Ahnlab Inc
KOSDAQ:053800
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Ahnlab Inc
KOSDAQ:053800
|
KR |
|
Dunxin Financial Holdings Ltd
OTC:DXFFY
|
CN |
Balance Sheet
Balance Sheet Decomposition
Ahnlab Inc
Ahnlab Inc
Balance Sheet
Ahnlab Inc
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
7 142
|
32 486
|
28 284
|
11 950
|
11 924
|
11 125
|
9 564
|
5 407
|
9 063
|
2 049
|
9 822
|
9 531
|
33 356
|
25 500
|
38 779
|
28 848
|
18 818
|
35 202
|
24 377
|
21 583
|
35 050
|
36 177
|
32 851
|
53 162
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Equivalents |
7 142
|
32 486
|
28 284
|
11 950
|
11 924
|
11 125
|
9 564
|
5 407
|
9 063
|
2 049
|
9 822
|
9 531
|
33 356
|
25 500
|
38 779
|
28 847
|
18 818
|
35 202
|
24 377
|
21 583
|
35 050
|
36 177
|
32 851
|
53 162
|
|
| Short-Term Investments |
35 817
|
10 186
|
30 206
|
50 815
|
46 667
|
59 410
|
54 066
|
49 578
|
52 622
|
84 582
|
57 242
|
59 645
|
35 457
|
39 394
|
53 596
|
76 654
|
100 502
|
88 582
|
107 077
|
147 554
|
146 099
|
159 010
|
114 950
|
106 679
|
|
| Total Receivables |
12 163
|
12 633
|
7 810
|
5 962
|
8 412
|
6 418
|
14 740
|
11 896
|
15 645
|
10 297
|
15 839
|
25 737
|
22 465
|
21 103
|
18 295
|
20 443
|
18 236
|
20 566
|
25 469
|
22 639
|
35 869
|
35 922
|
37 111
|
48 691
|
|
| Accounts Receivables |
3 918
|
3 422
|
7 371
|
5 762
|
8 360
|
6 351
|
14 720
|
11 810
|
15 262
|
9 382
|
14 870
|
25 108
|
21 913
|
20 614
|
17 785
|
19 899
|
17 786
|
20 136
|
25 061
|
21 634
|
35 378
|
35 427
|
36 100
|
47 627
|
|
| Other Receivables |
8 245
|
9 211
|
439
|
200
|
52
|
67
|
20
|
86
|
383
|
915
|
969
|
629
|
552
|
489
|
510
|
544
|
450
|
430
|
408
|
1 005
|
491
|
495
|
1 011
|
1 064
|
|
| Inventory |
130
|
322
|
252
|
102
|
755
|
219
|
1 632
|
3 015
|
1 723
|
3 823
|
6 401
|
3 443
|
4 747
|
3 042
|
3 351
|
5 302
|
2 898
|
1 627
|
2 557
|
3 864
|
6 120
|
8 787
|
6 195
|
5 919
|
|
| Other Current Assets |
418
|
20
|
421
|
8
|
519
|
736
|
1 033
|
2 123
|
1 053
|
642
|
889
|
2 454
|
6 147
|
4 828
|
4 288
|
5 469
|
5 876
|
6 605
|
9 218
|
3 344
|
3 807
|
3 827
|
7 387
|
5 652
|
|
| Total Current Assets |
55 670
|
55 647
|
66 974
|
68 837
|
68 279
|
77 909
|
81 036
|
72 019
|
80 106
|
101 393
|
90 195
|
100 811
|
102 172
|
93 866
|
118 309
|
136 717
|
146 331
|
152 582
|
168 697
|
198 983
|
226 945
|
243 723
|
198 494
|
220 102
|
|
| PP&E Net |
1 545
|
1 491
|
2 712
|
849
|
1 002
|
2 579
|
12 125
|
19 981
|
24 460
|
36 023
|
72 807
|
74 036
|
71 824
|
69 126
|
66 131
|
66 252
|
63 574
|
62 393
|
54 953
|
53 238
|
55 065
|
52 858
|
59 415
|
61 127
|
|
| PP&E Gross |
1 545
|
1 491
|
2 712
|
849
|
1 002
|
2 579
|
12 125
|
19 981
|
24 460
|
36 023
|
72 807
|
74 036
|
71 824
|
69 126
|
66 131
|
66 252
|
63 574
|
62 393
|
54 953
|
53 238
|
55 065
|
52 858
|
59 415
|
61 127
|
|
| Accumulated Depreciation |
2 566
|
3 804
|
8 077
|
5 237
|
5 959
|
6 722
|
12 790
|
11 636
|
15 298
|
20 068
|
22 791
|
28 388
|
33 881
|
40 441
|
46 049
|
52 597
|
58 499
|
64 834
|
51 729
|
58 181
|
60 659
|
64 373
|
68 771
|
73 122
|
|
| Intangible Assets |
1 627
|
2 497
|
3 163
|
1 650
|
1 536
|
2 052
|
2 276
|
2 264
|
2 449
|
2 137
|
2 401
|
2 940
|
2 627
|
2 449
|
2 622
|
2 596
|
3 005
|
2 660
|
3 620
|
3 568
|
7 352
|
7 656
|
7 562
|
7 004
|
|
| Goodwill |
0
|
0
|
88
|
0
|
0
|
0
|
324
|
243
|
162
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 875
|
5 575
|
5 575
|
5 575
|
9 360
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
18 378
|
4 685
|
4 976
|
2 775
|
18 303
|
14 133
|
10 728
|
3 221
|
2 036
|
805
|
1 057
|
2 416
|
1 561
|
16 845
|
1 926
|
2 227
|
4 155
|
23 462
|
25 657
|
18 765
|
42 840
|
31 114
|
101 183
|
164 367
|
|
| Other Long-Term Assets |
6 017
|
7 851
|
7 583
|
10 221
|
10 025
|
10 369
|
11 003
|
11 178
|
13 121
|
17 421
|
5 843
|
4 682
|
5 779
|
5 833
|
5 618
|
6 808
|
6 555
|
3 678
|
7 290
|
3 402
|
432
|
4 087
|
3 155
|
2 704
|
|
| Other Assets |
0
|
0
|
88
|
0
|
0
|
0
|
324
|
243
|
162
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 875
|
5 575
|
5 575
|
5 575
|
9 360
|
|
| Total Assets |
83 237
N/A
|
72 172
-13%
|
85 319
+18%
|
84 333
-1%
|
99 145
+18%
|
107 042
+8%
|
116 844
+9%
|
108 419
-7%
|
122 011
+13%
|
157 779
+29%
|
172 304
+9%
|
184 886
+7%
|
183 994
0%
|
188 119
+2%
|
194 607
+3%
|
214 599
+10%
|
223 620
+4%
|
244 774
+9%
|
260 217
+6%
|
280 831
+8%
|
338 208
+20%
|
345 012
+2%
|
375 384
+9%
|
464 664
+24%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
745
|
845
|
2 772
|
1 422
|
2 314
|
1 337
|
5 310
|
5 570
|
6 051
|
6 740
|
12 120
|
16 623
|
15 293
|
8 487
|
8 157
|
12 542
|
5 264
|
5 555
|
6 178
|
4 868
|
11 438
|
8 294
|
13 373
|
11 543
|
|
| Accrued Liabilities |
0
|
0
|
119
|
0
|
0
|
0
|
0
|
0
|
0
|
1 153
|
1 412
|
1 730
|
2 001
|
2 326
|
2 330
|
2 661
|
3 002
|
2 506
|
3 166
|
3 459
|
4 038
|
4 454
|
4 445
|
4 591
|
|
| Short-Term Debt |
0
|
0
|
1 700
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
50
|
0
|
3 541
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
268
|
201
|
377
|
512
|
237
|
892
|
|
| Other Current Liabilities |
8 934
|
6 228
|
7 442
|
8 730
|
14 482
|
14 830
|
17 400
|
12 666
|
16 141
|
15 641
|
25 782
|
22 530
|
20 492
|
24 042
|
21 486
|
26 096
|
30 146
|
41 368
|
41 355
|
49 505
|
60 530
|
61 861
|
64 331
|
69 466
|
|
| Total Current Liabilities |
9 728
|
7 073
|
15 574
|
10 152
|
16 796
|
16 167
|
22 710
|
18 236
|
22 192
|
23 534
|
39 315
|
40 883
|
37 787
|
34 855
|
31 973
|
41 300
|
38 413
|
49 429
|
50 967
|
58 033
|
76 383
|
75 121
|
82 386
|
86 491
|
|
| Long-Term Debt |
14 286
|
3 357
|
196
|
0
|
0
|
0
|
0
|
0
|
0
|
1 730
|
1 509
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
108
|
200
|
407
|
162
|
141
|
1 359
|
|
| Deferred Income Tax |
238
|
0
|
0
|
0
|
1 036
|
2 143
|
915
|
393
|
117
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
1 259
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
832
|
3 836
|
3 847
|
3 014
|
3 076
|
|
| Other Liabilities |
193
|
0
|
2 080
|
3 380
|
3 246
|
1 079
|
1 552
|
1 629
|
69
|
1 319
|
2 016
|
3 284
|
2 291
|
1 495
|
1 286
|
1 279
|
1 318
|
946
|
3 470
|
5 288
|
6 730
|
10 384
|
8 141
|
8 044
|
|
| Total Liabilities |
24 445
N/A
|
10 431
-57%
|
19 109
+83%
|
13 532
-29%
|
21 079
+56%
|
19 389
-8%
|
25 178
+30%
|
20 258
-20%
|
22 378
+10%
|
26 583
+19%
|
42 840
+61%
|
44 168
+3%
|
40 078
-9%
|
36 350
-9%
|
33 260
-9%
|
42 579
+28%
|
39 731
-7%
|
50 375
+27%
|
54 545
+8%
|
64 352
+18%
|
87 355
+36%
|
89 514
+2%
|
93 683
+5%
|
98 970
+6%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
3 625
|
3 740
|
3 773
|
3 802
|
5 025
|
5 032
|
5 179
|
5 180
|
5 183
|
5 183
|
5 183
|
5 183
|
5 183
|
5 183
|
5 183
|
5 183
|
5 183
|
5 183
|
5 183
|
5 183
|
5 183
|
5 183
|
5 183
|
5 739
|
|
| Retained Earnings |
10 737
|
2 437
|
6 548
|
15 004
|
24 879
|
35 115
|
47 994
|
50 484
|
61 494
|
72 117
|
77 650
|
88 906
|
92 002
|
99 591
|
109 044
|
119 361
|
129 661
|
142 498
|
153 806
|
164 606
|
198 862
|
203 581
|
229 817
|
252 165
|
|
| Additional Paid In Capital |
44 421
|
55 546
|
55 867
|
56 132
|
55 613
|
56 113
|
61 311
|
61 496
|
61 770
|
61 611
|
61 557
|
61 556
|
61 456
|
61 375
|
61 361
|
61 361
|
61 361
|
61 361
|
61 361
|
61 361
|
61 297
|
61 297
|
61 361
|
136 085
|
|
| Unrealized Security Profit/Loss |
8
|
18
|
22
|
38
|
187
|
2 834
|
1 367
|
292
|
608
|
29
|
114
|
159
|
359
|
462
|
530
|
712
|
2 371
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Treasury Stock |
0
|
0
|
0
|
4 176
|
7 637
|
11 441
|
24 185
|
29 292
|
29 422
|
14 711
|
22 119
|
21 928
|
21 496
|
21 176
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
21 152
|
35 035
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7 026
|
7 079
|
6 842
|
6 412
|
6 335
|
6 382
|
6 554
|
6 465
|
6 509
|
6 474
|
6 481
|
6 664
|
6 590
|
6 493
|
6 740
|
|
| Total Equity |
58 791
N/A
|
61 741
+5%
|
66 210
+7%
|
70 800
+7%
|
78 066
+10%
|
87 653
+12%
|
91 665
+5%
|
88 160
-4%
|
99 632
+13%
|
131 196
+32%
|
129 464
-1%
|
140 718
+9%
|
143 916
+2%
|
151 769
+5%
|
161 347
+6%
|
172 020
+7%
|
183 890
+7%
|
194 399
+6%
|
205 672
+6%
|
216 479
+5%
|
250 853
+16%
|
255 498
+2%
|
281 702
+10%
|
365 694
+30%
|
|
| Total Liabilities & Equity |
83 237
N/A
|
72 172
-13%
|
85 319
+18%
|
84 333
-1%
|
99 145
+18%
|
107 042
+8%
|
116 844
+9%
|
108 419
-7%
|
122 011
+13%
|
157 779
+29%
|
172 304
+9%
|
184 886
+7%
|
183 994
0%
|
188 119
+2%
|
194 607
+3%
|
214 599
+10%
|
223 620
+4%
|
244 774
+9%
|
260 217
+6%
|
280 831
+8%
|
338 208
+20%
|
345 012
+2%
|
375 384
+9%
|
464 664
+24%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
10
|
9
|
9
|
9
|
8
|
8
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
|