H

Hannet Co Ltd
KOSDAQ:052600

Watchlist Manager
Hannet Co Ltd
KOSDAQ:052600
Watchlist
Price: 3 725 KRW 3.19% Market Closed
Market Cap: ₩43.1B

Relative Value

The Relative Value of one Hannet Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 3 725 KRW, Hannet Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Hannet Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hannet Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hannet Co Ltd
KOSDAQ:052600
43.1B KRW 1.6 11.6 2.5 4.2
US
Cintas Corp
NASDAQ:CTAS
77.2B USD 7.2 41.1 26.8 32.2
US
Copart Inc
NASDAQ:CPRT
40B USD 8.7 25.3 18.1 20.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
29.8B CAD 4.7 54.4 14.9 21.7
AU
Brambles Ltd
ASX:BXB
31.4B AUD 3.2 24 11.6 11.6
US
RB Global Inc
F:J1F
18.3B EUR 4.6 53.6 24.4 35.6
US
Aurora Innovation Inc
NASDAQ:AUR
9.4B USD 4 617.5 -11.5 -9.5 -9.3
FR
Spie SA
PAR:SPIE
7.9B EUR 0.8 38.9 10 16.6
FR
Elis SA
PAR:ELIS
5.6B EUR 1.2 15.1 5.3 13.6
DK
Iss A/S
CSE:ISS
40B DKK 0.5 14.6 7.6 10.4
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 15 18.8
P/S Multiple
Revenue Growth P/S to Growth
KR
H
Hannet Co Ltd
KOSDAQ:052600
Average P/S: 423
1.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7.2
8%
0.9
US
Copart Inc
NASDAQ:CPRT
8.7
6%
1.4
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.7
5%
0.9
AU
Brambles Ltd
ASX:BXB
3.2
6%
0.5
US
RB Global Inc
F:J1F
4.6
5%
0.9
US
Aurora Innovation Inc
NASDAQ:AUR
4 617.5
N/A N/A
FR
Spie SA
PAR:SPIE
0.8
6%
0.1
FR
Elis SA
PAR:ELIS
1.2
5%
0.2
DK
Iss A/S
CSE:ISS
0.5
4%
0.1
US
I
IAA Inc
F:3NI
2.8
N/A N/A
P/E Multiple
Earnings Growth PEG
KR
H
Hannet Co Ltd
KOSDAQ:052600
Average P/E: 29.8
11.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
41.1
11%
3.7
US
Copart Inc
NASDAQ:CPRT
25.3
6%
4.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
54.4
35%
1.6
AU
Brambles Ltd
ASX:BXB
24
10%
2.4
US
RB Global Inc
F:J1F
53.6
35%
1.5
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -11.5 N/A N/A
FR
Spie SA
PAR:SPIE
38.9
28%
1.4
FR
Elis SA
PAR:ELIS
15.1
15%
1
DK
Iss A/S
CSE:ISS
14.6
13%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hannet Co Ltd
KOSDAQ:052600
Average EV/EBITDA: 13.6
2.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.8
10%
2.7
US
Copart Inc
NASDAQ:CPRT
18.1
7%
2.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
14.9
11%
1.4
AU
Brambles Ltd
ASX:BXB
11.6
27%
0.4
US
RB Global Inc
F:J1F
24.4
11%
2.2
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.5 N/A N/A
FR
Spie SA
PAR:SPIE
10
10%
1
FR
Elis SA
PAR:ELIS
5.3
6%
0.9
DK
Iss A/S
CSE:ISS
7.6
6%
1.3
US
I
IAA Inc
F:3NI
15
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hannet Co Ltd
KOSDAQ:052600
Average EV/EBIT: 18.5
4.2
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
32.2
11%
2.9
US
Copart Inc
NASDAQ:CPRT
20.4
7%
2.9
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
21.7
9%
2.4
AU
Brambles Ltd
ASX:BXB
11.6
9%
1.3
US
RB Global Inc
F:J1F
35.6
9%
4
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.3 N/A N/A
FR
Spie SA
PAR:SPIE
16.6
15%
1.1
FR
Elis SA
PAR:ELIS
13.6
10%
1.4
DK
Iss A/S
CSE:ISS
10.4
7%
1.5
US
I
IAA Inc
F:3NI
18.8
N/A N/A