A

Ahnlab Inc
KOSDAQ:053800

Watchlist Manager
Ahnlab Inc
KOSDAQ:053800
Watchlist
Price: 62 600 KRW 1.46% Market Closed
Market Cap: ₩613.4B

Relative Value

The Relative Value of one Ahnlab Inc stock under the Base Case scenario is 59 307.02 KRW. Compared to the current market price of 62 600 KRW, Ahnlab Inc is Overvalued by 5%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
59 307.02 KRW
Overvaluation 5%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Ahnlab Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Ahnlab Inc
KOSDAQ:053800
597.2B KRW 2.2 12.4 11.4 11.4
US
Microsoft Corp
NASDAQ:MSFT
2.8T USD 9 23.1 15.3 19.3
US
Oracle Corp
NYSE:ORCL
419.8B USD 6.6 25.9 17.8 24.8
US
Palo Alto Networks Inc
NASDAQ:PANW
125B USD 10.9 84 68.5 85.5
US
ServiceNow Inc
NYSE:NOW
107.9B USD 8.1 61.7 40.1 56.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
95.6B USD 19.9 -588.6 2 768.1 -366.9
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
58.6B USD 8.6 31.6 24.9 26.8
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 212.5 274.8
CN
MiniMax Group Inc
HKEX:100
329.6B HKD 532.8 -22.5 -24 -23.9
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
338.8B HKD 0 0 0 0
P/E Multiple
Earnings Growth PEG
KR
A
Ahnlab Inc
KOSDAQ:053800
Average P/E: 97.3
12.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
23.1
18%
1.3
US
Oracle Corp
NYSE:ORCL
25.9
36%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
84
50%
1.7
US
ServiceNow Inc
NYSE:NOW
61.7
55%
1.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -588.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
31.6
15%
2.1
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -22.5 N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
A
Ahnlab Inc
KOSDAQ:053800
Average EV/EBITDA: 353.4
11.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
15.3
19%
0.8
US
Oracle Corp
NYSE:ORCL
17.8
44%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
68.5
49%
1.4
US
ServiceNow Inc
NYSE:NOW
40.1
47%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
2 768.1
N/A N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
24.9
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
212.5
N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -24 N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
A
Ahnlab Inc
KOSDAQ:053800
Average EV/EBIT: 67
11.4
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
19.3
18%
1.1
US
Oracle Corp
NYSE:ORCL
24.8
38%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
85.5
57%
1.5
US
ServiceNow Inc
NYSE:NOW
56.3
60%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -366.9 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
26.8
16%
1.7
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -23.9 N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett