H

Hannet Co Ltd
KOSDAQ:052600

Watchlist Manager
Hannet Co Ltd
KOSDAQ:052600
Watchlist
Price: 3 385 KRW 0.59% Market Closed
Market Cap: ₩39.1B

Relative Value

The Relative Value of one Hannet Co Ltd stock under the Base Case scenario is 3 471.47 KRW. Compared to the current market price of 3 385 KRW, Hannet Co Ltd is Undervalued by 2%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 471.47 KRW
Undervaluation 2%
Relative Value
Price
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hannet Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Hannet Co Ltd
KOSDAQ:052600
39.1B KRW 1.5 10.6 1.9 3.3
US
Cintas Corp
NASDAQ:CTAS
76.5B USD 7 40.2 26.1 31.4
US
Copart Inc
NASDAQ:CPRT
32.2B USD 7 20.6 14.2 16
AU
Brambles Ltd
ASX:BXB
30.3B AUD 3.1 22.3 16.5 16.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
25.5B CAD 4.1 49.1 17 28
US
RB Global Inc
F:J1F
16.1B EUR 4.1 49.2 17 28.1
FR
Spie SA
PAR:SPIE
8B EUR 0.8 44.9 8.5 15.2
US
Aurora Innovation Inc
NASDAQ:AUR
8.2B USD 2 636 -9.7 -7.7 -7.4
FR
Elis SA
PAR:ELIS
6B EUR 1.3 16.4 5.3 14
US
IAA Inc
F:3NI
4.9B EUR 2.8 19.8 12.8 16.1
DK
Iss A/S
CSE:ISS
36.4B DKK 0.4 13.9 8 11.1
P/S Multiple
Revenue Growth P/S to Growth
KR
H
Hannet Co Ltd
KOSDAQ:052600
Average P/S: 242.5
1.5
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
7
8%
0.9
US
Copart Inc
NASDAQ:CPRT
7
5%
1.4
AU
Brambles Ltd
ASX:BXB
3.1
6%
0.5
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
4.1
10%
0.4
US
RB Global Inc
F:J1F
4.1
10%
0.4
FR
Spie SA
PAR:SPIE
0.8
5%
0.2
US
Aurora Innovation Inc
NASDAQ:AUR
2 636
513%
5.1
FR
Elis SA
PAR:ELIS
1.3
5%
0.3
US
I
IAA Inc
F:3NI
2.8
N/A N/A
DK
Iss A/S
CSE:ISS
0.4
5%
0.1
P/E Multiple
Earnings Growth PEG
KR
H
Hannet Co Ltd
KOSDAQ:052600
Average P/E: 28.7
10.6
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
40.2
11%
3.7
US
Copart Inc
NASDAQ:CPRT
20.6
5%
4.1
AU
Brambles Ltd
ASX:BXB
22.3
10%
2.2
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
49.1
48%
1
US
RB Global Inc
F:J1F
49.2
48%
1
FR
Spie SA
PAR:SPIE
44.9
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -9.7 N/A N/A
FR
Elis SA
PAR:ELIS
16.4
15%
1.1
US
I
IAA Inc
F:3NI
19.8
N/A N/A
DK
Iss A/S
CSE:ISS
13.9
17%
0.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
H
Hannet Co Ltd
KOSDAQ:052600
Average EV/EBITDA: 12.7
1.9
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
26.1
10%
2.6
US
Copart Inc
NASDAQ:CPRT
14.2
5%
2.8
AU
Brambles Ltd
ASX:BXB
16.5
27%
0.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
17
17%
1
US
RB Global Inc
F:J1F
17
17%
1
FR
Spie SA
PAR:SPIE
8.5
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.7 N/A N/A
FR
Elis SA
PAR:ELIS
5.3
7%
0.8
US
I
IAA Inc
F:3NI
12.8
N/A N/A
DK
Iss A/S
CSE:ISS
8
6%
1.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
H
Hannet Co Ltd
KOSDAQ:052600
Average EV/EBIT: 18
3.3
N/A N/A
US
Cintas Corp
NASDAQ:CTAS
31.4
10%
3.1
US
Copart Inc
NASDAQ:CPRT
16
5%
3.2
AU
Brambles Ltd
ASX:BXB
16.5
10%
1.6
CA
Ritchie Bros Auctioneers Inc
TSX:RBA
28
24%
1.2
US
RB Global Inc
F:J1F
28.1
24%
1.2
FR
Spie SA
PAR:SPIE
15.2
N/A N/A
US
Aurora Innovation Inc
NASDAQ:AUR
Negative Multiple: -7.4 N/A N/A
FR
Elis SA
PAR:ELIS
14
13%
1.1
US
I
IAA Inc
F:3NI
16.1
N/A N/A
DK
Iss A/S
CSE:ISS
11.1
7%
1.6
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett