S
Sekonix Co Ltd
KOSDAQ:053450
Sekonix Co Ltd
KOSDAQ:053450
Price:
5 460
KRW
-0.55%
Market Closed
Market Cap:
₩80.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Sekonix Co Ltd
KOSDAQ:053450
|
KR |
|
E
|
Earth Life Sciences Inc
OTC:CLTS
|
CA |
|
C
|
China Marine Food Group Ltd
OTC:CMFO
|
CN |
|
G
|
General Environmental Management Inc
OTC:GEVI
|
US |
|
Kore Mining Ltd
XTSX:KORE
|
CA |
|
R
|
Rio Silver Inc
XTSX:RYO
|
CA |
|
P
|
Phoenix Education Partners Inc
NYSE:PXED
|
US |
|
BFF Bank SpA
OTC:BFFBF
|
IT |
|
I
|
IC Capitalight Corp
CNSX:IC
|
CA |
|
FST Ltd
NASDAQ:KBSX
|
SG |
|
Nickelsearch Ltd
ASX:NIS
|
AU |
|
A
|
Alchemy Investments Acquisition Corp 1
NASDAQ:ALCY
|
US |
Income Statement
Earnings Waterfall
Sekonix Co Ltd
Sekonix Co Ltd
Income Statement
Sekonix Co Ltd
Sekonix Co Ltd
Currency: KRW
| Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
1 827
|
0
|
0
|
987
|
2 075
|
1 326
|
1 746
|
1 634
|
1 651
|
1 628
|
1 576
|
1 732
|
1 593
|
1 673
|
1 858
|
1 825
|
2 111
|
2 285
|
2 473
|
2 700
|
2 950
|
3 350
|
3 796
|
4 259
|
4 745
|
5 024
|
5 320
|
5 524
|
5 481
|
5 454
|
5 252
|
5 121
|
5 247
|
5 109
|
4 966
|
5 282
|
4 681
|
5 088
|
5 090
|
4 666
|
4 969
|
5 281
|
5 712
|
5 992
|
6 063
|
5 901
|
5 547
|
5 244
|
4 703
|
0
|
0
|
0
|
|
| Revenue |
147 254
N/A
|
170 131
+16%
|
198 095
+16%
|
202 896
+2%
|
215 235
+6%
|
225 377
+5%
|
217 699
-3%
|
217 528
0%
|
217 059
0%
|
222 403
+2%
|
230 931
+4%
|
231 708
+0%
|
244 865
+6%
|
262 083
+7%
|
280 512
+7%
|
300 081
+7%
|
312 528
+4%
|
316 584
+1%
|
323 185
+2%
|
332 406
+3%
|
331 102
0%
|
331 370
+0%
|
352 463
+6%
|
377 907
+7%
|
418 169
+11%
|
441 833
+6%
|
492 996
+12%
|
486 670
-1%
|
462 245
-5%
|
442 253
-4%
|
358 717
-19%
|
365 205
+2%
|
387 144
+6%
|
412 391
+7%
|
440 690
+7%
|
429 999
-2%
|
442 672
+3%
|
451 128
+2%
|
469 027
+4%
|
482 819
+3%
|
479 616
-1%
|
480 175
+0%
|
482 940
+1%
|
501 844
+4%
|
502 361
+0%
|
503 741
+0%
|
496 770
-1%
|
477 731
-4%
|
462 709
-3%
|
459 549
-1%
|
460 321
+0%
|
446 972
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(111 217)
|
(129 972)
|
(152 149)
|
(155 953)
|
(165 526)
|
(175 321)
|
(167 675)
|
(170 742)
|
(170 507)
|
(172 445)
|
(179 839)
|
(179 664)
|
(193 942)
|
(208 957)
|
(226 433)
|
(244 768)
|
(254 561)
|
(261 440)
|
(270 462)
|
(281 655)
|
(286 374)
|
(285 567)
|
(303 949)
|
(326 356)
|
(364 789)
|
(390 031)
|
(437 523)
|
(428 788)
|
(414 155)
|
(403 518)
|
(339 912)
|
(350 481)
|
(358 106)
|
(372 489)
|
(385 295)
|
(374 656)
|
(392 329)
|
(402 095)
|
(422 382)
|
(438 551)
|
(430 015)
|
(427 423)
|
(429 692)
|
(443 489)
|
(440 760)
|
(441 378)
|
(430 276)
|
(410 174)
|
(397 529)
|
(395 184)
|
(396 340)
|
(384 299)
|
|
| Gross Profit |
36 037
N/A
|
40 157
+11%
|
45 945
+14%
|
46 942
+2%
|
49 709
+6%
|
50 056
+1%
|
50 024
0%
|
46 787
-6%
|
46 552
-1%
|
49 959
+7%
|
51 093
+2%
|
52 044
+2%
|
50 923
-2%
|
53 127
+4%
|
54 080
+2%
|
55 314
+2%
|
57 967
+5%
|
55 143
-5%
|
52 722
-4%
|
50 750
-4%
|
44 728
-12%
|
45 803
+2%
|
48 514
+6%
|
51 551
+6%
|
53 380
+4%
|
51 801
-3%
|
55 472
+7%
|
57 881
+4%
|
48 090
-17%
|
38 735
-19%
|
18 805
-51%
|
14 723
-22%
|
29 038
+97%
|
39 901
+37%
|
55 394
+39%
|
55 344
0%
|
50 343
-9%
|
49 033
-3%
|
46 646
-5%
|
44 267
-5%
|
49 601
+12%
|
52 752
+6%
|
53 248
+1%
|
58 356
+10%
|
61 601
+6%
|
62 363
+1%
|
66 493
+7%
|
67 557
+2%
|
65 180
-4%
|
64 365
-1%
|
63 981
-1%
|
62 673
-2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(20 673)
|
(20 975)
|
(21 904)
|
(22 656)
|
(24 002)
|
(25 397)
|
(26 306)
|
(27 824)
|
(28 512)
|
(31 535)
|
(33 593)
|
(35 917)
|
(38 139)
|
(48 493)
|
(50 121)
|
(42 218)
|
(44 000)
|
(44 989)
|
(45 469)
|
(45 341)
|
(43 085)
|
(44 639)
|
(44 364)
|
(43 580)
|
(45 013)
|
(44 880)
|
(44 948)
|
(46 935)
|
(47 012)
|
(47 417)
|
(45 571)
|
(43 388)
|
(39 877)
|
(40 535)
|
(38 275)
|
(40 871)
|
(39 522)
|
(44 558)
|
(40 893)
|
(40 466)
|
(43 445)
|
(47 339)
|
(44 231)
|
(43 030)
|
(45 435)
|
(45 636)
|
(49 852)
|
(52 230)
|
(50 757)
|
(51 702)
|
(51 070)
|
(52 630)
|
|
| Selling, General & Administrative |
(8 273)
|
(8 574)
|
(15 641)
|
(16 593)
|
(11 469)
|
(14 933)
|
(11 385)
|
(10 965)
|
(10 477)
|
(10 772)
|
(12 196)
|
(13 045)
|
(14 224)
|
(15 107)
|
(16 352)
|
(17 517)
|
(18 282)
|
(19 189)
|
(19 688)
|
(20 500)
|
(20 866)
|
(22 659)
|
(23 364)
|
(24 386)
|
(26 439)
|
(26 297)
|
(27 576)
|
(28 242)
|
(28 538)
|
(28 468)
|
(26 442)
|
(25 018)
|
(23 532)
|
(22 235)
|
(22 635)
|
(24 941)
|
(23 407)
|
(24 459)
|
(25 918)
|
(26 165)
|
(28 590)
|
(30 669)
|
(29 441)
|
(27 747)
|
(29 752)
|
(29 148)
|
(32 890)
|
(34 313)
|
(33 814)
|
(35 669)
|
(35 217)
|
(36 025)
|
|
| Research & Development |
(10 309)
|
0
|
0
|
(4 862)
|
(9 676)
|
(8 043)
|
(11 608)
|
(13 541)
|
(14 800)
|
(17 274)
|
(17 773)
|
(19 326)
|
(20 383)
|
(20 115)
|
(20 334)
|
(20 183)
|
(21 962)
|
(21 661)
|
(22 103)
|
(21 332)
|
(19 487)
|
(19 401)
|
(18 498)
|
(17 027)
|
(16 663)
|
(16 417)
|
(15 759)
|
(16 463)
|
(16 697)
|
(16 764)
|
(17 042)
|
(16 464)
|
(14 667)
|
(13 479)
|
(13 733)
|
(13 779)
|
(13 514)
|
(13 225)
|
(12 385)
|
(11 774)
|
(12 339)
|
(12 285)
|
(12 414)
|
(12 949)
|
(13 384)
|
(14 345)
|
(14 948)
|
(16 011)
|
(15 156)
|
(14 233)
|
(14 060)
|
(14 839)
|
|
| Depreciation & Amortization |
(2 091)
|
0
|
0
|
(1 199)
|
(2 857)
|
(2 419)
|
(3 190)
|
(3 319)
|
(3 235)
|
(3 354)
|
(3 489)
|
(3 548)
|
(3 532)
|
(3 612)
|
(3 775)
|
(3 775)
|
(3 756)
|
(3 458)
|
(2 997)
|
(2 827)
|
(2 732)
|
(2 578)
|
(2 502)
|
(2 167)
|
(1 911)
|
(1 761)
|
(1 613)
|
(1 821)
|
(1 777)
|
(2 146)
|
(2 087)
|
(1 960)
|
(1 677)
|
(1 567)
|
(1 907)
|
(2 151)
|
(2 600)
|
(2 602)
|
(2 591)
|
(2 527)
|
(2 516)
|
(2 455)
|
(2 376)
|
(2 334)
|
(2 299)
|
(2 143)
|
(2 014)
|
(1 906)
|
(1 787)
|
(1 800)
|
(1 794)
|
(1 765)
|
|
| Other Operating Expenses |
0
|
(12 401)
|
(6 263)
|
0
|
0
|
0
|
(123)
|
0
|
0
|
(135)
|
(135)
|
0
|
0
|
(9 659)
|
(9 660)
|
(743)
|
0
|
(681)
|
(681)
|
(682)
|
0
|
0
|
0
|
0
|
0
|
(405)
|
0
|
(409)
|
0
|
(39)
|
0
|
54
|
0
|
(3 254)
|
0
|
0
|
0
|
(4 272)
|
0
|
0
|
0
|
(1 930)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
15 364
N/A
|
19 184
+25%
|
24 042
+25%
|
24 287
+1%
|
25 707
+6%
|
24 658
-4%
|
23 716
-4%
|
18 960
-20%
|
18 040
-5%
|
18 422
+2%
|
17 499
-5%
|
16 127
-8%
|
12 784
-21%
|
4 634
-64%
|
3 959
-15%
|
13 096
+231%
|
13 966
+7%
|
10 154
-27%
|
7 253
-29%
|
5 409
-25%
|
1 643
-70%
|
1 164
-29%
|
4 149
+256%
|
7 970
+92%
|
8 367
+5%
|
6 921
-17%
|
10 525
+52%
|
10 947
+4%
|
1 078
-90%
|
(8 682)
N/A
|
(26 766)
-208%
|
(28 665)
-7%
|
(10 839)
+62%
|
(634)
+94%
|
17 119
N/A
|
14 473
-15%
|
10 821
-25%
|
4 475
-59%
|
5 753
+29%
|
3 801
-34%
|
6 156
+62%
|
5 413
-12%
|
9 017
+67%
|
15 326
+70%
|
16 166
+5%
|
16 726
+3%
|
16 641
-1%
|
15 327
-8%
|
14 423
-6%
|
12 663
-12%
|
12 910
+2%
|
10 043
-22%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1 550
|
0
|
2 821
|
(487)
|
(1 696)
|
(1 732)
|
(2 605)
|
(2 396)
|
(1 716)
|
(868)
|
(612)
|
(59)
|
(1 229)
|
(1 699)
|
(2 336)
|
(5 111)
|
(2 498)
|
(3 808)
|
(2 789)
|
(1 379)
|
(4 647)
|
(3 650)
|
(5 501)
|
(6 893)
|
(6 222)
|
(5 224)
|
(2 117)
|
(1 673)
|
(3 007)
|
(4 629)
|
(7 525)
|
(6 372)
|
(9 067)
|
(7 340)
|
(5 344)
|
(2 054)
|
767
|
1 385
|
(351)
|
(2 903)
|
(4 751)
|
(3 002)
|
(2 246)
|
(4 594)
|
(458)
|
(1 646)
|
(1 153)
|
37
|
(334)
|
1 429
|
(115)
|
2 137
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
(120)
|
(122)
|
0
|
(125)
|
(139)
|
0
|
0
|
(9 051)
|
(9 660)
|
0
|
0
|
0
|
(683)
|
0
|
0
|
0
|
0
|
0
|
0
|
(300)
|
(406)
|
0
|
(709)
|
0
|
(40)
|
0
|
54
|
0
|
(3 253)
|
0
|
(3 838)
|
(3 838)
|
(3 921)
|
0
|
(3 476)
|
(3 476)
|
(1 930)
|
0
|
(2 174)
|
(2 178)
|
(575)
|
(574)
|
58
|
66
|
143
|
143
|
(247)
|
(251)
|
|
| Gain/Loss on Disposition of Assets |
(100)
|
0
|
138
|
189
|
260
|
173
|
(9)
|
(25)
|
(509)
|
(580)
|
(582)
|
(619)
|
(169)
|
(15)
|
(21)
|
(146)
|
(243)
|
(181)
|
(206)
|
(28)
|
33
|
(54)
|
(42)
|
(13)
|
(188)
|
(229)
|
(574)
|
(412)
|
(11 693)
|
(11 595)
|
(11 203)
|
(11 409)
|
(66)
|
(180)
|
(380)
|
(721)
|
(807)
|
(973)
|
(1 062)
|
(408)
|
219
|
(118)
|
282
|
(188)
|
241
|
282
|
79
|
(49)
|
(685)
|
(693)
|
(526)
|
327
|
|
| Total Other Income |
(372)
|
855
|
(1 499)
|
(3 019)
|
(3 001)
|
(3 641)
|
(2 697)
|
(1 179)
|
44
|
(191)
|
(294)
|
5 722
|
6 933
|
7 127
|
9 088
|
3 124
|
2 175
|
2 240
|
348
|
382
|
76
|
53
|
(2 403)
|
(2 603)
|
(3 385)
|
(3 562)
|
(2 223)
|
(2 514)
|
(4 188)
|
(4 215)
|
(3 318)
|
(2 758)
|
(1 385)
|
(1 159)
|
(1 042)
|
(1 927)
|
(120)
|
(641)
|
(583)
|
35
|
(364)
|
(392)
|
(510)
|
(122)
|
(604)
|
(643)
|
(642)
|
(1 006)
|
(808)
|
(614)
|
(553)
|
(679)
|
|
| Pre-Tax Income |
16 442
N/A
|
20 039
+22%
|
25 502
+27%
|
20 971
-18%
|
21 149
+1%
|
19 336
-9%
|
18 405
-5%
|
15 235
-17%
|
15 720
+3%
|
16 784
+7%
|
16 011
-5%
|
12 121
-24%
|
8 659
-29%
|
10 048
+16%
|
10 690
+6%
|
10 962
+3%
|
12 716
+16%
|
8 404
-34%
|
4 607
-45%
|
4 385
-5%
|
(2 896)
N/A
|
(2 486)
+14%
|
(3 796)
-53%
|
(1 839)
+52%
|
(1 835)
+0%
|
(2 095)
-14%
|
4 900
N/A
|
6 348
+30%
|
(17 850)
N/A
|
(29 121)
-63%
|
(48 758)
-67%
|
(49 205)
-1%
|
(24 609)
+50%
|
(9 313)
+62%
|
6 516
N/A
|
5 933
-9%
|
6 740
+14%
|
4 246
-37%
|
280
-93%
|
(2 950)
N/A
|
(670)
+77%
|
1 901
N/A
|
4 369
+130%
|
8 244
+89%
|
14 770
+79%
|
14 145
-4%
|
14 984
+6%
|
14 374
-4%
|
12 739
-11%
|
12 929
+1%
|
11 468
-11%
|
11 577
+1%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(1 474)
|
(1 284)
|
(2 052)
|
(2 252)
|
(759)
|
(859)
|
(950)
|
(248)
|
(1 543)
|
(1 437)
|
(634)
|
341
|
348
|
(228)
|
(660)
|
(1 736)
|
(3 695)
|
(3 026)
|
(2 566)
|
(2 142)
|
539
|
107
|
(139)
|
(294)
|
(101)
|
(173)
|
(19)
|
(2)
|
356
|
(395)
|
167
|
1 296
|
(5 304)
|
(3 332)
|
(4 828)
|
(5 631)
|
(2 606)
|
(3 775)
|
(1 710)
|
(2 862)
|
(1 494)
|
(2 047)
|
(3 116)
|
(3 167)
|
(3 391)
|
(4 360)
|
(4 012)
|
(2 748)
|
(2 760)
|
(1 793)
|
(2 116)
|
(2 801)
|
|
| Income from Continuing Operations |
14 968
|
18 755
|
23 450
|
18 719
|
20 390
|
18 477
|
17 455
|
14 987
|
14 177
|
15 346
|
15 377
|
12 462
|
9 007
|
9 821
|
10 030
|
9 225
|
9 022
|
5 376
|
2 039
|
2 242
|
(2 356)
|
(2 379)
|
(3 935)
|
(2 133)
|
(1 936)
|
(2 268)
|
4 881
|
6 346
|
(17 494)
|
(29 516)
|
(48 592)
|
(47 909)
|
(29 913)
|
(12 645)
|
1 688
|
302
|
4 133
|
471
|
(1 430)
|
(5 812)
|
(2 164)
|
(146)
|
1 253
|
5 077
|
11 379
|
9 785
|
10 972
|
11 626
|
9 978
|
11 136
|
9 352
|
8 776
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
13
|
13
|
13
|
7
|
(5)
|
(8)
|
(13)
|
(17)
|
(12)
|
(14)
|
(10)
|
(7)
|
(5)
|
(3)
|
1
|
2
|
(1)
|
(3)
|
(5)
|
(2)
|
(0)
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(5)
|
(4)
|
2
|
(8)
|
(44)
|
(74)
|
(102)
|
(134)
|
(154)
|
(188)
|
|
| Net Income (Common) |
14 968
N/A
|
18 755
+25%
|
23 450
+25%
|
18 719
-20%
|
20 390
+9%
|
18 477
-9%
|
17 455
-6%
|
14 987
-14%
|
14 177
-5%
|
15 346
+8%
|
15 377
+0%
|
12 462
-19%
|
9 007
-28%
|
9 821
+9%
|
10 030
+2%
|
9 231
-8%
|
9 034
-2%
|
5 391
-40%
|
2 054
-62%
|
2 251
+10%
|
(2 362)
N/A
|
(2 385)
-1%
|
(3 946)
-65%
|
(2 149)
+46%
|
(1 948)
+9%
|
(2 282)
-17%
|
4 871
N/A
|
6 339
+30%
|
(17 499)
N/A
|
(29 518)
-69%
|
(48 590)
-65%
|
(47 907)
+1%
|
(29 915)
+38%
|
(12 649)
+58%
|
1 682
N/A
|
300
-82%
|
4 133
+1 280%
|
472
-89%
|
(1 429)
N/A
|
(5 813)
-307%
|
(2 165)
+63%
|
(147)
+93%
|
1 248
N/A
|
5 073
+307%
|
11 381
+124%
|
9 777
-14%
|
10 928
+12%
|
11 553
+6%
|
9 877
-15%
|
11 002
+11%
|
9 198
-16%
|
8 588
-7%
|
|
| EPS (Diluted) |
1 496.8
N/A
|
1 705
+14%
|
2 131.81
+25%
|
1 701.72
-20%
|
1 853.63
+9%
|
1 679.72
-9%
|
1 586.81
-6%
|
1 362.45
-14%
|
1 288.81
-5%
|
1 278.83
-1%
|
1 397.9
+9%
|
1 132.9
-19%
|
750.58
-34%
|
892.81
+19%
|
835.83
-6%
|
769.25
-8%
|
752.83
-2%
|
449.25
-40%
|
171.16
-62%
|
187.58
+10%
|
-196.83
N/A
|
-198.75
-1%
|
-328.83
-65%
|
-179.08
+46%
|
-162.33
+9%
|
-190.16
-17%
|
405.91
N/A
|
452.78
+12%
|
-1 458.25
N/A
|
-2 459.83
-69%
|
-4 049.16
-65%
|
-3 992.25
+1%
|
-2 492.91
+38%
|
-839.58
+66%
|
115.01
N/A
|
20.47
-82%
|
288.76
+1 311%
|
32.27
-89%
|
-97.67
N/A
|
-397.4
-307%
|
-148
+63%
|
-10.07
+93%
|
85.29
N/A
|
346.79
+307%
|
778.01
+124%
|
668.38
-14%
|
747.06
+12%
|
789.74
+6%
|
675.19
-15%
|
752.11
+11%
|
628.76
-16%
|
587.05
-7%
|
|
Switch to:
Switch to:
See Also
Discover More
