T

TeleChipsInc
KOSDAQ:054450

Watchlist Manager
TeleChipsInc
KOSDAQ:054450
Watchlist
Price: 13 250 KRW -2.93% Market Closed
Market Cap: 200.6B KRW

Relative Value

The Relative Value of one TeleChipsInc stock under the Base Case scenario is 27 513.27 KRW. Compared to the current market price of 13 250 KRW, TeleChipsInc is Undervalued by 52%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
27 513.27 KRW
Undervaluation 52%
Relative Value
Price
T
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
85
vs Industry
71
Median 3Y
1.2
Median 5Y
1.5
Industry
3.4
Forward
1
vs History
vs Industry
58
Median 3Y
3.8
Median 5Y
3.8
Industry
30.3
Forward
31.6
vs History
vs Industry
9
Median 3Y
-27.9
Median 5Y
-15.3
Industry
19.2
vs History
vs Industry
41
Median 3Y
-3.2
Median 5Y
-4.3
Industry
25.6
vs History
82
vs Industry
72
Median 3Y
1.1
Median 5Y
1.5
Industry
2.6
vs History
63
vs Industry
60
Median 3Y
1.5
Median 5Y
1.6
Industry
3.7
Forward
1.4
vs History
69
vs Industry
71
Median 3Y
3.8
Median 5Y
4.3
Industry
12.2
vs History
vs Industry
32
Median 3Y
12.4
Median 5Y
12.9
Industry
18.8
Forward
7
vs History
vs Industry
17
Median 3Y
23.2
Median 5Y
20.9
Industry
25.4
Forward
31.7
vs History
vs Industry
8
Median 3Y
-38.7
Median 5Y
-14.4
Industry
19.4
vs History
vs Industry
Median 3Y
-9.2
Median 5Y
-8.6
Industry
24.8
vs History
74
vs Industry
67
Median 3Y
0.9
Median 5Y
1.2
Industry
2.1

Multiples Across Competitors

Competitors Multiples
TeleChipsInc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
TeleChipsInc
KOSDAQ:054450
195.6B KRW 1.1 -8.3 -80 -20.6
US
NVIDIA Corp
NASDAQ:NVDA
4.2T USD 22.6 42.7 36.9 37.8
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 24.4 67.4 45.6 60.8
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
37.3T TWD 10.3 23.5 14.2 19.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
326.3B USD 10.2 98.7 55.2 114.3
US
Micron Technology Inc
NASDAQ:MU
278.9B USD 7.5 32.7 15.5 28.6
KR
SK Hynix Inc
KRX:000660
390.1T KRW 4.6 10.9 7.7 10.5
US
Qualcomm Inc
NASDAQ:QCOM
187.1B USD 4.2 33.8 13.7 15.5
US
Intel Corp
NASDAQ:INTC
172.9B USD 3.2 873.3 16.6 -1 788.8
US
Texas Instruments Inc
NASDAQ:TXN
160.2B USD 9.3 31.9 21.4 28
US
Analog Devices Inc
NASDAQ:ADI
134.6B USD 12.2 59.4 27.9 46.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
T
TeleChipsInc
KOSDAQ:054450
Average EV/EBITDA: 25.5
Negative Multiple: -80
28%
N/A
US
NVIDIA Corp
NASDAQ:NVDA
36.9
51%
0.7
US
Broadcom Inc
NASDAQ:AVGO
45.6
39%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
14.2
25%
0.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
55.2
50%
1.1
US
Micron Technology Inc
NASDAQ:MU
15.5
29%
0.5
KR
SK Hynix Inc
KRX:000660
7.7
41%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
13.7
8%
1.7
US
Intel Corp
NASDAQ:INTC
16.6
47%
0.4
US
Texas Instruments Inc
NASDAQ:TXN
21.4
16%
1.3
US
Analog Devices Inc
NASDAQ:ADI
27.9
19%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
T
TeleChipsInc
KOSDAQ:054450
Average EV/EBIT: 40.2
Negative Multiple: -20.6
68%
N/A
US
NVIDIA Corp
NASDAQ:NVDA
37.8
51%
0.7
US
Broadcom Inc
NASDAQ:AVGO
60.8
50%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
19.7
28%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
114.3
111%
1
US
Micron Technology Inc
NASDAQ:MU
28.6
42%
0.7
KR
SK Hynix Inc
KRX:000660
10.5
50%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
15.5
8%
1.9
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 788.8 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
28
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
46.5
34%
1.4