TeleChipsInc
KOSDAQ:054450
Intrinsic Value
The intrinsic value of one TeleChipsInc stock under the Base Case scenario is 23 977.43 KRW. Compared to the current market price of 13 650 KRW, TeleChipsInc is Undervalued by 43%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
TeleChipsInc
Loading...
Fundamental Analysis

Revenue & Expenses Breakdown
TeleChipsInc
Balance Sheet Decomposition
TeleChipsInc
Current Assets | 126.7B |
Cash & Short-Term Investments | 52.9B |
Receivables | 26.9B |
Other Current Assets | 46.9B |
Non-Current Assets | 240.6B |
Long-Term Investments | 27.5B |
PP&E | 66.2B |
Intangibles | 126B |
Other Non-Current Assets | 21B |
Free Cash Flow Analysis
TeleChipsInc
KRW | |
Free Cash Flow | KRW |
Earnings Waterfall
TeleChipsInc
Revenue
|
186.4B
KRW
|
Cost of Revenue
|
-107.6B
KRW
|
Gross Profit
|
78.9B
KRW
|
Operating Expenses
|
-87.9B
KRW
|
Operating Income
|
-9.1B
KRW
|
Other Expenses
|
-26.8B
KRW
|
Net Income
|
-35.9B
KRW
|
Profitability Score
Profitability Due Diligence
TeleChipsInc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Score
TeleChipsInc's profitability score is 37/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
TeleChipsInc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Score
TeleChipsInc's solvency score is 42/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
TeleChipsInc
Dividends
Current shareholder yield for TeleChipsInc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TeleChipsInc stock under the Base Case scenario is 23 977.43 KRW.
Compared to the current market price of 13 650 KRW, TeleChipsInc is Undervalued by 43%.