Daewon Media Co Ltd
KOSDAQ:048910
Intrinsic Value
DAEWON MEDIA Co., Ltd. engages in the production of animations and character licensing. [ Read More ]
The intrinsic value of one Daewon Media Co Ltd stock under the Base Case scenario is 13 447.33 KRW. Compared to the current market price of 10 140 KRW, Daewon Media Co Ltd is Undervalued by 25%.
Valuation Backtest
Daewon Media Co Ltd
Run backtest to discover the historical profit from buying and selling Daewon Media Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Daewon Media Co Ltd
| Current Assets | 117.3B |
| Cash & Short-Term Investments | 42.8B |
| Receivables | 30.4B |
| Other Current Assets | 44B |
| Non-Current Assets | 95.7B |
| Long-Term Investments | 28.2B |
| PP&E | 27.8B |
| Intangibles | 27.7B |
| Other Non-Current Assets | 12B |
| Current Liabilities | 70.5B |
| Accounts Payable | 9.7B |
| Accrued Liabilities | 9.9B |
| Short-Term Debt | 15.7B |
| Other Current Liabilities | 35.2B |
| Non-Current Liabilities | 41.6B |
| Long-Term Debt | 5.6B |
| Other Non-Current Liabilities | 36B |
Earnings Waterfall
Daewon Media Co Ltd
|
Revenue
|
316.1B
KRW
|
|
Cost of Revenue
|
-251.2B
KRW
|
|
Gross Profit
|
64.8B
KRW
|
|
Operating Expenses
|
-51B
KRW
|
|
Operating Income
|
13.8B
KRW
|
|
Other Expenses
|
-7.6B
KRW
|
|
Net Income
|
6.2B
KRW
|
Free Cash Flow Analysis
Daewon Media Co Ltd
Profitability Score
Profitability Due Diligence
Daewon Media Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
Daewon Media Co Ltd's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Daewon Media Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Score
Daewon Media Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Daewon Media Co Ltd
According to Wall Street analysts, the average 1-year price target for Daewon Media Co Ltd is 15 000 KRW .
Shareholder Return
Price
Daewon Media Co Ltd
| Average Annual Return | 29.16% |
| Standard Deviation of Annual Returns | 81.91% |
| Max Drawdown | -80% |
| Market Capitalization | 122.5B KRW |
| Shares Outstanding | 12 084 368 |
| Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
DAEWON MEDIA Co., Ltd. engages in the production of animations and character licensing. The company is headquartered in Seoul, Seoul. The company went IPO on 2001-07-31. is a Korea-based company engaged in the animation business. The company operates four business divisions. Its animation production division creates imports and distributes animations. Its character licensing and merchandising division provides toys, character goods, games and trading card games, as well as star collection cards. Its game division develops game software under the brand name of Nintendo, and online games, based on animation characters, including Crayon Shin-Chan, Slam Dunk, Power Rangers and others. Its digital contents distribution platform division provides digital contents such as comics, animations and games via its platform. Through its subsidiaries and affiliates, it involves in the animation broadcasting, game terminal and software distribution, and cartoon publishing. On February 28, 2014, it sold all its shares of Bandai Korea Co., Ltd., which is engaged in the design, manufacturing and sales of toys, play equipment and exercise equipment.
Contact
IPO
Employees
Officers
The intrinsic value of one Daewon Media Co Ltd stock under the Base Case scenario is 13 447.33 KRW.
Compared to the current market price of 10 140 KRW, Daewon Media Co Ltd is Undervalued by 25%.
You don't have any saved screeners yet
