I

INITECH Co Ltd
KOSDAQ:053350

Watchlist Manager
INITECH Co Ltd
KOSDAQ:053350
Watchlist
Price: 4 465 KRW 5.81% Market Closed
Market Cap: 88.4B KRW

Relative Value

The Relative Value of one INITECH Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 4 465 KRW, INITECH Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

INITECH Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
30
Median 3Y
1.7
Median 5Y
1.6
Industry
2.4
vs History
85
vs Industry
5
Median 3Y
55.2
Median 5Y
55.2
Industry
22.3
vs History
19
vs Industry
2
Median 3Y
14.1
Median 5Y
3.4
Industry
16
vs History
14
vs Industry
32
Median 3Y
-9.8
Median 5Y
-5.5
Industry
20.9
vs History
66
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
3
vs History
vs Industry
54
Median 3Y
-0.6
Median 5Y
-0.4
Industry
2.4
vs History
vs Industry
27
Median 3Y
-3.5
Median 5Y
-2.4
Industry
4.9
vs History
30
vs Industry
38
Median 3Y
12.2
Median 5Y
10.4
Industry
12.2
vs History
25
vs Industry
44
Median 3Y
8.7
Median 5Y
8.4
Industry
15.9
vs History
vs Industry
24
Median 3Y
11.7
Median 5Y
6
Industry
14.7
vs History
vs Industry
28
Median 3Y
14
Median 5Y
7.1
Industry
17.4
vs History
vs Industry
34
Median 3Y
-1.4
Median 5Y
-1
Industry
2.4

Multiples Across Competitors

Competitors Multiples
INITECH Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
INITECH Co Ltd
KOSDAQ:053350
88.4B KRW 2.5 4.4 14.9 12.4
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
US
Palantir Technologies Inc
NYSE:PLTR
429.2B USD 110.5 393.2 482.7 497.5
DE
SAP SE
XETRA:SAP
248.4B EUR 6.8 35 21.5 24.4
US
Salesforce Inc
NYSE:CRM
241.5B USD 6 33.4 19.5 26.9
US
Applovin Corp
NASDAQ:APP
215.9B USD 38.6 75.3 60.5 65.8
US
Intuit Inc
NASDAQ:INTU
177.4B USD 9.1 43.1 29.8 34.5
US
NCR Corp
LSE:0K45
143.4B USD 54.1 -2 350.2 407.3 1 191.6
US
Adobe Inc
NASDAQ:ADBE
136B USD 5.7 19.1 14.2 15.6
US
Synopsys Inc
NASDAQ:SNPS
98.4B USD 13.8 73.3 69.1 119.1
US
Cadence Design Systems Inc
NASDAQ:CDNS
89.2B USD 17 83.5 47.7 54
P/S Multiple
Revenue Growth P/S to Growth
KR
I
INITECH Co Ltd
KOSDAQ:053350
Average P/S: 21 288.6
2.5
N/A N/A
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
110.5
46%
2.4
DE
SAP SE
XETRA:SAP
6.8
11%
0.6
US
Salesforce Inc
NYSE:CRM
6
10%
0.6
US
Applovin Corp
NASDAQ:APP
38.6
29%
1.3
US
Intuit Inc
NASDAQ:INTU
9.1
13%
0.7
US
N
NCR Corp
LSE:0K45
54.1
-8%
N/A
US
Adobe Inc
NASDAQ:ADBE
5.7
10%
0.6
US
Synopsys Inc
NASDAQ:SNPS
13.8
20%
0.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
17
14%
1.2
P/E Multiple
Earnings Growth PEG
KR
I
INITECH Co Ltd
KOSDAQ:053350
Average P/E: 84.5
4.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
393.2
94%
4.2
DE
SAP SE
XETRA:SAP
35
48%
0.7
US
Salesforce Inc
NYSE:CRM
33.4
32%
1
US
Applovin Corp
NASDAQ:APP
75.3
61%
1.2
US
Intuit Inc
NASDAQ:INTU
43.1
31%
1.4
US
N
NCR Corp
LSE:0K45
Negative Multiple: -2 350.2
-49%
N/A
US
Adobe Inc
NASDAQ:ADBE
19.1
21%
0.9
US
Synopsys Inc
NASDAQ:SNPS
73.3
43%
1.7
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.5
34%
2.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
I
INITECH Co Ltd
KOSDAQ:053350
Average EV/EBITDA: 116.7
14.9
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
482.7
137%
3.5
DE
SAP SE
XETRA:SAP
21.5
18%
1.2
US
Salesforce Inc
NYSE:CRM
19.5
24%
0.8
US
Applovin Corp
NASDAQ:APP
60.5
53%
1.1
US
Intuit Inc
NASDAQ:INTU
29.8
27%
1.1
US
N
NCR Corp
LSE:0K45
407.3
16%
25.5
US
Adobe Inc
NASDAQ:ADBE
14.2
16%
0.9
US
Synopsys Inc
NASDAQ:SNPS
69.1
56%
1.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
47.7
27%
1.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
I
INITECH Co Ltd
KOSDAQ:053350
Average EV/EBIT: 204.2
12.4
N/A N/A
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
US
Palantir Technologies Inc
NYSE:PLTR
497.5
141%
3.5
DE
SAP SE
XETRA:SAP
24.4
21%
1.2
US
Salesforce Inc
NYSE:CRM
26.9
34%
0.8
US
Applovin Corp
NASDAQ:APP
65.8
57%
1.2
US
Intuit Inc
NASDAQ:INTU
34.5
32%
1.1
US
N
NCR Corp
LSE:0K45
1 191.6
70%
17
US
Adobe Inc
NASDAQ:ADBE
15.6
17%
0.9
US
Synopsys Inc
NASDAQ:SNPS
119.1
73%
1.6
US
Cadence Design Systems Inc
NASDAQ:CDNS
54
30%
1.8