First Time Loading...
D

Daewon Media Co Ltd
KOSDAQ:048910

Watchlist Manager
Daewon Media Co Ltd
KOSDAQ:048910
Watchlist
Price: 10 140 KRW -0.49%
Updated: May 16, 2024
Section:
 

Relative Value

The Relative Value of one Daewon Media Co Ltd stock under the Base Case scenario is 18 129.84 KRW. Compared to the current market price of 10 140 KRW, Daewon Media Co Ltd is Undervalued by 44%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
18 129.84 KRW
Undervaluation 44%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Valuation Multiples

0.4
P/S
P/S
Price to Sales
0.4
vs History
85
vs Industry
81
Median 3Y
0.6
Median 5Y
0.5
Industry
1.6
More Details
19.7
P/E
P/E
Price to Earnings
19.7
vs History
87
vs Industry
25
Median 3Y
33.3
Median 5Y
36.4
Industry
18.9
More Details
3.9
P/OCF
P/OCF
Price to OCF
3.9
vs History
88
vs Industry
52
Median 3Y
12.8
Median 5Y
12.8
Industry
11.6
More Details
9.1
P/FCFE
P/FCFE
Price to FCFE
9.1
vs History
69
vs Industry
35
Median 3Y
46.7
Median 5Y
26.5
Industry
16
More Details
1.2
P/B
P/B
Price to Book Value
1.2
vs History
69
vs Industry
52
Median 3Y
1.9
Median 5Y
1.4
Industry
1.8
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
87
vs Industry
80
Median 3Y
0.5
Median 5Y
0.4
Industry
1.6
More Details
1.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
1.6
vs History
98
vs Industry
62
Median 3Y
3
Median 5Y
2.7
Industry
3.6
More Details
3
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
3
vs History
98
vs Industry
52
Median 3Y
5.3
Median 5Y
5.6
Industry
9.4
More Details
7.3
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
7.3
vs History
96
vs Industry
39
Median 3Y
11.7
Median 5Y
13.9
Industry
13.2
More Details
3.2
EV/OCF
EV/OCF
Enterprise Value to OCF
3.2
vs History
88
vs Industry
53
Median 3Y
11.3
Median 5Y
11
Industry
10.8
More Details
5.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
5.2
vs History
60
vs Industry
43
Median 3Y
24.8
Median 5Y
13.2
Industry
13.5
More Details
0.6
EV/IC
EV/IC
Enterprise Value to IC
0.6
vs History
80
vs Industry
65
Median 3Y
1.1
Median 5Y
0.8
Industry
1.5
More Details

Multiples Across Competitors

Competitors Multiples
Daewon Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Daewon Media Co Ltd
KOSDAQ:048910
122.5B KRW 0.4 19.7 3 7.3
US
Netflix Inc
NASDAQ:NFLX
265.7B USD 7.6 41.3 12 34.5
US
Walt Disney Co
NYSE:DIS
192.5B USD 2.2 113.6 14.4 21.6
LU
Spotify Technology SA
NYSE:SPOT
59.8B USD 4 -499.5 2 263.4 -426.7
NL
Universal Music Group NV
AEX:UMG
51.3B EUR 4.6 40.8 29.4 37.4
CN
Tencent Music Entertainment Group
NYSE:TME
26.4B USD 6.9 36.8 35.1 35.1
US
Live Nation Entertainment Inc
NYSE:LYV
22.1B USD 0.9 87.7 14.7 23.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
20.1B USD 0.5 -6.6 2.5 -176.3
FR
Bollore SE
PAR:BOL
17.3B EUR 1.3 64.3 15.3 35.8
US
Warner Music Group Corp
NASDAQ:WMG
16.8B USD 2.6 32.1 15.9 21.5
US
Roku Inc
NASDAQ:ROKU
9B USD 2.5 -15.8 -27.2 -21.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.