DCF Value

The DCF Value for INITECH Co Ltd (053350) under the Base Case is 6 352.56 KRW. Compared with the current market price of 6 370 KRW, the stock appears Fairly Valued .

Key assumptions
DCF Value
Base Case
₩6 352.56
Fairly Valued
DCF Value
Price ₩6 370
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time