S

Solid Inc
KOSDAQ:050890

Watchlist Manager
Solid Inc
KOSDAQ:050890
Watchlist
Price: 7 560 KRW -2.7% Market Closed
Market Cap: 459.3B KRW

Relative Value

The Relative Value of one Solid Inc stock under the Base Case scenario is hidden KRW. Compared to the current market price of 7 560 KRW, Solid Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Solid Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
33
vs Industry
51
Median 3Y
1.2
Median 5Y
1.3
Industry
2.2
Forward
1.5
vs History
4
vs Industry
40
Median 3Y
9
Median 5Y
8.7
Industry
27
Forward
19.4
vs History
9
vs Industry
44
Median 3Y
8.3
Median 5Y
6
Industry
16.2
vs History
11
vs Industry
38
Median 3Y
10.1
Median 5Y
8.2
Industry
21.1
vs History
46
vs Industry
53
Median 3Y
1.3
Median 5Y
1.5
Industry
2.5
vs History
36
vs Industry
51
Median 3Y
1.1
Median 5Y
1.3
Industry
2.4
Forward
1.4
vs History
38
vs Industry
54
Median 3Y
2.9
Median 5Y
3.3
Industry
7.6
vs History
19
vs Industry
38
Median 3Y
8.4
Median 5Y
8.4
Industry
17.5
Forward
14.7
vs History
15
vs Industry
35
Median 3Y
10.7
Median 5Y
9.6
Industry
23.1
Forward
15.5
vs History
12
vs Industry
43
Median 3Y
7.2
Median 5Y
5.9
Industry
15.6
vs History
9
vs Industry
33
Median 3Y
7.8
Median 5Y
6.5
Industry
17
vs History
30
vs Industry
49
Median 3Y
1
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

Competitors Multiples
Solid Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Solid Inc
KOSDAQ:050890
455.8B KRW 1.6 17.4 12.7 17.1
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
306.4B USD 5.3 29.7 20 24
US
Arista Networks Inc
NYSE:ANET
158.8B USD 18.8 47.3 40.3 41.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
634.7B CNY 20.1 74.2 62.9 62.9
US
Motorola Solutions Inc
NYSE:MSI
62.1B USD 5.5 29.4 22.1 25
FI
Nokia Oyj
OMXH:NOKIA
29.4B EUR 1.5 31.7 14.4 27.4
US
Ubiquiti Inc
NYSE:UI
33.8B USD 12.3 42.7 35.4 36.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
300.5B SEK 1.3 12.2 7 9.1
US
Ciena Corp
NYSE:CIEN
28.8B USD 6 233.1 64.2 93.2
CN
ZTE Corp
SZSE:000063
174.7B CNY 1.3 29.9 32.9 32.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
S
Solid Inc
KOSDAQ:050890
Average EV/EBITDA: 33 121
12.7
8%
1.6
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
20
19%
1.1
US
Arista Networks Inc
NYSE:ANET
40.3
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
85%
0.7
US
Motorola Solutions Inc
NYSE:MSI
22.1
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.4
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.4
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
7
5%
1.4
US
Ciena Corp
NYSE:CIEN
64.2
38%
1.7
CN
ZTE Corp
SZSE:000063
32.9
19%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
S
Solid Inc
KOSDAQ:050890
Average EV/EBIT: 36.9
17.1
9%
1.9
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
24
23%
1
US
Arista Networks Inc
NYSE:ANET
41.1
28%
1.5
CN
Zhongji Innolight Co Ltd
SZSE:300308
62.9
87%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
27.4
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.2
7%
5.2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
10%
0.9
US
Ciena Corp
NYSE:CIEN
93.2
48%
1.9
CN
ZTE Corp
SZSE:000063
32.9
1%
32.9