First Time Loading...
I

Intops Co Ltd
KOSDAQ:049070

Watchlist Manager
Intops Co Ltd
KOSDAQ:049070
Watchlist
Price: 26 000 KRW -1.52% Market Closed
Updated: May 17, 2024

Intrinsic Value

Intops Co., Ltd. engages in the manufacture of mobile phone parts and components. [ Read More ]

The intrinsic value of one Intops Co Ltd stock under the Base Case scenario is 24 325.65 KRW. Compared to the current market price of 26 000 KRW, Intops Co Ltd is Overvalued by 6%.

Key Points:
Intrinsic Value
Base Case
24 325.65 KRW
Overvaluation 6%
Intrinsic Value
Price
I
Worst Case
Base Case
Best Case

Valuation Backtest
Intops Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Intops Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Intops Co Ltd

Provide an overview of the primary business activities
of Intops Co Ltd.

What unique competitive advantages
does Intops Co Ltd hold over its rivals?

What risks and challenges
does Intops Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Intops Co Ltd.

Provide P/S
for Intops Co Ltd.

Provide P/E
for Intops Co Ltd.

Provide P/OCF
for Intops Co Ltd.

Provide P/FCFE
for Intops Co Ltd.

Provide P/B
for Intops Co Ltd.

Provide EV/S
for Intops Co Ltd.

Provide EV/GP
for Intops Co Ltd.

Provide EV/EBITDA
for Intops Co Ltd.

Provide EV/EBIT
for Intops Co Ltd.

Provide EV/OCF
for Intops Co Ltd.

Provide EV/FCFF
for Intops Co Ltd.

Provide EV/IC
for Intops Co Ltd.

Show me price targets
for Intops Co Ltd made by professional analysts.

What are the Revenue projections
for Intops Co Ltd?

How accurate were the past Revenue estimates
for Intops Co Ltd?

What are the Net Income projections
for Intops Co Ltd?

How accurate were the past Net Income estimates
for Intops Co Ltd?

What are the EPS projections
for Intops Co Ltd?

How accurate were the past EPS estimates
for Intops Co Ltd?

What are the EBIT projections
for Intops Co Ltd?

How accurate were the past EBIT estimates
for Intops Co Ltd?

Compare the revenue forecasts
for Intops Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Intops Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Intops Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Intops Co Ltd compared to its peers.

Compare the P/E ratios
of Intops Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Intops Co Ltd with its peers.

Analyze the financial leverage
of Intops Co Ltd compared to its main competitors.

Show all profitability ratios
for Intops Co Ltd.

Provide ROE
for Intops Co Ltd.

Provide ROA
for Intops Co Ltd.

Provide ROIC
for Intops Co Ltd.

Provide ROCE
for Intops Co Ltd.

Provide Gross Margin
for Intops Co Ltd.

Provide Operating Margin
for Intops Co Ltd.

Provide Net Margin
for Intops Co Ltd.

Provide FCF Margin
for Intops Co Ltd.

Show all solvency ratios
for Intops Co Ltd.

Provide D/E Ratio
for Intops Co Ltd.

Provide D/A Ratio
for Intops Co Ltd.

Provide Interest Coverage Ratio
for Intops Co Ltd.

Provide Altman Z-Score Ratio
for Intops Co Ltd.

Provide Quick Ratio
for Intops Co Ltd.

Provide Current Ratio
for Intops Co Ltd.

Provide Cash Ratio
for Intops Co Ltd.

What is the historical Revenue growth
over the last 5 years for Intops Co Ltd?

What is the historical Net Income growth
over the last 5 years for Intops Co Ltd?

What is the current Free Cash Flow
of Intops Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Intops Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Intops Co Ltd

Current Assets 425.9B
Cash & Short-Term Investments 309.4B
Receivables 73.9B
Other Current Assets 42.6B
Non-Current Assets 433.4B
Long-Term Investments 224.1B
PP&E 200.4B
Intangibles 2.4B
Other Non-Current Assets 6.5B
Current Liabilities 97.9B
Accounts Payable 46.7B
Accrued Liabilities 8.5B
Short-Term Debt 15.7B
Other Current Liabilities 27.1B
Non-Current Liabilities 129.9B
Long-Term Debt 2.1B
Other Non-Current Liabilities 127.7B
Efficiency

Earnings Waterfall
Intops Co Ltd

Revenue
577.4B KRW
Cost of Revenue
-507.8B KRW
Gross Profit
69.6B KRW
Operating Expenses
-51.3B KRW
Operating Income
18.3B KRW
Other Expenses
9.4B KRW
Net Income
27.7B KRW

Free Cash Flow Analysis
Intops Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Intops Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Positive Free Cash Flow
Positive 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Gross Profit
46/100
Profitability
Score

Intops Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Intops Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Negative Net Debt
Low D/E
91/100
Solvency
Score

Intops Co Ltd's solvency score is 91/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Intops Co Ltd

Wall Street analysts forecast Intops Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Intops Co Ltd is 40 800 KRW with a low forecast of 40 400 KRW and a high forecast of 42 000 KRW.

Lowest
Price Target
40 400 KRW
55% Upside
Average
Price Target
40 800 KRW
57% Upside
Highest
Price Target
42 000 KRW
62% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Intops Co Ltd

Shareholder Return

Price
Intops Co Ltd

1M 1M
0%
6M 6M
-9%
1Y 1Y
-20%
3Y 3Y
-15%
5Y 5Y
+67%
10Y 10Y
+183%
Annual Price Range
26 000
52w Low
23 900
52w High
38 200
Price Metrics
Average Annual Return 25.83%
Standard Deviation of Annual Returns 67.48%
Max Drawdown -64%
Shares Statistics
Market Capitalization 418.3B KRW
Shares Outstanding 16 115 169
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Intops Co Ltd

Country

Korea

Industry

Electrical Equipment

Market Cap

418.3B KRW

Dividend Yield

2.43%

Description

Intops Co., Ltd. engages in the manufacture of mobile phone parts and components. The company is headquartered in Anyang, Gyeonggi-Do. The company went IPO on 2002-02-21. The firm's product portfolio consists of mobile phone assemblies, such as front parts, rear parts, folder uppers, folder lowers, speakers, mikes, hinges and wires; printer assemblies, including operating panels and cases, and others, such as internal antennas for mobile phones and injection molds for printers and mobile phones. The firm distributes its products within domestic market and to overseas markets.

Contact

GYEONGGI-DO
Anyang
51, Anyangcheonseo-ro, Manan-gu
+82314414181
https://www.intops.co.kr/

IPO

2002-02-21

Employees

-

Officers

CEO & Executive Director
Mr. Kuen-Ha Kim
MD & Executive Director
Gyu-Han Yoon

See Also

Discover More
What is the Intrinsic Value of one Intops Co Ltd stock?

The intrinsic value of one Intops Co Ltd stock under the Base Case scenario is 24 325.65 KRW.

Is Intops Co Ltd stock undervalued or overvalued?

Compared to the current market price of 26 000 KRW, Intops Co Ltd is Overvalued by 6%.