Kortek Corp
KOSDAQ:052330
Intrinsic Value
The intrinsic value of one Kortek Corp stock under the Base Case scenario is 42 150.75 KRW. Compared to the current market price of 9 170 KRW, Kortek Corp is Undervalued by 78%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kortek Corp
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
Kortek Corp
Balance Sheet Decomposition
Kortek Corp
Current Assets | 320.1B |
Cash & Short-Term Investments | 131.4B |
Receivables | 81.5B |
Other Current Assets | 107.2B |
Non-Current Assets | 128.5B |
Long-Term Investments | 31.1B |
PP&E | 89.5B |
Intangibles | 3.8B |
Other Non-Current Assets | 4.1B |
Free Cash Flow Analysis
Kortek Corp
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
Kortek Corp
Revenue
|
320.4B
KRW
|
Cost of Revenue
|
-239.3B
KRW
|
Gross Profit
|
81.1B
KRW
|
Operating Expenses
|
-50.7B
KRW
|
Operating Income
|
30.5B
KRW
|
Other Expenses
|
-491.9m
KRW
|
Net Income
|
30B
KRW
|
Profitability Score
Profitability Due Diligence
Kortek Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Kortek Corp's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Kortek Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Score
Kortek Corp's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Kortek Corp
Dividends
Current shareholder yield for Kortek Corp is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Kortek Corp stock under the Base Case scenario is 42 150.75 KRW.
Compared to the current market price of 9 170 KRW, Kortek Corp is Undervalued by 78%.