Sekonix Co Ltd
KOSDAQ:053450
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Sekonix Co Ltd
KOSDAQ:053450
|
KR |
|
R
|
Renhe Pharmacy Co Ltd
SZSE:000650
|
CN |
|
R
|
Raontec Inc
KOSDAQ:232680
|
KR |
|
E
|
Eneraqua Technologies PLC
LSE:ETP
|
UK |
|
M
|
M4B SA
WSE:M4B
|
PL |
|
F
|
Fund.Com Inc
OTC:FNDM
|
US |
Balance Sheet
Balance Sheet Decomposition
Sekonix Co Ltd
Sekonix Co Ltd
Balance Sheet
Sekonix Co Ltd
| Dec-1999 | Dec-2000 | Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
191
|
1 376
|
2 177
|
979
|
8 073
|
7 443
|
4 704
|
2 037
|
1 803
|
5 398
|
6 996
|
4 112
|
5 481
|
10 095
|
4 977
|
18 748
|
7 172
|
8 227
|
10 770
|
15 571
|
13 514
|
11 256
|
13 320
|
9 832
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
475
|
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
1
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
191
|
1 376
|
2 177
|
979
|
8 073
|
7 443
|
4 704
|
2 037
|
1 803
|
5 398
|
7 471
|
4 112
|
5 481
|
10 095
|
4 977
|
18 748
|
7 172
|
8 224
|
10 767
|
15 570
|
13 514
|
11 256
|
13 320
|
9 832
|
|
| Short-Term Investments |
2
|
3 057
|
1 423
|
2 919
|
2 130
|
1 000
|
5 126
|
6 503
|
7 946
|
6 812
|
2 488
|
586
|
1 309
|
117
|
884
|
0
|
0
|
0
|
0
|
0
|
0
|
3 283
|
184
|
690
|
|
| Total Receivables |
798
|
1 812
|
1 129
|
1 634
|
4 912
|
5 501
|
7 760
|
5 480
|
7 434
|
5 687
|
30 218
|
17 484
|
19 815
|
30 235
|
31 099
|
31 499
|
41 256
|
52 829
|
47 278
|
49 971
|
47 600
|
54 566
|
46 598
|
45 968
|
|
| Accounts Receivables |
539
|
1 276
|
836
|
1 465
|
4 885
|
3 401
|
7 567
|
5 285
|
7 410
|
5 091
|
28 827
|
16 079
|
19 158
|
28 425
|
28 870
|
29 899
|
35 860
|
49 781
|
43 563
|
46 939
|
44 914
|
49 016
|
45 609
|
45 222
|
|
| Other Receivables |
259
|
536
|
293
|
169
|
27
|
2 100
|
193
|
195
|
24
|
596
|
1 391
|
1 405
|
657
|
1 810
|
2 229
|
1 600
|
5 396
|
3 048
|
3 715
|
3 032
|
2 686
|
5 550
|
989
|
746
|
|
| Inventory |
757
|
1 987
|
2 323
|
4 000
|
5 781
|
6 009
|
8 597
|
5 457
|
8 086
|
8 957
|
9 030
|
11 630
|
18 250
|
25 367
|
38 545
|
40 873
|
49 216
|
60 995
|
79 045
|
125 323
|
94 063
|
96 174
|
83 997
|
81 637
|
|
| Other Current Assets |
351
|
406
|
819
|
378
|
595
|
1 235
|
1 435
|
1 804
|
553
|
1 253
|
1 175
|
471
|
378
|
651
|
1 375
|
1 882
|
5 605
|
5 510
|
4 769
|
4 948
|
2 638
|
2 414
|
5 249
|
7 107
|
|
| Total Current Assets |
2 100
|
8 638
|
7 871
|
9 909
|
21 491
|
21 187
|
27 622
|
21 281
|
25 822
|
28 107
|
49 907
|
34 283
|
45 232
|
66 466
|
76 880
|
93 001
|
103 249
|
127 561
|
141 862
|
195 813
|
157 815
|
167 694
|
149 348
|
145 234
|
|
| PP&E Net |
2 201
|
2 853
|
6 489
|
8 675
|
9 544
|
13 898
|
23 963
|
28 913
|
34 461
|
41 606
|
45 037
|
49 313
|
61 886
|
85 390
|
119 644
|
114 967
|
128 929
|
157 463
|
188 713
|
187 326
|
182 194
|
168 113
|
145 614
|
142 573
|
|
| PP&E Gross |
2 201
|
2 853
|
6 489
|
8 675
|
9 544
|
13 898
|
23 963
|
28 913
|
34 461
|
41 606
|
45 037
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
145 614
|
142 573
|
|
| Accumulated Depreciation |
989
|
1 316
|
1 788
|
2 672
|
2 758
|
4 404
|
7 512
|
8 668
|
12 494
|
19 671
|
24 100
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
219 165
|
246 233
|
|
| Intangible Assets |
273
|
615
|
1 219
|
1 310
|
1 806
|
2 678
|
4 018
|
4 887
|
4 959
|
6 032
|
6 092
|
6 507
|
5 591
|
4 430
|
3 152
|
4 170
|
3 422
|
2 958
|
2 832
|
3 231
|
3 101
|
1 142
|
3 164
|
2 945
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 325
|
2 325
|
2 325
|
2 325
|
2 325
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
24
|
24
|
11
|
17
|
14
|
14
|
0
|
0
|
10
|
180
|
20
|
18
|
41
|
0
|
0
|
7
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
250
|
550
|
200
|
2 320
|
5 651
|
9 728
|
1 750
|
2 389
|
1 845
|
1 186
|
250
|
250
|
750
|
500
|
506
|
502
|
560
|
83
|
87
|
352
|
675
|
554
|
528
|
823
|
|
| Other Long-Term Assets |
28
|
67
|
100
|
711
|
47
|
93
|
1 649
|
537
|
887
|
923
|
997
|
3 006
|
2 633
|
2 440
|
3 128
|
3 527
|
5 351
|
6 384
|
7 814
|
9 289
|
11 428
|
6 285
|
13 389
|
10 771
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 325
|
2 325
|
2 325
|
2 325
|
2 325
|
0
|
0
|
|
| Total Assets |
4 853
N/A
|
12 722
+162%
|
15 878
+25%
|
22 925
+44%
|
38 563
+68%
|
47 609
+23%
|
59 012
+24%
|
58 024
-2%
|
67 988
+17%
|
77 868
+15%
|
102 283
+31%
|
93 358
-9%
|
116 101
+24%
|
159 407
+37%
|
203 329
+28%
|
216 185
+6%
|
241 551
+12%
|
296 772
+23%
|
343 632
+16%
|
398 343
+16%
|
357 537
-10%
|
346 112
-3%
|
312 043
-10%
|
302 346
-3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
86
|
985
|
835
|
1 547
|
3 025
|
2 791
|
2 201
|
797
|
2 585
|
2 023
|
18 228
|
6 632
|
7 002
|
11 808
|
21 443
|
17 165
|
17 526
|
37 925
|
51 563
|
81 868
|
57 621
|
67 405
|
52 150
|
53 612
|
|
| Accrued Liabilities |
122
|
9
|
5
|
10
|
605
|
20
|
141
|
28
|
71
|
275
|
503
|
23
|
77
|
197
|
272
|
213
|
432
|
1 108
|
1 013
|
1 159
|
1 406
|
1 778
|
1 968
|
2 214
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
3 933
|
8 350
|
10 104
|
7 437
|
8 725
|
20 361
|
22 142
|
16 317
|
26 629
|
30 133
|
27 152
|
22 600
|
29 978
|
42 999
|
58 645
|
57 782
|
41 518
|
90 669
|
77 980
|
68 911
|
|
| Current Portion of Long-Term Debt |
120
|
308
|
0
|
0
|
0
|
4 593
|
0
|
1 069
|
8 217
|
2 588
|
1 741
|
1 155
|
605
|
206
|
833
|
7 667
|
12 633
|
19 432
|
18 826
|
16 287
|
39 016
|
59 140
|
14 496
|
11 445
|
|
| Other Current Liabilities |
1 202
|
508
|
659
|
1 530
|
2 737
|
2 379
|
1 670
|
1 390
|
1 339
|
1 710
|
4 055
|
3 819
|
5 130
|
7 326
|
9 911
|
8 691
|
13 931
|
17 687
|
23 181
|
22 169
|
22 672
|
14 633
|
18 786
|
17 097
|
|
| Total Current Liabilities |
1 529
|
1 811
|
1 500
|
3 087
|
10 301
|
18 134
|
14 115
|
10 721
|
20 937
|
26 958
|
46 669
|
27 946
|
39 443
|
49 670
|
59 612
|
56 336
|
74 500
|
119 151
|
153 228
|
179 265
|
162 234
|
233 625
|
165 380
|
153 279
|
|
| Long-Term Debt |
953
|
1 714
|
538
|
765
|
4 543
|
996
|
11 304
|
13 980
|
6 818
|
4 711
|
2 351
|
1 305
|
7 746
|
18 522
|
30 131
|
29 770
|
27 102
|
26 220
|
45 990
|
76 618
|
69 432
|
8 828
|
28 964
|
20 863
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
77
|
771
|
568
|
130
|
0
|
1 424
|
1 148
|
0
|
0
|
0
|
0
|
0
|
0
|
411
|
411
|
411
|
411
|
411
|
411
|
970
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
58
|
62
|
69
|
73
|
74
|
76
|
89
|
|
| Other Liabilities |
111
|
174
|
234
|
3 967
|
606
|
1 102
|
1 295
|
1 321
|
1 873
|
2 049
|
2 103
|
2 473
|
2 941
|
3 244
|
5 471
|
7 162
|
9 983
|
14 302
|
14 444
|
14 148
|
16 128
|
16 507
|
18 260
|
16 831
|
|
| Total Liabilities |
2 594
N/A
|
3 699
+43%
|
2 271
-39%
|
7 820
+244%
|
15 527
+99%
|
21 003
+35%
|
27 282
+30%
|
26 153
-4%
|
29 628
+13%
|
35 143
+19%
|
52 271
+49%
|
31 724
-39%
|
50 130
+58%
|
71 435
+42%
|
95 213
+33%
|
93 269
-2%
|
111 584
+20%
|
160 141
+44%
|
214 135
+34%
|
270 511
+26%
|
248 278
-8%
|
259 446
+4%
|
213 091
-18%
|
192 033
-10%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
917
|
2 100
|
2 625
|
2 804
|
2 939
|
2 963
|
2 963
|
3 042
|
3 104
|
3 189
|
3 296
|
3 369
|
3 462
|
3 557
|
3 734
|
3 896
|
5 253
|
5 463
|
5 463
|
5 624
|
5 902
|
6 446
|
7 396
|
7 396
|
|
| Retained Earnings |
1 342
|
3 081
|
3 528
|
3 699
|
8 767
|
16 788
|
20 562
|
21 069
|
22 921
|
20 887
|
29 118
|
44 908
|
48 113
|
61 036
|
79 878
|
91 422
|
98 511
|
104 156
|
99 805
|
98 472
|
79 417
|
49 094
|
47 753
|
46 676
|
|
| Additional Paid In Capital |
0
|
3 842
|
8 260
|
10 306
|
12 677
|
13 869
|
15 150
|
15 673
|
18 198
|
18 447
|
19 219
|
15 766
|
17 806
|
19 027
|
20 047
|
26 734
|
23 517
|
25 804
|
25 804
|
25 803
|
25 801
|
34 097
|
44 118
|
44 118
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
943
|
168
|
24
|
368
|
159
|
109
|
1 323
|
1 323
|
1 323
|
1 323
|
0
|
1 323
|
1 324
|
1 323
|
759
|
759
|
837
|
484
|
10 555
|
|
| Treasury Stock |
0
|
0
|
806
|
1 703
|
1 167
|
6 070
|
6 188
|
6 259
|
6 259
|
6 261
|
6 261
|
6 255
|
7 255
|
0
|
29
|
29
|
3 016
|
3 016
|
3 016
|
3 040
|
3 062
|
3 062
|
3 062
|
3 062
|
|
| Other Equity |
0
|
0
|
0
|
0
|
180
|
0
|
926
|
1 679
|
27
|
6 622
|
4 749
|
2 523
|
2 523
|
3 029
|
3 164
|
892
|
4 380
|
2 901
|
118
|
214
|
442
|
746
|
3 231
|
4 630
|
|
| Total Equity |
2 259
N/A
|
9 023
+299%
|
13 607
+51%
|
15 106
+11%
|
23 036
+52%
|
26 606
+15%
|
31 729
+19%
|
31 871
+0%
|
38 359
+20%
|
42 725
+11%
|
50 012
+17%
|
61 634
+23%
|
65 971
+7%
|
87 972
+33%
|
108 116
+23%
|
122 916
+14%
|
129 967
+6%
|
136 631
+5%
|
129 497
-5%
|
127 832
-1%
|
109 260
-15%
|
86 666
-21%
|
98 952
+14%
|
110 313
+11%
|
|
| Total Liabilities & Equity |
4 853
N/A
|
12 722
+162%
|
15 878
+25%
|
22 925
+44%
|
38 563
+68%
|
47 609
+23%
|
59 012
+24%
|
58 024
-2%
|
67 988
+17%
|
77 868
+15%
|
102 283
+31%
|
93 358
-9%
|
116 101
+24%
|
159 407
+37%
|
203 329
+28%
|
216 185
+6%
|
241 551
+12%
|
296 772
+23%
|
343 632
+16%
|
398 343
+16%
|
357 537
-10%
|
346 112
-3%
|
312 043
-10%
|
302 346
-3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
3
|
6
|
8
|
9
|
9
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
11
|
12
|
12
|
12
|
12
|
13
|
15
|
15
|
|