S

Solid Inc
KOSDAQ:050890

Watchlist Manager
Solid Inc
KOSDAQ:050890
Watchlist
Price: 6 370 KRW 0.63% Market Closed
Market Cap: 389.2B KRW

Intrinsic Value

The intrinsic value of one Solid Inc stock under the Base Case scenario is 9 096.92 KRW. Compared to the current market price of 6 370 KRW, Solid Inc is Undervalued by 30%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
9 096.92 KRW
Undervaluation 30%
Intrinsic Value
Price
S
Worst Case
Base Case
Best Case

Valuation History
Solid Inc

What is Valuation History?
Compare Solid Inc to

Fundamental Analysis

Company Overview
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Solid Inc?
Bearish
Neutral
Bullish
AI Assistant
AI Assistant
Ask me anything about Solid Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Solid Inc

Current Assets 249.7B
Cash & Short-Term Investments 136.7B
Receivables 55.4B
Other Current Assets 57.6B
Non-Current Assets 256.7B
Long-Term Investments 117.4B
PP&E 99.7B
Intangibles 36.3B
Other Non-Current Assets 3.4B
Efficiency

Free Cash Flow Analysis
Solid Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Solid Inc

Revenue
311.9B KRW
Cost of Revenue
-192.9B KRW
Gross Profit
119B KRW
Operating Expenses
-91.3B KRW
Operating Income
27.7B KRW
Other Expenses
3B KRW
Net Income
30.7B KRW
Fundamental Scores

Profitability Score
Profitability Due Diligence

Solid Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
ROIC is Increasing
Sustainable 3Y Average Gross Margin
50/100
Profitability
Score

Solid Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Solid Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Negative Net Debt
Short-Term Solvency
57/100
Solvency
Score

Solid Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Solid Inc

Wall Street analysts forecast Solid Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Solid Inc is 15 300 KRW with a low forecast of 15 150 KRW and a high forecast of 15 750 KRW.

Lowest
Price Target
15 150 KRW
138% Upside
Average
Price Target
15 300 KRW
140% Upside
Highest
Price Target
15 750 KRW
147% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Solid Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Solid Inc stock?

The intrinsic value of one Solid Inc stock under the Base Case scenario is 9 096.92 KRW.

Is Solid Inc stock undervalued or overvalued?

Compared to the current market price of 6 370 KRW, Solid Inc is Undervalued by 30%.

Back to Top