K

Komelon Corp
KOSDAQ:049430

Watchlist Manager
Komelon Corp
KOSDAQ:049430
Watchlist
Price: 12 370 KRW -1.9% Market Closed
Market Cap: 111.9B KRW

Balance Sheet

Balance Sheet Decomposition
Komelon Corp

Current Assets 135.1B
Cash & Short-Term Investments 104.9B
Receivables 11.2B
Other Current Assets 19B
Non-Current Assets 111.8B
Long-Term Investments 61B
PP&E 47.9B
Intangibles 742.2m
Other Non-Current Assets 2.1B
Current Liabilities 6.3B
Accounts Payable 1.8B
Accrued Liabilities 1.1B
Other Current Liabilities 3.3B
Non-Current Liabilities 1.4B
Long-Term Debt 45.2m
Other Non-Current Liabilities 1.3B

Balance Sheet
Komelon Corp

Rotate your device to view
Balance Sheet
Currency: KRW
Dec-2001 Dec-2002 Dec-2003 Dec-2004 Dec-2005 Dec-2006 Dec-2007 Dec-2008 Dec-2009 Dec-2010 Dec-2011 Dec-2012 Dec-2013 Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023 Dec-2024
Assets
Cash & Cash Equivalents
1 527
1 147
1 419
3 014
5 890
5 578
3 101
3 515
6 087
8 343
14 285
15 579
18 924
10 389
7 975
18 391
19 464
18 959
25 599
34 453
18 791
20 036
27 710
14 579
Cash
0
0
0
0
0
0
0
0
0
0
0
0
6
5
4
11
5
0
7
4
7
8
7
4
Cash Equivalents
1 527
1 147
1 419
3 014
5 890
5 578
3 101
3 515
6 087
8 343
14 285
15 579
18 918
10 384
7 971
18 380
19 459
18 959
25 592
34 449
18 785
20 028
27 703
14 575
Short-Term Investments
11 168
12 473
16 209
11 963
8 581
19 630
13 496
11 885
11 161
19 757
9 859
7 726
13 880
22 247
30 265
43 545
42 258
52 383
51 502
24 346
27 925
27 904
30 450
88 810
Total Receivables
3 349
3 711
4 291
4 559
5 746
3 294
4 799
3 365
4 550
12 497
10 288
9 235
9 662
9 680
10 245
9 685
11 539
9 386
11 097
11 872
12 938
10 131
4 862
8 670
Accounts Receivables
3 252
3 688
4 093
3 690
3 854
2 981
3 193
3 200
3 212
10 865
9 381
8 172
8 417
9 379
9 922
9 364
7 890
9 107
8 246
9 211
12 310
9 907
4 782
8 636
Other Receivables
97
23
198
869
1 892
313
1 606
165
1 338
1 632
907
1 063
1 245
301
323
321
3 649
279
2 851
2 661
628
224
81
34
Inventory
2 223
2 344
2 389
3 349
3 982
5 925
6 550
8 306
6 813
15 070
16 120
12 699
12 445
14 079
14 316
13 843
14 369
15 883
14 298
16 061
23 916
21 244
16 079
18 225
Other Current Assets
112
145
88
236
211
1 129
377
2 253
502
530
573
627
671
350
354
290
460
243
320
528
9 977
422
23 739
967
Total Current Assets
18 380
19 821
24 396
23 121
24 411
35 557
28 323
29 323
29 112
56 196
51 125
45 867
55 582
56 744
63 156
85 754
88 090
96 855
102 816
87 259
93 547
79 738
102 841
131 251
PP&E Net
7 202
6 920
6 437
6 402
6 300
10 711
19 120
21 630
22 024
26 164
29 552
23 601
20 691
20 592
19 516
18 722
18 543
21 468
21 329
19 604
30 564
50 176
46 789
50 972
PP&E Gross
7 202
6 920
6 437
6 402
6 300
10 711
19 120
21 630
22 024
0
29 552
23 601
20 691
20 592
19 516
18 722
18 543
0
21 329
19 604
30 564
50 176
46 789
50 972
Accumulated Depreciation
8 758
7 246
7 091
7 562
7 491
10 806
12 016
15 026
16 299
0
13 614
14 417
16 287
18 214
20 464
21 901
23 409
0
27 861
28 424
30 346
31 238
14 319
16 565
Intangible Assets
80
80
127
119
161
479
998
984
2 257
3 018
2 955
2 672
2 459
2 649
2 562
2 414
2 256
3 058
2 068
2 504
1 541
1 905
4 765
732
Goodwill
0
0
0
0
0
0
0
0
0
2 011
1 011
1 011
1 011
1 011
1 011
1 011
1 011
0
1 011
1 011
0
0
0
0
Note Receivable
84
77
39
367
343
396
645
1 010
814
698
852
878
1 023
588
366
334
505
790
497
395
251
418
315
408
Long-Term Investments
3 941
3 543
3 928
8 141
9 572
3 627
4 106
4 051
7 758
1 282
5 575
19 689
19 743
26 677
29 424
27 849
28 448
20 366
25 465
52 021
72 381
74 283
56 183
58 101
Other Long-Term Assets
52
44
6
38
720
35
135
236
116
316
1 326
1 968
2 029
2 176
493
662
282
0
587
375
1 554
1 200
850
2 778
Other Assets
0
0
0
0
0
0
0
0
0
2 011
1 011
1 011
1 011
1 011
1 011
1 011
1 011
0
1 011
1 011
0
0
0
0
Total Assets
29 739
N/A
30 484
+3%
34 933
+15%
38 188
+9%
41 507
+9%
50 805
+22%
53 327
+5%
57 234
+7%
62 081
+8%
89 685
+44%
92 395
+3%
95 687
+4%
102 537
+7%
110 437
+8%
116 527
+6%
136 746
+17%
139 135
+2%
142 537
+2%
153 774
+8%
163 170
+6%
199 838
+22%
207 719
+4%
211 744
+2%
244 243
+15%
Liabilities
Accounts Payable
680
817
1 035
1 743
805
2 183
1 265
830
1 730
9 612
7 817
4 736
3 718
4 271
3 751
3 514
3 736
3 523
3 526
3 894
1 992
2 510
71
1 549
Accrued Liabilities
287
244
189
223
204
230
312
338
264
548
408
621
586
606
635
711
696
0
1 094
0
1 279
1 087
962
981
Short-Term Debt
0
0
0
0
0
0
0
0
0
6 755
5 897
8 450
6 460
9 718
2 465
10 617
8 592
310
62
25
3 513
3 802
0
98
Current Portion of Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
206
166
177
185
189
250
262
268
180
234
79
0
Other Current Liabilities
1 464
1 118
1 167
995
2 301
1 494
1 358
1 504
724
2 772
3 269
1 270
3 619
1 931
3 755
4 666
3 470
4 937
3 306
4 878
7 129
3 040
2 992
7 040
Total Current Liabilities
2 431
2 179
2 392
2 961
3 310
3 907
2 934
2 672
2 718
19 688
17 391
15 076
14 589
16 691
10 783
19 694
16 683
9 021
8 251
9 065
14 093
10 672
4 104
9 669
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
2 014
1 387
1 206
1 020
832
2 498
2 303
1 921
453
390
66
42
Deferred Income Tax
1 072
1 016
697
575
0
93
54
287
215
1 540
1 292
2 068
1 853
2 400
3 006
3 080
1 653
1 639
2 534
3 005
2 979
1 917
306
0
Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
107
522
0
20
90
Other Liabilities
685
289
345
378
436
373
405
561
567
516
910
899
1 305
838
927
412
629
962
212
206
201
225
30
121
Total Liabilities
4 189
N/A
3 485
-17%
3 434
-1%
3 914
+14%
3 746
-4%
4 373
+17%
3 394
-22%
3 520
+4%
3 500
-1%
21 744
+521%
19 593
-10%
18 043
-8%
19 761
+10%
21 317
+8%
15 921
-25%
24 206
+52%
19 797
-18%
14 121
-29%
13 299
-6%
14 305
+8%
18 248
+28%
13 204
-28%
4 526
-66%
9 922
+119%
Equity
Common Stock
2 900
2 900
2 900
2 900
2 900
4 524
4 524
4 524
4 524
4 524
4 524
4 524
4 524
4 524
4 524
4 524
4 524
4 524
4 524
4 524
4 524
4 524
4 524
4 524
Retained Earnings
15 809
20 114
23 127
25 398
27 830
30 033
33 736
34 287
39 042
51 527
55 393
61 398
66 285
72 497
83 649
96 196
103 829
114 614
127 890
137 913
156 576
170 615
183 459
208 267
Additional Paid In Capital
7 400
7 402
7 400
7 400
7 400
12 236
12 236
12 236
12 236
11 898
11 898
11 898
11 898
11 898
11 898
11 898
11 898
11 898
11 898
11 898
11 898
12 236
12 236
12 916
Unrealized Security Profit/Loss
569
851
973
469
370
127
804
1 120
135
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Treasury Stock
0
2 566
0
0
0
0
0
0
169
169
169
444
0
0
0
0
0
0
3 401
5 152
454
454
454
454
Other Equity
9
0
955
955
0
488
241
3 788
2 813
161
1 156
267
69
201
534
78
913
2 620
437
318
9 045
7 595
7 454
9 069
Total Equity
25 550
N/A
27 000
+6%
31 499
+17%
34 275
+9%
37 760
+10%
46 432
+23%
49 932
+8%
53 714
+8%
58 581
+9%
67 941
+16%
72 802
+7%
77 644
+7%
82 776
+7%
89 120
+8%
100 606
+13%
112 540
+12%
119 338
+6%
128 416
+8%
140 475
+9%
148 866
+6%
181 590
+22%
194 515
+7%
207 218
+7%
234 322
+13%
Total Liabilities & Equity
29 739
N/A
30 484
+3%
34 933
+15%
38 188
+9%
41 507
+9%
50 805
+22%
53 327
+5%
57 234
+7%
62 081
+8%
89 685
+44%
92 395
+3%
95 687
+4%
102 537
+7%
110 437
+8%
116 527
+6%
136 746
+17%
139 135
+2%
142 537
+2%
153 774
+8%
163 170
+6%
199 838
+22%
207 719
+4%
211 744
+2%
244 243
+15%
Shares Outstanding
Common Shares Outstanding
7
7
7
7
7
9
9
9
9
9
9
9
9
9
9
9
9
9
9
8
9
9
9
9