G

GSE Co Ltd
KOSDAQ:053050

Watchlist Manager
GSE Co Ltd
KOSDAQ:053050
Watchlist
Price: 2 265 KRW 0.44% Market Closed
Market Cap: 67.9B KRW

Relative Value

The Relative Value of one GSE Co Ltd stock under the Base Case scenario is 4 680.51 KRW. Compared to the current market price of 2 265 KRW, GSE Co Ltd is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
4 680.51 KRW
Undervaluation 52%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
82
Median 3Y
0.6
Median 5Y
0.6
Industry
1.7
vs History
77
vs Industry
46
Median 3Y
16.6
Median 5Y
16.6
Industry
15.2
vs History
79
vs Industry
45
Median 3Y
7.4
Median 5Y
6.8
Industry
7.4
vs History
vs Industry
47
Median 3Y
-12.8
Median 5Y
-13.1
Industry
14.6
vs History
87
vs Industry
62
Median 3Y
1.1
Median 5Y
1.1
Industry
1.4
vs History
77
vs Industry
84
Median 3Y
0.7
Median 5Y
0.7
Industry
2.9
vs History
79
vs Industry
75
Median 3Y
4
Median 5Y
4
Industry
7.9
vs History
77
vs Industry
62
Median 3Y
9.7
Median 5Y
9.1
Industry
10.7
vs History
71
vs Industry
44
Median 3Y
22
Median 5Y
21.5
Industry
15.3
vs History
55
vs Industry
49
Median 3Y
9
Median 5Y
8.6
Industry
11.3
vs History
vs Industry
4
Median 3Y
-31.4
Median 5Y
-22.4
Industry
17
vs History
84
vs Industry
67
Median 3Y
0.7
Median 5Y
0.7
Industry
0.9

Multiples Across Competitors

Competitors Multiples
GSE Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
GSE Co Ltd
KOSDAQ:053050
67.9B KRW 0.4 13.2 6.9 15
ES
Naturgy Energy Group SA
MAD:NTGY
24.9B EUR 1 9.9 5.6 7.5
US
Atmos Energy Corp
NYSE:ATO
27B USD 5.7 22.6 15.6 22.9
IT
Snam SpA
MIL:SRG
19.8B EUR 3.6 9 9.3 13.1
HK
Hong Kong and China Gas Co Ltd
HKEX:3
132.5B HKD 2.4 23.5 19.6 19.6
JP
Tokyo Gas Co Ltd
TSE:9531
2.2T JPY 0.8 11.5 6.7 16.2
JP
Osaka Gas Co Ltd
TSE:9532
2.1T JPY 1 11.9 8.5 14.1
IT
Italgas SpA
MIL:IG
10.7B EUR 2.6 11.5 9.7 13.2
IN
GAIL (India) Ltd
NSE:GAIL
1.1T INR 0.7 9.9 7.3 9.6
CN
ENN Energy Holdings Ltd
HKEX:2688
77.3B HKD 0.6 11.9 9.1 9.1
MY
Petronas Gas Bhd
KLSE:PETGAS
36.2B MYR 5.6 20.3 10.5 16.2