Income Statement

Revenue

+22%

+5%

10Y

Currency: KRW

	Dec-2006	Mar-2010	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	298	0	0	0	511	0	0	0	689	0	0	157	637	514	742	831	875	904	893	858	843	846	855	881	923	942	954	972	955	932	907	852	831	859	897	965	989	992	952	894	856	791	668	536	414	303	273	258	243	240	273	298	316	350	390	415	454	479	451	452	456	0	0	0
Revenue	34 894 N/A	6 634 -81%	14 211 +114%	21 445 +51%	29 459 +37%	29 437 0%	30 129 +2%	29 962 -1%	31 028 +4%	30 064 -3%	29 106 -3%	28 786 -1%	27 130 -6%	27 888 +3%	28 514 +2%	28 960 +2%	28 297 -2%	28 301 +0%	27 362 -3%	27 244 0%	27 716 +2%	27 780 +0%	27 798 +0%	28 025 +1%	28 229 +1%	28 632 +1%	28 966 +1%	28 952 0%	28 849 0%	28 607 -1%	28 487 0%	28 237 -1%	27 605 -2%	27 723 +0%	27 571 -1%	27 319 -1%	27 170 -1%	26 825 -1%	26 050 -3%	25 728 -1%	25 948 +1%	25 580 -1%	25 705 +0%	25 509 -1%	24 447 -4%	24 010 -2%	23 231 -3%	23 264 +0%	23 084 -1%	22 808 -1%	22 747 0%	21 913 -4%	21 962 +0%	22 941 +4%	23 953 +4%	24 321 +2%	24 893 +2%	24 982 +0%	24 252 -3%	25 044 +3%	25 898 +3%	25 836 0%	27 073 +5%	26 793 -1%
Gross Profit
Cost of Revenue	(27 155)	(4 863)	(9 867)	(14 836)	(21 077)	(22 103)	(23 938)	(24 928)	(26 333)	(25 948)	(25 394)	(25 136)	(23 433)	(23 749)	(23 909)	(23 825)	(22 593)	(22 309)	(21 310)	(21 242)	(22 008)	(22 236)	(22 300)	(22 476)	(22 571)	(22 849)	(22 924)	(23 060)	(23 187)	(23 083)	(23 489)	(23 466)	(23 190)	(23 621)	(23 409)	(23 355)	(23 168)	(22 667)	(22 235)	(21 922)	(21 876)	(21 737)	(21 825)	(21 502)	(20 789)	(20 248)	(19 479)	(19 571)	(19 228)	(18 638)	(18 304)	(17 237)	(16 941)	(17 567)	(18 194)	(18 395)	(18 893)	(18 788)	(18 101)	(18 380)	(18 802)	(18 718)	(19 557)	(19 542)
Gross Profit	7 739 N/A	1 771 -77%	4 343 +145%	6 609 +52%	8 382 +27%	7 334 -13%	6 190 -16%	5 034 -19%	4 695 -7%	4 116 -12%	3 711 -10%	3 650 -2%	3 697 +1%	4 139 +12%	4 606 +11%	5 135 +11%	5 704 +11%	5 992 +5%	6 052 +1%	6 002 -1%	5 708 -5%	5 544 -3%	5 499 -1%	5 550 +1%	5 659 +2%	5 784 +2%	6 042 +4%	5 892 -2%	5 662 -4%	5 523 -2%	4 997 -10%	4 771 -5%	4 415 -7%	4 102 -7%	4 162 +1%	3 964 -5%	4 002 +1%	4 158 +4%	3 815 -8%	3 807 0%	4 072 +7%	3 844 -6%	3 881 +1%	4 007 +3%	3 659 -9%	3 763 +3%	3 752 0%	3 694 -2%	3 856 +4%	4 170 +8%	4 444 +7%	4 676 +5%	5 021 +7%	5 374 +7%	5 758 +7%	5 926 +3%	6 001 +1%	6 194 +3%	6 151 -1%	6 663 +8%	7 096 +6%	7 118 +0%	7 515 +6%	7 252 -4%
Operating Income
Operating Expenses	(1 820)	(210)	(519)	(1 086)	(1 785)	637	393	518	(1 695)	(1 696)	(1 575)	(1 497)	(1 590)	(1 561)	(1 586)	(1 622)	(1 925)	(2 980)	(2 993)	(3 040)	(1 815)	(2 233)	(2 415)	(2 525)	(2 328)	(2 305)	(2 109)	(2 000)	(1 959)	(1 978)	(2 037)	(2 080)	(1 959)	(1 982)	(1 959)	(1 944)	(1 958)	(1 979)	(2 093)	(2 141)	(2 199)	(2 287)	(2 235)	(2 272)	(2 253)	(2 277)	(2 344)	(2 373)	(2 391)	(2 414)	(2 483)	(2 468)	(2 530)	(2 495)	(2 486)	(2 532)	(2 669)	(2 702)	(2 805)	(2 838)	(2 891)	(2 956)	(2 930)	(2 931)
Selling, General & Administrative	(1 624)	(208)	(619)	(1 094)	(870)	(1 598)	(1 594)	(1 560)	(674)	(1 691)	(1 716)	(1 410)	(582)	(794)	(591)	(619)	(916)	(955)	(976)	(1 040)	(844)	(858)	(1 015)	(1 080)	(1 272)	(1 240)	(1 043)	(938)	(909)	(923)	(954)	(953)	(809)	(793)	(752)	(722)	(752)	(760)	(808)	(849)	(856)	(899)	(879)	(905)	(880)	(893)	(902)	(905)	(958)	(985)	(1 112)	(1 102)	(1 128)	(1 085)	(1 062)	(1 107)	(1 197)	(1 208)	(1 219)	(1 209)	(1 193)	(1 220)	(1 205)	(1 208)
Research & Development	(20)	0	0	0	(913)	0	0	0	(954)	0	0	(230)	(934)	(693)	(921)	(928)	(922)	(901)	(893)	(876)	(895)	(908)	(909)	(927)	(952)	(955)	(956)	(955)	(948)	(955)	(973)	(1 001)	(1 007)	(1 032)	(1 046)	(1 061)	(1 045)	(1 057)	(1 108)	(1 108)	(1 161)	(1 199)	(1 179)	(1 180)	(1 168)	(1 168)	(1 214)	(1 240)	(1 222)	(1 218)	(1 186)	(1 211)	(1 267)	(1 294)	(1 326)	(1 327)	(1 373)	(1 409)	(1 491)	(1 537)	(1 608)	(1 648)	(1 637)	(1 635)
Depreciation & Amortization	(176)	0	0	0	0	0	0	0	(66)	0	0	0	(74)	0	0	0	(86)	(104)	0	0	(76)	(99)	(123)	(150)	(104)	(110)	(110)	(107)	(102)	(99)	(110)	(126)	(142)	(157)	(161)	(161)	(160)	(163)	(178)	(184)	(182)	(189)	(178)	(188)	(205)	(216)	(228)	(228)	(211)	(211)	(185)	(154)	(135)	(116)	(98)	(98)	(99)	(85)	(95)	(92)	(90)	(88)	(88)	(89)
Other Operating Expenses	0	(1)	101	8	(3)	2 235	1 986	2 078	0	(5)	142	143	0	(74)	(75)	(75)	0	(1 020)	(1 124)	(1 124)	0	(368)	(368)	(368)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Operating Income	5 919 N/A	1 561 -74%	3 825 +145%	5 523 +44%	6 597 +19%	7 971 +21%	6 583 -17%	5 552 -16%	3 000 -46%	2 420 -19%	2 137 -12%	2 153 +1%	2 107 -2%	2 578 +22%	3 019 +17%	3 513 +16%	3 779 +8%	3 012 -20%	3 059 +2%	2 962 -3%	3 893 +31%	3 312 -15%	3 084 -7%	3 024 -2%	3 331 +10%	3 479 +4%	3 933 +13%	3 892 -1%	3 704 -5%	3 546 -4%	2 961 -17%	2 691 -9%	2 457 -9%	2 120 -14%	2 204 +4%	2 020 -8%	2 044 +1%	2 179 +7%	1 721 -21%	1 666 -3%	1 873 +12%	1 557 -17%	1 646 +6%	1 735 +5%	1 405 -19%	1 486 +6%	1 408 -5%	1 320 -6%	1 465 +11%	1 755 +20%	1 961 +12%	2 208 +13%	2 491 +13%	2 879 +16%	3 272 +14%	3 393 +4%	3 332 -2%	3 492 +5%	3 347 -4%	3 825 +14%	4 204 +10%	4 163 -1%	4 585 +10%	4 320 -6%
Pre-Tax Income
Interest Income Expense	(245)	(107)	(236)	(380)	1 604	(478)	(540)	(599)	(636)	(649)	(604)	(562)	(1 365)	(532)	(856)	(880)	(1 027)	(1 059)	(760)	(753)	(741)	(761)	(812)	(870)	(916)	(938)	(952)	(962)	(927)	(903)	(880)	(834)	(830)	(858)	(849)	(896)	(891)	(899)	(858)	(798)	(756)	(655)	(577)	(449)	(316)	(240)	(205)	(202)	(215)	(193)	(225)	(245)	(257)	(291)	(328)	(347)	(379)	(405)	(373)	(389)	(413)	(444)	(484)	(442)
Non-Reccuring Items	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(1 020)	0	0	0	(368)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(47)	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	(228)	0	0	0	0	0	0	0	2	0	0	0	(136)	(115)	(104)	(113)	2	0	0	(3)	(4)	(4)	0	0	0	0	0	0	1	0	0	0	2	0	0	0	1	0	0	0	1	6	0	0	44	124	0	0	162	0	0	0	(7)	0	0	0	5	6	9	0	9	5	9	9
Total Other Income	43	1	0	0	(5)	0	0	0	12	(10)	(904)	(905)	(1)	(889)	6	8	9	3	(9)	(3)	3	10	(3)	7	5	13	22	16	24	14	15	27	(31)	(23)	(23)	(35)	0	2	5	30	0	2	4	(6)	(6)	(2)	151	140	181	162	143	139	40	23	(4)	(35)	13	(23)	(9)	35	12	1	32	26
Pre-Tax Income	5 488 N/A	1 454 -73%	3 589 +147%	5 143 +43%	8 197 +59%	7 493 -9%	6 044 -19%	4 952 -18%	2 377 -52%	1 761 -26%	628 -64%	686 +9%	605 -12%	1 043 +72%	2 065 +98%	2 529 +22%	1 743 -31%	1 955 +12%	2 291 +17%	2 203 -4%	2 783 +26%	2 557 -8%	2 270 -11%	2 162 -5%	2 420 +12%	2 554 +6%	3 003 +18%	2 946 -2%	2 802 -5%	2 657 -5%	2 096 -21%	1 885 -10%	1 598 -15%	1 240 -22%	1 332 +7%	1 090 -18%	1 154 +6%	1 282 +11%	869 -32%	898 +3%	1 118 +25%	909 -19%	1 074 +18%	1 280 +19%	1 127 -12%	1 369 +21%	1 354 -1%	1 259 -7%	1 594 +27%	1 724 +8%	1 879 +9%	2 102 +12%	2 266 +8%	2 611 +15%	2 941 +13%	3 011 +2%	2 923 -3%	3 070 +5%	2 974 -3%	3 471 +17%	3 813 +10%	3 725 -2%	4 143 +11%	3 913 -6%
Net Income
Tax Provision	(1 534)	(384)	(766)	(763)	(1 296)	(1 022)	(762)	(840)	(347)	(263)	(73)	(88)	(78)	(153)	(167)	(256)	(144)	(232)	(442)	(449)	(555)	(487)	(464)	(451)	(380)	(346)	(418)	(372)	(416)	(424)	(302)	(259)	(204)	(147)	(135)	(83)	(54)	(45)	0	3	14	23	16	(5)	119	98	(1)	(38)	(168)	(182)	(237)	(290)	(304)	(390)	(423)	(456)	(459)	(484)	(459)	(473)	(385)	(363)	(358)	(206)
Income from Continuing Operations	3 955	1 071	2 823	4 381	6 900	6 471	5 282	4 112	2 031	1 498	556	598	527	890	1 898	2 273	1 599	1 724	1 848	1 754	2 228	2 070	1 806	1 711	2 039	2 208	2 585	2 574	2 386	2 234	1 793	1 626	1 394	1 093	1 196	1 007	1 100	1 237	869	901	1 132	932	1 090	1 275	1 245	1 467	1 353	1 220	1 426	1 543	1 642	1 812	1 962	2 221	2 517	2 555	2 464	2 586	2 515	2 998	3 428	3 362	3 785	3 708
Net Income (Common)	3 955 N/A	1 071 -73%	2 823 +164%	4 381 +55%	6 900 +58%	6 471 -6%	5 282 -18%	4 112 -22%	2 031 -51%	1 498 -26%	556 -63%	598 +8%	527 -12%	890 +69%	1 898 +113%	2 273 +20%	1 599 -30%	1 724 +8%	1 848 +7%	1 754 -5%	2 228 +27%	2 070 -7%	1 806 -13%	1 711 -5%	2 039 +19%	2 208 +8%	2 585 +17%	2 574 0%	2 386 -7%	2 234 -6%	1 793 -20%	1 626 -9%	1 394 -14%	1 093 -22%	1 196 +9%	1 007 -16%	1 100 +9%	1 237 +12%	869 -30%	901 +4%	1 132 +26%	932 -18%	1 090 +17%	1 275 +17%	1 245 -2%	1 467 +18%	1 353 -8%	1 220 -10%	1 426 +17%	1 543 +8%	1 642 +6%	1 812 +10%	1 962 +8%	2 221 +13%	2 517 +13%	2 555 +2%	2 464 -4%	2 586 +5%	2 515 -3%	2 998 +19%	3 428 +14%	3 362 -2%	3 785 +13%	3 708 -2%
EPS (Diluted)	329.58 N/A	92.31 -72%	243.33 +164%	377.64 +55%	575 +52%	557.86 -3%	455.31 -18%	354.51 -22%	169.25 -52%	129.11 -24%	47.91 -63%	51.58 +8%	43.91 -15%	76.68 +75%	163.57 +113%	195.93 +20%	133.25 -32%	148.61 +12%	159.34 +7%	151.22 -5%	185.66 +23%	178.42 -4%	155.67 -13%	147.51 -5%	169.91 +15%	190.32 +12%	222.83 +17%	221.88 0%	198.83 -10%	192.54 -3%	154.58 -20%	140.12 -9%	116.16 -17%	96.69 -17%	104.03 +8%	89.08 -14%	91.66 +3%	107.57 +17%	75.53 -30%	77 +2%	94.33 +23%	74.54 -21%	93.94 +26%	108.97 +16%	103.75 -5%	126.42 +22%	117.02 -7%	105.5 -10%	123.29 +17%	133.18 +8%	142 +7%	156.72 +10%	169.69 +8%	192.06 +13%	217.54 +13%	221.57 +2%	213.11 -4%	223.61 +5%	217.52 -3%	259.27 +19%	296.42 +14%	289.79 -2%	327.27 +13%	320.61 -2%

Income Statement Balance Sheet Cash Flow Statement

Hannet Co Ltd
KOSDAQ:052600

Income Statement

Earnings Waterfall
Hannet Co Ltd

Income Statement
Hannet Co Ltd

See Also

Company

Help

Tools

Stocks

Hannet Co Ltd KOSDAQ:052600

Income Statement

Earnings Waterfall Hannet Co Ltd

Income Statement Hannet Co Ltd

See Also

Company

Help

Tools

Stocks

Hannet Co Ltd
KOSDAQ:052600

Earnings Waterfall
Hannet Co Ltd

Income Statement
Hannet Co Ltd