Solid Inc
KOSDAQ:050890
Intrinsic Value
The intrinsic value of one Solid Inc stock under the Base Case scenario is 9 096.92 KRW. Compared to the current market price of 6 370 KRW, Solid Inc is Undervalued by 30%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Solid Inc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Solid Inc
Balance Sheet Decomposition
Solid Inc
Current Assets | 249.7B |
Cash & Short-Term Investments | 136.7B |
Receivables | 55.4B |
Other Current Assets | 57.6B |
Non-Current Assets | 256.7B |
Long-Term Investments | 117.4B |
PP&E | 99.7B |
Intangibles | 36.3B |
Other Non-Current Assets | 3.4B |
Free Cash Flow Analysis
Solid Inc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Solid Inc
Revenue
|
311.9B
KRW
|
Cost of Revenue
|
-192.9B
KRW
|
Gross Profit
|
119B
KRW
|
Operating Expenses
|
-91.3B
KRW
|
Operating Income
|
27.7B
KRW
|
Other Expenses
|
3B
KRW
|
Net Income
|
30.7B
KRW
|
Profitability Score
Profitability Due Diligence
Solid Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Solid Inc's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Solid Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Score
Solid Inc's solvency score is 57/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Solid Inc
According to Wall Street analysts, the average 1-year price target for Solid Inc is 15 300 KRW with a low forecast of 15 150 KRW and a high forecast of 15 750 KRW.
Dividends
Current shareholder yield for Solid Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Solid Inc stock under the Base Case scenario is 9 096.92 KRW.
Compared to the current market price of 6 370 KRW, Solid Inc is Undervalued by 30%.