i

iNtRON Biotechnology Inc
KOSDAQ:048530

Watchlist Manager
iNtRON Biotechnology Inc
KOSDAQ:048530
Watchlist
Price: 3 105 KRW -2.82% Market Closed
Market Cap: 106B KRW

Relative Value

The Relative Value of one iNtRON Biotechnology Inc stock under the Base Case scenario is 2 383.42 KRW. Compared to the current market price of 3 105 KRW, iNtRON Biotechnology Inc is Overvalued by 23%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
2 383.42 KRW
Overvaluation 23%
Relative Value
Price
i
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
82
vs Industry
31
Median 3Y
22.8
Median 5Y
21.7
Industry
8.2
vs History
vs Industry
4
Median 3Y
-24.3
Median 5Y
-16.1
Industry
24.2
vs History
vs Industry
5
Median 3Y
45
Median 5Y
47.5
Industry
23
vs History
vs Industry
0
Median 3Y
-6.3
Median 5Y
-4.4
Industry
25.5
vs History
98
vs Industry
52
Median 3Y
2.2
Median 5Y
2.6
Industry
3.3
vs History
95
vs Industry
35
Median 3Y
16.1
Median 5Y
16.3
Industry
8.6
vs History
90
vs Industry
28
Median 3Y
26.2
Median 5Y
25.5
Industry
10.5
vs History
vs Industry
0
Median 3Y
-40.3
Median 5Y
-13.7
Industry
6.1
vs History
vs Industry
Median 3Y
-27.5
Median 5Y
-11.1
Industry
6.6
vs History
vs Industry
6
Median 3Y
32
Median 5Y
40.4
Industry
8.8
vs History
vs Industry
0
Median 3Y
-13.1
Median 5Y
30.5
Industry
6.8
vs History
98
vs Industry
47
Median 3Y
3
Median 5Y
4.3
Industry
5.7

Multiples Across Competitors

Competitors Multiples
iNtRON Biotechnology Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
iNtRON Biotechnology Inc
KOSDAQ:048530
98.2B KRW 17.7 -15.6 -10.2 -7.4
IL
Can Fite Biopharma Ltd
TASE:CANF
154.4T ILS 56 284 545.2 -3 865 260.4 -3 793 003.7 -3 784 560.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 004 331.7 -161 617.5 -196 255.2 -194 015.7
US
Abbvie Inc
NYSE:ABBV
386.7B USD 6.5 164.7 16 22.7
US
Amgen Inc
NASDAQ:AMGN
174B USD 4.8 24.8 18 18
US
Gilead Sciences Inc
NASDAQ:GILD
153.2B USD 5.3 18.9 12.7 12.7
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
117.2B USD 10 31.9 23.4 24.4
US
Epizyme Inc
F:EPE
94.1B EUR 2 071.8 -528.7 -575.7 -560.3
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
79.5B USD 5.6 17.4 16.6 18.8
AU
CSL Ltd
ASX:CSL
83.9B AUD 3.6 18.8 12.7 15.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
49.1B USD 15.3 1 127.9 152 184.4
P/E Multiple
Earnings Growth PEG
KR
i
iNtRON Biotechnology Inc
KOSDAQ:048530
Average P/E: 200.6
Negative Multiple: -15.6
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 865 260.4 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -161 617.5 N/A N/A
US
Abbvie Inc
NYSE:ABBV
164.7
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.8
45%
0.6
US
Gilead Sciences Inc
NASDAQ:GILD
18.9
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
31.9
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -528.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.4
10%
1.7
AU
CSL Ltd
ASX:CSL
18.8
11%
1.7
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 127.9
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
i
iNtRON Biotechnology Inc
KOSDAQ:048530
Average EV/EBITDA: 35.9
Negative Multiple: -10.2
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 793 003.7 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 255.2 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
18
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -575.7 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.6
11%
1.5
AU
CSL Ltd
ASX:CSL
12.7
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
152
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
i
iNtRON Biotechnology Inc
KOSDAQ:048530
Average EV/EBIT: 42.4
Negative Multiple: -7.4
N/A N/A
IL
C
Can Fite Biopharma Ltd
TASE:CANF
Negative Multiple: -3 784 560.6 N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 015.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
22.7
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
18
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.7
12%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.4
16%
1.5
US
E
Epizyme Inc
F:EPE
Negative Multiple: -560.3 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
18.8
13%
1.4
AU
CSL Ltd
ASX:CSL
15.8
11%
1.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
184.4
N/A N/A