D

Daewon Media Co Ltd
KOSDAQ:048910

Watchlist Manager
Daewon Media Co Ltd
KOSDAQ:048910
Watchlist
Price: 7 590 KRW 1.34% Market Closed
Market Cap: 95.5B KRW

Relative Value

The Relative Value of one Daewon Media Co Ltd stock under the Base Case scenario is 20 343.59 KRW. Compared to the current market price of 7 590 KRW, Daewon Media Co Ltd is Undervalued by 63%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
20 343.59 KRW
Undervaluation 63%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Daewon Media Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Daewon Media Co Ltd
KOSDAQ:048910
91.7B KRW 0.3 21.6 5.2 20.8
US
Netflix Inc
NASDAQ:NFLX
352.4B USD 8.1 33.8 12.4 28.3
US
Walt Disney Co
NYSE:DIS
206B USD 2.2 16.6 12.3 17
LU
Spotify Technology SA
NYSE:SPOT
101.6B USD 5.1 61.7 32 33.7
US
Warner Bros Discovery Inc
NASDAQ:WBD
70.4B USD 1.9 145 5 56.9
NL
Universal Music Group NV
AEX:UMG
38.1B EUR 2.5 6.7 8.1 8.1
US
TKO Group Holdings Inc
NYSE:TKO
39.5B USD 9.1 173 29.3 41.8
US
Live Nation Entertainment Inc
NYSE:LYV
32.5B USD 1.3 99.7 16.4 24.1
CN
Tencent Music Entertainment Group
NYSE:TME
24.9B USD 5.5 16 114.2 114.2
US
Warner Music Group Corp
NASDAQ:WMG
15.6B USD 2.3 43.3 14.9 21
US
Roku Inc
NASDAQ:ROKU
15.7B USD 3.5 -566.6 -167.6 -120.8