K

Kortek Corp
KOSDAQ:052330

Watchlist Manager
Kortek Corp
KOSDAQ:052330
Watchlist
Price: 8 920 KRW -0.45% Market Closed
Market Cap: 138.9B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+6%
5Y
+41%
10Y
+78%
Operating Income
+
3Y
+6 022%
5Y
+58%
10Y
+134%
Net Income
+
3Y
+672%
5Y
+47%
10Y
+71%

Earnings Waterfall
Kortek Corp

Revenue
343B KRW
Cost of Revenue
-258.7B KRW
Gross Profit
84.3B KRW
Operating Expenses
-53.1B KRW
Operating Income
31.3B KRW
Other Expenses
-6.8B KRW
Net Income
24.5B KRW

Income Statement
Kortek Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
2
2
14
18
18
20
11
9
59
65
0
0
8
0
0
0
319
0
0
0
176
0
0
11
39
0
26
19
37
19
0
4
3
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
51
67
82
97
114
283
608
921
1 672
2 632
3 553
4 521
5 006
5 061
4 871
4 757
4 397
0
0
Revenue
93 426
N/A
91 389
-2%
85 180
-7%
82 548
-3%
84 815
+3%
97 065
+14%
103 922
+7%
124 205
+20%
138 616
+12%
137 322
-1%
144 193
+5%
144 279
+0%
146 413
+1%
147 506
+1%
157 501
+7%
153 333
-3%
150 968
-2%
160 169
+6%
153 464
-4%
155 293
+1%
160 410
+3%
161 942
+1%
165 269
+2%
167 378
+1%
160 335
-4%
160 222
0%
157 401
-2%
168 286
+7%
169 811
+1%
159 192
-6%
152 846
-4%
141 558
-7%
148 846
+5%
163 429
+10%
192 518
+18%
225 907
+17%
242 013
+7%
249 324
+3%
260 185
+4%
269 597
+4%
297 955
+11%
303 026
+2%
300 597
-1%
315 497
+5%
327 482
+4%
348 043
+6%
363 881
+5%
357 550
-2%
346 600
-3%
337 945
-2%
324 738
-4%
318 057
-2%
285 259
-10%
283 284
-1%
243 967
-14%
200 513
-18%
186 530
-7%
164 691
-12%
177 388
+8%
189 441
+7%
212 908
+12%
258 170
+21%
323 278
+25%
386 317
+19%
428 553
+11%
423 615
-1%
401 163
-5%
357 208
-11%
327 107
-8%
313 360
-4%
294 078
-6%
308 500
+5%
307 989
0%
320 450
+4%
343 018
+7%
Gross Profit
Cost of Revenue
(72 196)
(69 164)
(64 483)
(63 557)
(65 299)
(74 440)
(78 368)
(92 994)
(101 647)
(100 310)
(107 560)
(108 243)
(114 031)
(116 748)
(123 971)
(120 235)
(116 700)
(121 983)
(116 408)
(116 516)
(119 238)
(120 216)
(121 451)
(122 549)
(118 201)
(118 066)
(115 643)
(124 881)
(126 037)
(120 054)
(118 548)
(113 020)
(120 403)
(131 887)
(153 005)
(176 081)
(187 548)
(189 084)
(195 677)
(202 383)
(225 954)
(232 995)
(234 350)
(248 211)
(259 152)
(276 123)
(286 390)
(277 821)
(266 562)
(258 165)
(245 437)
(241 469)
(214 133)
(213 137)
(187 777)
(158 389)
(153 704)
(143 747)
(157 013)
(168 243)
(188 499)
(223 829)
(276 251)
(324 308)
(351 036)
(345 285)
(323 794)
(288 294)
(272 386)
(257 486)
(237 791)
(245 167)
(234 122)
(239 312)
(258 681)
Gross Profit
21 230
N/A
22 225
+5%
20 697
-7%
18 991
-8%
19 516
+3%
22 624
+16%
25 553
+13%
31 210
+22%
36 969
+18%
37 012
+0%
36 634
-1%
36 037
-2%
32 382
-10%
30 759
-5%
33 530
+9%
33 098
-1%
34 268
+4%
38 187
+11%
37 057
-3%
38 778
+5%
41 173
+6%
41 726
+1%
43 818
+5%
44 829
+2%
42 133
-6%
42 156
+0%
41 758
-1%
43 406
+4%
43 774
+1%
39 139
-11%
34 298
-12%
28 537
-17%
28 443
0%
31 542
+11%
39 514
+25%
49 826
+26%
54 465
+9%
60 238
+11%
64 505
+7%
67 212
+4%
72 001
+7%
70 030
-3%
66 248
-5%
67 287
+2%
68 331
+2%
71 921
+5%
77 491
+8%
79 730
+3%
80 038
+0%
79 781
0%
79 302
-1%
76 588
-3%
71 126
-7%
70 147
-1%
56 191
-20%
42 125
-25%
32 827
-22%
20 945
-36%
20 376
-3%
21 198
+4%
24 409
+15%
34 342
+41%
47 028
+37%
62 009
+32%
77 517
+25%
78 330
+1%
77 369
-1%
68 914
-11%
54 721
-21%
55 874
+2%
56 287
+1%
63 333
+13%
73 866
+17%
81 138
+10%
84 337
+4%
Operating Income
Operating Expenses
(12 208)
(12 613)
(11 935)
(11 803)
(12 222)
(13 094)
(13 523)
(15 602)
(16 814)
(16 956)
(17 758)
(17 133)
(18 118)
(18 273)
(19 389)
(19 843)
(19 772)
(21 471)
(20 687)
(21 038)
(20 533)
(19 997)
(21 765)
(22 107)
(21 488)
(21 941)
(21 475)
(21 576)
(23 038)
(22 595)
(22 071)
(22 575)
(22 951)
(24 258)
(26 158)
(27 908)
(28 173)
(30 831)
(36 683)
(39 552)
(42 724)
(43 109)
(38 916)
(36 307)
(34 886)
(34 322)
(35 380)
(37 599)
(37 613)
(37 709)
(37 858)
(37 489)
(37 996)
(39 395)
(36 336)
(34 203)
(33 780)
(32 481)
(34 602)
(36 999)
(39 336)
(43 279)
(46 517)
(59 265)
(50 364)
(48 522)
(48 913)
(51 126)
(50 224)
(51 310)
(50 747)
(48 619)
(50 613)
(50 670)
(53 062)
Selling, General & Administrative
(9 309)
(9 268)
(8 613)
(8 680)
(9 239)
(9 963)
(10 420)
(11 779)
(12 683)
(12 538)
(12 956)
(12 324)
(12 974)
(14 433)
(16 594)
(18 363)
(13 603)
(21 471)
(20 687)
(21 039)
(13 867)
(19 997)
(21 765)
(20 239)
(13 656)
(18 139)
(15 465)
(15 090)
(13 792)
(13 503)
(13 153)
(13 713)
(14 622)
(14 814)
(16 335)
(18 080)
(18 525)
(20 949)
(25 795)
(27 346)
(29 885)
(29 363)
(25 551)
(23 208)
(21 569)
(20 965)
(21 366)
(23 072)
(23 629)
(23 561)
(22 967)
(22 455)
(22 095)
(23 226)
(21 326)
(19 213)
(18 266)
(17 030)
(18 383)
(19 450)
(22 297)
(26 345)
(29 195)
(32 830)
(32 327)
(30 415)
(29 904)
(32 438)
(32 206)
(32 585)
(32 653)
(30 011)
(32 093)
(33 211)
(35 572)
Research & Development
(2 293)
(2 674)
(2 639)
(2 448)
(2 297)
(2 434)
(2 433)
(3 160)
(3 477)
(3 750)
(4 058)
(3 996)
(4 341)
0
0
0
(5 294)
0
0
0
(6 002)
0
0
(1 667)
(7 104)
0
(5 452)
(5 955)
(8 582)
(8 463)
(8 371)
(8 410)
(7 691)
(8 592)
(8 991)
(9 018)
(9 148)
(9 561)
(10 572)
(11 899)
(12 393)
(12 855)
(12 427)
(12 153)
(12 896)
(13 007)
(13 665)
(14 153)
(13 589)
(13 808)
(14 563)
(14 683)
(15 462)
(15 935)
(14 580)
(14 047)
(14 456)
(14 446)
(15 216)
(16 477)
(15 673)
(15 822)
(16 163)
(15 904)
(16 694)
(16 691)
(17 523)
(17 271)
(16 482)
(17 238)
(16 692)
(17 135)
(16 952)
(15 731)
(15 561)
Depreciation & Amortization
(607)
(671)
(683)
(674)
(686)
(696)
(669)
(663)
(654)
(669)
(746)
(815)
(803)
0
0
0
(874)
0
0
0
(665)
0
0
(202)
(728)
0
(560)
(533)
(663)
(632)
(549)
(453)
(638)
(293)
(273)
(259)
(499)
(321)
(315)
(305)
(447)
(331)
(379)
(388)
(421)
(350)
(347)
(372)
(395)
(340)
(317)
(339)
(440)
(649)
(846)
(944)
(1 059)
(1 005)
(1 002)
(1 070)
(1 366)
(1 112)
(1 158)
(1 288)
(1 343)
(1 417)
(1 485)
(1 417)
(1 535)
(1 487)
(1 402)
(1 474)
(1 569)
(1 728)
(1 929)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
0
0
0
0
(3 840)
(2 795)
(1 480)
0
0
0
0
0
0
0
0
0
(3 802)
0
0
0
3
0
0
0
(559)
(559)
(551)
0
0
0
0
0
(560)
(559)
(558)
0
0
0
0
0
0
(11)
(12)
0
415
416
0
0
0
0
0
0
0
0
(9 243)
0
0
0
0
0
0
0
0
0
0
0
Operating Income
9 021
N/A
9 614
+7%
8 763
-9%
7 191
-18%
7 294
+1%
9 532
+31%
12 032
+26%
15 610
+30%
20 155
+29%
20 057
0%
18 876
-6%
18 903
+0%
14 264
-25%
12 485
-12%
14 141
+13%
13 256
-6%
14 496
+9%
16 716
+15%
16 370
-2%
17 739
+8%
20 639
+16%
21 728
+5%
22 051
+1%
22 720
+3%
20 646
-9%
20 214
-2%
20 283
+0%
21 830
+8%
20 736
-5%
16 544
-20%
12 228
-26%
5 962
-51%
5 492
-8%
7 284
+33%
13 355
+83%
21 919
+64%
26 292
+20%
29 408
+12%
27 824
-5%
27 661
-1%
29 277
+6%
26 922
-8%
27 332
+2%
30 980
+13%
33 444
+8%
37 599
+12%
42 110
+12%
42 129
+0%
42 424
+1%
42 069
-1%
41 442
-1%
39 098
-6%
33 129
-15%
30 753
-7%
19 856
-35%
7 923
-60%
(953)
N/A
(11 535)
-1 110%
(14 225)
-23%
(15 799)
-11%
(14 928)
+6%
(8 937)
+40%
511
N/A
2 745
+437%
27 153
+889%
29 808
+10%
28 456
-5%
17 788
-37%
4 498
-75%
4 565
+1%
5 540
+21%
14 714
+166%
23 253
+58%
30 467
+31%
31 275
+3%
Pre-Tax Income
Interest Income Expense
1 022
1 821
2 210
1 829
3 494
2 864
(821)
(2 620)
(14 129)
(14 752)
(11 869)
(9 556)
(393)
374
419
(242)
(800)
252
825
915
1 424
1 194
1 342
722
791
580
1 620
1 066
41
512
(2 001)
198
1 993
1 269
3 576
5 697
3 484
1 790
2 391
(5 327)
4 853
1 649
2 306
7 517
(7 073)
(2 030)
(1 239)
(2 488)
3 751
6 955
5 986
9 005
5 479
5 567
1 351
(3 690)
(8 305)
(7 731)
(4 703)
2 290
9 151
7 486
13 247
20 046
5 249
5 243
(322)
(9 942)
4 084
5 559
6 582
698
9 596
6 351
(301)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(500)
(901)
(1 015)
(1 015)
(523)
(673)
0
0
0
0
0
0
0
(558)
0
0
0
0
(1)
0
0
(1)
(12)
0
0
(63)
0
0
413
258
258
253
244
(9 318)
(9 317)
(9 255)
0
(419)
(421)
(479)
(1 091)
(854)
(856)
(861)
(532)
(277)
(273)
(505)
Gain/Loss on Disposition of Assets
(584)
(693)
(540)
(540)
(620)
(567)
(470)
(603)
(785)
(977)
(1 155)
(1 021)
(749)
0
0
0
10
0
0
0
(4)
0
0
0
23
0
0
(3)
(1)
0
8
8
(25)
(15)
(22)
(147)
137
(649)
(637)
(509)
(509)
17
(9)
(12)
(6)
(1)
(79)
0
(82)
(87)
3
6
5
6
(7)
(12)
(15)
23
47
56
(21)
(64)
(87)
(94)
888
894
941
965
(50)
(47)
(50)
(603)
(420)
(427)
(452)
Total Other Income
(16)
(17)
(15)
18
34
(23)
(3)
(28)
(54)
(7)
(41)
(84)
(93)
(683)
2 221
2 089
3 013
2 209
(972)
677
14
368
1 330
17
(105)
389
442
582
1 172
961
706
402
515
855
837
1 357
854
536
818
503
1 027
1 054
736
683
702
616
696
329
64
234
(58)
338
832
380
518
535
518
407
482
396
(1 949)
(2 067)
(1 441)
(1 320)
2 692
2 681
1 919
2 396
499
325
392
(193)
391
432
(109)
Pre-Tax Income
9 442
N/A
10 725
+14%
10 417
-3%
8 496
-18%
10 203
+20%
11 806
+16%
10 739
-9%
12 359
+15%
5 187
-58%
4 320
-17%
5 810
+34%
8 242
+42%
13 030
+58%
12 176
-7%
16 781
+38%
15 103
-10%
16 720
+11%
19 179
+15%
16 225
-15%
19 333
+19%
22 074
+14%
23 291
+6%
24 724
+6%
23 459
-5%
21 355
-9%
21 183
-1%
22 345
+5%
22 973
+3%
21 047
-8%
17 002
-19%
9 925
-42%
6 047
-39%
7 302
+21%
9 394
+29%
17 747
+89%
28 827
+62%
30 767
+7%
31 086
+1%
30 397
-2%
22 329
-27%
34 090
+53%
29 641
-13%
30 364
+2%
39 167
+29%
27 067
-31%
36 184
+34%
41 490
+15%
39 970
-4%
46 157
+15%
49 159
+7%
47 375
-4%
48 449
+2%
39 382
-19%
36 706
-7%
21 718
-41%
5 167
-76%
(8 498)
N/A
(18 580)
-119%
(18 146)
+2%
(12 813)
+29%
(17 065)
-33%
(12 899)
+24%
2 975
N/A
21 377
+618%
35 563
+66%
38 205
+7%
30 515
-20%
10 117
-67%
8 177
-19%
9 545
+17%
11 603
+22%
14 084
+21%
32 543
+131%
36 551
+12%
29 908
-18%
Net Income
Tax Provision
(2 460)
(2 789)
(2 698)
(2 143)
(2 501)
(2 990)
(2 608)
(3 075)
(1 051)
(579)
(1 234)
(534)
(179)
411
(255)
(306)
(574)
(793)
806
205
(756)
(1 769)
(2 619)
(2 812)
(3 874)
(3 810)
(4 198)
(4 504)
(3 687)
(2 805)
(1 107)
(328)
(972)
(1 275)
(3 430)
(6 008)
(7 584)
(7 494)
(7 156)
5 313
3 658
4 463
4 222
(8 154)
(5 357)
(7 345)
(8 592)
(8 294)
(11 111)
(11 791)
(11 531)
(11 866)
(8 623)
(8 571)
(5 092)
(2 334)
(37)
2 209
1 280
1 513
3 633
2 640
250
(2 642)
(6 526)
(6 280)
(4 205)
(1 025)
(491)
(605)
(1 438)
(2 321)
(5 896)
(7 092)
(5 608)
Income from Continuing Operations
6 982
7 936
7 719
6 352
7 702
8 814
8 129
9 283
4 135
3 741
4 576
7 708
12 851
12 587
16 527
14 797
16 146
18 386
17 030
19 538
21 319
21 522
22 105
20 647
17 480
17 373
18 147
18 469
17 360
14 197
8 818
5 719
6 330
8 119
14 317
22 819
23 183
23 593
23 243
27 644
37 747
34 106
34 587
31 014
21 710
28 838
32 896
31 674
35 046
37 367
35 845
36 584
30 759
28 136
16 625
2 832
(8 535)
(16 372)
(16 867)
(11 300)
(13 432)
(10 259)
3 225
18 735
29 038
31 925
26 310
9 091
7 686
8 940
10 165
11 763
26 646
29 458
24 300
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(3)
(3)
3
2
11
12
13
23
8
9
1
(11)
(3)
(52)
66
(810)
(1 023)
(1 078)
(760)
240
602
870
585
635
517
209
Net Income (Common)
6 982
N/A
7 936
+14%
7 719
-3%
6 352
-18%
7 702
+21%
8 814
+14%
8 129
-8%
9 283
+14%
4 135
-55%
3 741
-10%
4 576
+22%
7 708
+68%
12 851
+67%
12 587
-2%
16 527
+31%
14 797
-10%
16 146
+9%
18 386
+14%
17 030
-7%
19 538
+15%
21 319
+9%
21 522
+1%
22 105
+3%
20 647
-7%
17 480
-15%
17 373
-1%
18 147
+4%
18 469
+2%
17 360
-6%
14 197
-18%
8 818
-38%
5 719
-35%
6 330
+11%
8 119
+28%
14 317
+76%
22 819
+59%
23 183
+2%
23 593
+2%
23 243
-1%
27 644
+19%
37 747
+37%
34 106
-10%
34 587
+1%
31 014
-10%
21 710
-30%
28 838
+33%
32 896
+14%
31 674
-4%
35 046
+11%
37 364
+7%
35 841
-4%
36 586
+2%
30 761
-16%
28 147
-8%
16 638
-41%
2 846
-83%
(8 512)
N/A
(16 364)
-92%
(16 858)
-3%
(11 299)
+33%
(13 443)
-19%
(10 262)
+24%
3 173
N/A
18 802
+493%
28 228
+50%
30 901
+9%
25 232
-18%
8 331
-67%
7 926
-5%
9 542
+20%
11 035
+16%
12 347
+12%
27 281
+121%
29 976
+10%
24 510
-18%
EPS (Diluted)
634.72
N/A
721.45
+14%
643.25
-11%
488.61
-24%
641.83
+31%
678
+6%
625.3
-8%
714.07
+14%
318.07
-55%
287.76
-10%
381.33
+33%
592.92
+55%
988.53
+67%
968.23
-2%
1 271.3
+31%
1 138.23
-10%
1 242
+9%
1 414.3
+14%
1 310
-7%
1 502.92
+15%
1 639.92
+9%
1 655.53
+1%
1 700.38
+3%
1 588.23
-7%
1 344.61
-15%
1 336.38
-1%
1 395.92
+4%
1 420.69
+2%
1 335.38
-6%
1 092.07
-18%
678.3
-38%
439.92
-35%
486.92
+11%
624.53
+28%
1 101.3
+76%
1 755.3
+59%
1 783.3
+2%
1 572.86
-12%
1 549.53
-1%
1 842.93
+19%
2 516.46
+37%
2 273.73
-10%
2 305.8
+1%
2 067.6
-10%
1 447.33
-30%
1 922.53
+33%
2 193.06
+14%
2 111.6
-4%
2 336.4
+11%
2 490.93
+7%
2 389.4
-4%
2 439.06
+2%
2 050.73
-16%
1 876.46
-8%
1 109.2
-41%
203.28
-82%
-608
N/A
-1 145.81
-88%
-1 180.45
-3%
-791.18
+33%
-941.34
-19%
-718.56
+24%
222.19
N/A
1 316.53
+493%
1 976.57
+50%
1 714.59
-13%
1 408.03
-18%
474.64
-66%
432.22
-9%
527.38
+22%
627.62
+19%
715.54
+14%
1 591.01
+122%
2 009.54
+26%
1 717.13
-15%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 303,300+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.