I

INITECH Co Ltd
KOSDAQ:053350

Watchlist Manager
INITECH Co Ltd
KOSDAQ:053350
Watchlist
Price: 4 155 KRW -2.46% Market Closed
Market Cap: 82.2B KRW

Relative Value

The Relative Value of one INITECH Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 4 155 KRW, INITECH Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INITECH Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
30
Median 3Y
1.7
Median 5Y
1.6
Industry
2.4
vs History
85
vs Industry
5
Median 3Y
55.2
Median 5Y
55.2
Industry
22.3
vs History
19
vs Industry
2
Median 3Y
14.1
Median 5Y
3.4
Industry
16.1
vs History
14
vs Industry
32
Median 3Y
-9.8
Median 5Y
-5.5
Industry
20.7
vs History
68
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
2.9
vs History
vs Industry
54
Median 3Y
-0.6
Median 5Y
-0.4
Industry
2.4
vs History
vs Industry
27
Median 3Y
-3.5
Median 5Y
-2.4
Industry
4.9
vs History
30
vs Industry
38
Median 3Y
12.2
Median 5Y
10.4
Industry
12.2
vs History
23
vs Industry
44
Median 3Y
8.7
Median 5Y
8.4
Industry
15.9
vs History
vs Industry
24
Median 3Y
11.7
Median 5Y
6
Industry
14.7
vs History
vs Industry
28
Median 3Y
14
Median 5Y
7.1
Industry
17.3
vs History
vs Industry
34
Median 3Y
-1.4
Median 5Y
-1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
INITECH Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
INITECH Co Ltd
KOSDAQ:053350
82.2B KRW 2.3 4.1 17.8 14.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
419.6B USD 107.7 383 471.7 486.2
DE
SAP SE
XETRA:SAP
242B EUR 6.6 34.2 21 23.7
US
Salesforce Inc
NYSE:CRM
245.4B USD 6.1 34 19.8 27.3
US
Applovin Corp
NASDAQ:APP
208.7B USD 37.8 73.8 58.5 63.6
US
Intuit Inc
NASDAQ:INTU
181.8B USD 9.4 44.1 30.5 35.3
US
Adobe Inc
NASDAQ:ADBE
141.9B USD 6 19.9 14.9 16.3
US
NCR Corp
LSE:0K45
135.2B USD 51 -2 216.1 384.2 1 124
US
Synopsys Inc
NASDAQ:SNPS
95.7B USD 13.6 71.8 67.4 116.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
86.9B USD 16.7 81.9 46.5 52.6
P/S Multiple
Revenue Growth P/S to Growth
KR
I
INITECH Co Ltd
KOSDAQ:053350
Average P/S: 21 288
2.3
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
107.7
46%
2.3
DE
SAP SE
XETRA:SAP
6.6
11%
0.6
US
Salesforce Inc
NYSE:CRM
6.1
10%
0.6
US
Applovin Corp
NASDAQ:APP
37.8
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.4
13%
0.7
US
Adobe Inc
NASDAQ:ADBE
6
10%
0.6
US
N
NCR Corp
LSE:0K45
51
-8%
N/A
US
Synopsys Inc
NASDAQ:SNPS
13.6
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
16.7
14%
1.2
P/E Multiple
Earnings Growth PEG
KR
I
INITECH Co Ltd
KOSDAQ:053350
Average P/E: 83
4.1
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
383
94%
4.1
DE
SAP SE
XETRA:SAP
34.2
48%
0.7
US
Salesforce Inc
NYSE:CRM
34
32%
1.1
US
Applovin Corp
NASDAQ:APP
73.8
61%
1.2
US
Intuit Inc
NASDAQ:INTU
44.1
31%
1.4
US
Adobe Inc
NASDAQ:ADBE
19.9
21%
0.9
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 216.1
-49%
N/A
US
Synopsys Inc
NASDAQ:SNPS
71.8
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
81.9
34%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
INITECH Co Ltd
KOSDAQ:053350
Average EV/EBITDA: 113.2
17.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
471.7
137%
3.4
DE
SAP SE
XETRA:SAP
21
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.8
24%
0.8
US
Applovin Corp
NASDAQ:APP
58.5
53%
1.1
US
Intuit Inc
NASDAQ:INTU
30.5
27%
1.1
US
Adobe Inc
NASDAQ:ADBE
14.9
16%
0.9
US
N
NCR Corp
LSE:0K45
384.2
16%
24
US
Synopsys Inc
NASDAQ:SNPS
67.4
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
46.5
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
INITECH Co Ltd
KOSDAQ:053350
Average EV/EBIT: 196
14.8
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
486.2
141%
3.4
DE
SAP SE
XETRA:SAP
23.7
21%
1.1
US
Salesforce Inc
NYSE:CRM
27.3
34%
0.8
US
Applovin Corp
NASDAQ:APP
63.6
57%
1.1
US
Intuit Inc
NASDAQ:INTU
35.3
32%
1.1
US
Adobe Inc
NASDAQ:ADBE
16.3
17%
1
US
N
NCR Corp
LSE:0K45
1 124
70%
16.1
US
Synopsys Inc
NASDAQ:SNPS
116.1
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
52.6
30%
1.8