 285)
(4 543)
(4 826)
(5 192)
(5 266)
(6 036)
(6 048)
(5 930)
(5 911)
(5 558)
(5 831)
(5 417)
(5 362)
(5 119)
(4 840)
(4 548)
(5 319)
(13 264)
(16 039)
(18 900)
(18 384)
(10 553)
(9 792)
(7 536)
(7 776)
(7 296)
(5 156)
(4 349)
(3 590)
(3 750)
(3 688)
(3 742)
(3 772)
(3 320)
(3 022)
(2 681)
(2 411)
(2 413)
(2 522)
Gross Profit
4 484
N/A
4 618
+3%
4 883
+6%
5 088
+4%
4 633
-9%
4 620
0%
4 254
-8%
4 606
+8%
4 450
-3%
4 575
+3%
4 511
-1%
4 041
-10%
3 530
-13%
3 767
+7%
4 056
+8%
4 204
+4%
4 487
+7%
4 478
0%
4 826
+8%
5 166
+7%
5 529
+7%
5 733
+4%
5 910
+3%
5 878
-1%
7 805
+33%
7 593
-3%
7 348
-3%
7 109
-3%
5 030
-29%
5 029
0%
4 921
-2%
4 950
+1%
5 033
+2%
5 002
-1%
4 785
-4%
4 159
-13%
15 168
+265%
14 626
-4%
14 878
+2%
15 111
+2%
3 800
-75%
4 531
+19%
17 419
+284%
19 792
+14%
26 533
+34%
29 515
+11%
21 739
-26%
23 210
+7%
21 772
-6%
21 811
+0%
17 274
-21%
14 526
-16%
9 658
-34%
6 481
-33%
5 710
-12%
4 613
-19%
5 843
+27%
5 650
-3%
5 758
+2%
5 593
-3%
3 737
-33%
3 283
-12%
2 729
-17%
3 035
+11%
Operating Income
Operating Expenses
(2 967)
(3 170)
(3 372)
(3 539)
(3 800)
(3 883)
(3 940)
(4 133)
(4 152)
(4 401)
(4 536)
(4 573)
(4 646)
(4 556)
(4 323)
(4 391)
(4 428)
(4 374)
(4 395)
(4 438)
(4 404)
(5 331)
(5 659)
(5 910)
(5 673)
(6 189)
(6 323)
(6 294)
(6 231)
(6 490)
(7 191)
(8 065)
(8 933)
(11 873)
(11 589)
(9 839)
(10 002)
(9 360)
(9 568)
(9 203)
(8 168)
(8 720)
(9 202)
(9 467)
(10 797)
(11 172)
(12 612)
(12 923)
(11 695)
(11 626)
(11 219)
(10 874)
(11 137)
(10 946)
(9 687)
(8 862)
(9 128)
(8 674)
(8 909)
(13 026)
(8 975)
(9 249)
(9 497)
(10 238)
Selling, General & Administrative
(2 604)
(2 848)
(3 098)
(3 406)
(3 215)
(3 870)
(3 922)
(4 123)
(3 340)
(4 150)
(4 147)
(3 940)
(3 713)
(3 904)
(3 768)
(3 697)
(3 465)
(3 437)
(3 447)
(3 558)
(3 604)
(3 758)
(4 034)
(4 182)
(4 631)
(4 850)
(5 013)
(5 228)
(5 132)
(5 249)
(5 225)
(5 299)
(5 169)
(5 261)
(5 138)
(4 974)
(6 041)
(5 926)
(6 137)
(6 215)
(5 238)
(5 317)
(5 595)
(5 638)
(6 555)
(6 966)
(7 988)
(7 973)
(7 438)
(7 250)
(6 916)
(7 092)
(7 129)
(7 088)
(5 948)
(5 104)
(5 219)
(4 835)
(4 804)
(5 345)
(4 694)
(4 820)
(4 961)
(5 244)
Research & Development
(155)
0
0
0
(220)
0
0
0
(388)
(110)
(190)
(282)
(395)
(269)
(282)
(293)
(420)
(423)
(422)
(393)
(367)
(363)
(393)
(419)
(428)
(413)
(372)
(383)
(424)
(704)
(1 537)
(2 404)
(3 501)
(3 870)
(3 700)
(3 862)
(3 660)
(3 025)
(2 921)
(2 381)
(2 252)
(2 766)
(2 843)
(3 082)
(3 489)
(3 634)
(3 889)
(4 228)
(3 553)
(3 681)
(3 598)
(3 086)
(2 804)
(3 058)
(2 932)
(2 947)
(2 627)
(2 901)
(3 129)
(3 309)
(3 478)
(3 647)
(3 800)
(4 263)
Depreciation & Amortization
(209)
0
0
0
(365)
0
0
0
(424)
(146)
(257)
(401)
(537)
(392)
(420)
(410)
(543)
(539)
(528)
(487)
(434)
(403)
(438)
(517)
(613)
(680)
(693)
(685)
(675)
(570)
(460)
(361)
(263)
(268)
(277)
(289)
(301)
(407)
(508)
(605)
(677)
(681)
(764)
(747)
(753)
(764)
(664)
(686)
(704)
(696)
(705)
(702)
(1 204)
(810)
(813)
(811)
(1 283)
(938)
(976)
(990)
(802)
(783)
(737)
(730)
Other Operating Expenses
0
(322)
(274)
(133)
0
(14)
(19)
(9)
0
5
58
50
0
9
147
9
0
25
0
0
0
(807)
(794)
(792)
0
(246)
(245)
0
0
33
31
0
0
(2 474)
(2 474)
(714)
0
0
0
0
0
44
0
0
0
192
(71)
(36)
0
0
0
6
0
9
6
0
0
0
0
(3 383)
0
0
0
0
Operating Income
1 516
N/A
1 448
-4%
1 511
+4%
1 549
+3%
833
-46%
737
-12%
313
-58%
472
+51%
299
-37%
171
-43%
(26)
N/A
(534)
-1 954%
(1 115)
-109%
(789)
+29%
(268)
+66%
(187)
+30%
59
N/A
104
+76%
431
+314%
728
+69%
1 125
+55%
401
-64%
250
-38%
(33)
N/A
2 132
N/A
1 403
-34%
1 024
-27%
814
-21%
(1 200)
N/A
(1 460)
-22%
(2 268)
-55%
(3 112)
-37%
(3 900)
-25%
(6 869)
-76%
(6 803)
+1%
(5 680)
+17%
5 166
N/A
5 266
+2%
5 311
+1%
5 909
+11%
(4 369)
N/A
(4 187)
+4%
8 218
N/A
10 326
+26%
15 736
+52%
18 343
+17%
9 128
-50%
10 288
+13%
10 077
-2%
10 184
+1%
6 054
-41%
3 651
-40%
(1 479)
N/A
(4 466)
-202%
(3 977)
+11%
(4 248)
-7%
(3 285)
+23%
(3 023)
+8%
(3 151)
-4%
(7 433)
-136%
(5 238)
+30%
(5 967)
-14%
(6 768)
-13%
(7 202)
-6%
Pre-Tax Income
Interest Income Expense
(328)
(355)
(268)
(243)
(237)
(197)
(203)
(201)
(236)
(273)
(339)
(372)
(385)
(350)
(259)
(197)
(103)
(70)
(133)
(270)
(433)
(580)
(593)
(337)
(262)
(102)
5
(75)
441
1 073
(1 860)
416
(2 682)
(3 369)
4 761
(16)
2 171
2 519
1 054
2 038
2 402
1 995
(3 720)
1 717
2 902
3 064
6 756
3 572
496
(3 616)
11 704
10 209
9 690
12 649
(5 600)
(5 652)
(2 010)
(619)
1 881
2 804
1 521
1 056
745
977
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
49
0
0
49
138
0
163
125
0
12
(14)
(794)
0
0
0
(247)
0
0
(207)
31
0
0
(1 768)
(2 473)
0
0
0
0
78
78
89
122
0
307
261
138
0
0
0
0
3
3
5
6
0
9
(2 366)
(5 750)
(5 750)
(5 756)
0
0
0
0
0
Gain/Loss on Disposition of Assets
(37)
0
0
0
2
0
0
0
(7)
0
(2)
0
(10)
(2)
3
0
(1)
0
0
0
0
(1)
(1)
0
(6)
0
0
0
0
(3)
(3)
(3)
(3)
8
8
8
8
0
0
(1)
(81)
(80)
(149)
(56)
64
(12)
36
(69)
(47)
(33)
(35)
(21)
(71)
(65)
(34)
(33)
6
43
433
631
634
598
41
(157)
Total Other Income
3
(28)
(23)
(21)
(12)
(17)
(23)
(28)
(30)
(45)
(165)
(150)
(148)
(156)
(33)
(28)
(24)
(35)
(37)
(52)
(16)
(20)
(24)
(24)
(55)
(60)
(53)
(50)
18
17
9
15
(23)
(26)
(25)
(30)
(33)
(28)
(28)
(64)
11
55
58
(1 709)
(1 788)
(1 825)
(1 830)
(34)
47
92
147
154
173
307
261
298
202
34
65
30
77
78
50
75
Pre-Tax Income
1 155
N/A
1 065
-8%
1 220
+15%
1 285
+5%
586
-54%
522
-11%
86
-84%
243
+183%
25
-90%
(97)
N/A
(531)
-447%
(1 056)
-99%
(1 610)
-52%
(1 158)
+28%
(556)
+52%
(249)
+55%
56
N/A
(1)
N/A
274
N/A
394
+44%
(118)
N/A
(198)
-68%
(366)
-85%
(394)
-8%
1 562
N/A
1 241
-21%
976
-21%
482
-51%
(710)
N/A
(372)
+48%
(4 121)
-1 008%
(4 451)
-8%
(9 080)
-104%
(10 256)
-13%
(2 059)
+80%
(5 719)
-178%
7 312
N/A
7 834
+7%
6 413
-18%
7 970
+24%
(1 915)
N/A
(2 218)
-16%
4 713
N/A
10 537
+124%
17 051
+62%
19 568
+15%
14 090
-28%
13 757
-2%
10 575
-23%
6 630
-37%
17 873
+170%
13 998
-22%
8 319
-41%
8 425
+1%
(9 341)
N/A
(12 001)
-28%
(10 837)
+10%
(9 316)
+14%
(6 527)
+30%
(3 967)
+39%
(3 006)
+24%
(4 235)
-41%
(5 932)
-40%
(6 307)
-6%
Net Income
Tax Provision
51
44
(6)
(11)
16
57
112
232
298
363
349
254
425
278
336
356
298
291
314
504
139
245
149
(89)
(4)
(44)
(40)
8
99
136
315
821
345
104
(615)
(1 128)
1 397
1 905
2 855
2 906
(1 273)
(1 179)
(1 798)
(2 859)
(2 103)
(2 682)
(3 244)
(2 625)
(847)
519
(2 064)
(2 168)
(2 607)
(3 053)
689
2 441
1 141
798
436
(848)
415
(14)
(8)
18
Income from Continuing Operations
1 206
1 110
1 215
1 275
602
579
198
475
324
266
(182)
(802)
(1 184)
(880)
(220)
107
354
290
588
898
21
47
(217)
(483)
1 558
1 198
936
490
(610)
(237)
(3 806)
(3 630)
(8 735)
(10 153)
(2 675)
(6 848)
8 709
9 738
9 267
10 875
(3 188)
(3 397)
2 914
7 677
14 948
16 886
10 848
11 133
9 728
7 149
15 808
11 830
5 712
5 372
(8 652)
(9 560)
(9 695)
(8 518)
(6 091)
(4 816)
(2 591)
(4 249)
(5 940)
(6 290)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
2
3
2
2
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Net Income (Common)
1 206
N/A
1 110
-8%
1 215
+9%
1 275
+5%
602
-53%
579
-4%
198
-66%
475
+140%
324
-32%
266
-18%
(182)
N/A
(802)
-341%
(1 184)
-48%
(880)
+26%
(220)
+75%
107
N/A
354
+231%
290
-18%
588
+103%
898
+53%
21
-98%
47
+124%
(217)
N/A
(483)
-123%
1 558
N/A
1 198
-23%
936
-22%
490
-48%
(610)
N/A
(237)
+61%
(3 806)
-1 506%
(3 629)
+5%
(8 734)
-141%
(10 151)
-16%
(2 672)
+74%
(6 846)
-156%
8 711
N/A
9 739
+12%
9 267
-5%
10 875
+17%
(3 187)
N/A
(3 397)
-7%
2 914
N/A
7 677
+163%
14 948
+95%
16 886
+13%
10 848
-36%
11 133
+3%
9 728
-13%
7 149
-27%
15 808
+121%
11 830
-25%
5 712
-52%
5 372
-6%
(8 652)
N/A
(9 560)
-10%
(9 695)
-1%
(8 518)
+12%
(6 091)
+28%
(4 816)
+21%
(2 591)
+46%
(4 249)
-64%
(5 940)
-40%
(6 290)
-6%
EPS (Diluted)
52.43
N/A
50.45
-4%
52.82
+5%
55.43
+5%
25.08
-55%
24.12
-4%
8.25
-66%
19.79
+140%
12.46
-37%
11.56
-7%
-7.91
N/A
-34.86
-341%
-49.33
-42%
-32.59
+34%
-7.85
+76%
3.82
N/A
13.11
+243%
10.35
-21%
21
+103%
32.07
+53%
0.74
-98%
1.67
+126%
-7.48
N/A
-16.1
-115%
53.72
N/A
39.93
-26%
31.18
-22%
16.33
-48%
-20.33
N/A
-7.9
+61%
-126.86
-1 506%
-120.96
+5%
-291.13
-141%
-338.36
-16%
-86.19
+75%
-228.2
-165%
281
N/A
324.63
+16%
280.81
-13%
362.5
+29%
-106.23
N/A
-113.23
-7%
88.3
N/A
219.34
+148%
482.19
+120%
496.64
+3%
307.19
-38%
321.04
+5%
288.42
-10%
209.74
-27%
463.8
+121%
349.02
-25%
158.55
-55%
161.84
+2%
-260.66
N/A
-288.02
-10%
-291.49
-1%
-264.26
+9%
-183.56
+31%
-145.68
+21%
-78.75
+46%
-125.05
-59%
-174.81
-40%
-198.55
-14%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 317,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.