Intrinsic Value

The intrinsic value of GSE Co Ltd (053050) under the Base Case is 2 445.42 KRW per share. Compared with the current market price of 1 650 KRW, the stock appears Undervalued by 33% .

The intrinsic value is calculated using the DCF method. The model mostly extends the recent record: revenue grows about 6% a year over the next five years, against 7% over the last five, and net margin stays near last year's 2.3%. If revenue grew at its five-year pace of 7%, the estimate would be about ₩2,785.

Do our valuations actually work? See backtest results .

Intrinsic Value
₩2 445.42
Undervaluation 33%
Intrinsic Value
Price ₩1 650

GSE Co Ltd is cheaper than usual. It was this cheap or cheaper on less than 1% of days in the past 5 years.

Monitor GSE Co Ltd
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ₩1 956.33
Get notified when the price drops into your buy zone
Intrinsic Value ₩2 445.42
Margin of Safety 20% ₩1 956.33
Current Price ₩1 650
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to GSE Co Ltd

Fundamental Analysis

What GSE Does

Utilities

GSE Co Ltd makes industrial equipment used in electronics manufacturing. It sells machines and related parts or service to factories that need specialized production tools, rather than to everyday consumers. Its main customers are manufacturers in fields like semiconductors, displays, and other precision electronics.

Headquarters
Korea KR
Employees
83
IPO date
Oct 11, 2001
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
GSE Co Ltd

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one GSE Co Ltd stock?

The intrinsic value for GSE Co Ltd (053050) under the Base Case is 2 445.42 KRW.

Is GSE Co Ltd stock undervalued or overvalued?

Compared with the current market price of 1 650 KRW, the stock appears Undervalued by 33% .

Back to Top