I

Intops Co Ltd
KOSDAQ:049070

Watchlist Manager
Intops Co Ltd
KOSDAQ:049070
Watchlist
Price: 16 100 KRW 0.44%
Market Cap: 276.9B KRW

Relative Value

The Relative Value of one Intops Co Ltd stock under the Base Case scenario is 12 683.98 KRW. Compared to the current market price of 16 100 KRW, Intops Co Ltd is Overvalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
12 683.98 KRW
Overvaluation 21%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
77
Median 3Y
0.6
Median 5Y
0.5
Industry
1.6
Forward
0.4
vs History
39
vs Industry
45
Median 3Y
12.3
Median 5Y
10.2
Industry
21.1
Forward
6.5
vs History
49
vs Industry
59
Median 3Y
5.6
Median 5Y
5.6
Industry
14
vs History
42
vs Industry
44
Median 3Y
8.3
Median 5Y
9.4
Industry
18.4
vs History
96
vs Industry
85
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
vs History
90
vs Industry
92
Median 3Y
0.2
Median 5Y
0.2
Industry
1.7
Forward
0
vs History
88
vs Industry
82
Median 3Y
1.6
Median 5Y
1.4
Industry
6.8
vs History
82
vs Industry
64
Median 3Y
2.9
Median 5Y
2
Industry
14
Forward
0.7
vs History
44
vs Industry
51
Median 3Y
4.4
Median 5Y
3
Industry
17.2
Forward
2.6
vs History
90
vs Industry
66
Median 3Y
2
Median 5Y
2
Industry
13.5
vs History
77
vs Industry
48
Median 3Y
3
Median 5Y
3
Industry
15.9
vs History
92
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Intops Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Intops Co Ltd
KOSDAQ:049070
255.1B KRW 0.4 11.9 0.7 4.1
US
II-VI Inc
LSE:0LHO
424.2B USD 80 -7 183.8 409.2 874.9
US
Amphenol Corp
NYSE:APH
98B USD 5.8 37.5 23.6 28.1
TH
Delta Electronics Thailand PCL
SET:DELTA
1.3T THB 7.9 68.8 48.8 65.4
US
Corning Inc
NYSE:GLW
36.3B USD 2.7 80 15.8 31.6
CN
Luxshare Precision Industry Co Ltd
SZSE:002475
228.1B CNY 0.8 16.4 19.7 19.7
TW
Delta Electronics Inc
TWSE:2308
952B TWD 2.3 27.2 12.3 18.7
JP
Murata Manufacturing Co Ltd
TSE:6981
3.8T JPY 2.2 18.3 8 13.9
JP
TDK Corp
TSE:6762
2.9T JPY 1.3 17.6 6.1 11.5
CN
BOE Technology Group Co Ltd
SZSE:000725
145.7B CNY 0.7 24.6 23.2 23.2
JP
Kyocera Corp
TSE:6971
2.4T JPY 1.2 82.5 11.9 88.4