Cowon Play Co Ltd
KOSDAQ:056000
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Cowon Play Co Ltd
KOSDAQ:056000
|
KR |
|
GHT Co Ltd
SZSE:300711
|
CN |
|
N
|
North Copper Shanxi Co Ltd
SZSE:000737
|
CN |
|
Inner Mongolia Dazhong Mining Co Ltd
SZSE:001203
|
CN |
|
P
|
PetroVietnam General Services Corp
VN:PET
|
VN |
|
Guangzhou Goaland Energy Conservation Tech Co Ltd
SZSE:300499
|
CN |
Balance Sheet
Balance Sheet Decomposition
Cowon Play Co Ltd
Cowon Play Co Ltd
Balance Sheet
Cowon Play Co Ltd
| Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
5 786
|
3 685
|
4 441
|
3 100
|
4 284
|
3 642
|
2 558
|
5 725
|
23 534
|
61
|
|
| Cash Equivalents |
5 786
|
3 685
|
4 441
|
3 100
|
4 284
|
3 642
|
2 558
|
5 725
|
23 534
|
61
|
|
| Short-Term Investments |
6 861
|
4 075
|
4 943
|
0
|
7 000
|
6 722
|
10 407
|
9 555
|
0
|
0
|
|
| Total Receivables |
5 180
|
3 838
|
6 709
|
5 036
|
4 343
|
3 451
|
1 810
|
1 587
|
10 080
|
15 473
|
|
| Accounts Receivables |
4 759
|
3 389
|
6 279
|
3 434
|
4 153
|
3 451
|
1 438
|
1 381
|
1 964
|
1 608
|
|
| Other Receivables |
421
|
449
|
430
|
1 602
|
190
|
0
|
372
|
206
|
8 116
|
13 866
|
|
| Inventory |
13 587
|
10 921
|
8 362
|
4 629
|
4 404
|
4 422
|
3 985
|
1 667
|
4 920
|
2 613
|
|
| Other Current Assets |
1 517
|
1 090
|
1 241
|
719
|
21 450
|
1 263
|
1 523
|
142
|
10 250
|
5 242
|
|
| Total Current Assets |
32 931
|
23 610
|
25 696
|
13 484
|
41 481
|
19 500
|
20 282
|
18 675
|
48 784
|
23 389
|
|
| PP&E Net |
19 823
|
28 058
|
26 296
|
13 625
|
475
|
618
|
509
|
1 872
|
1 268
|
870
|
|
| PP&E Gross |
19 823
|
28 058
|
0
|
0
|
0
|
0
|
0
|
1 872
|
1 268
|
870
|
|
| Accumulated Depreciation |
5 810
|
6 822
|
0
|
0
|
0
|
0
|
0
|
4 018
|
3 382
|
4 144
|
|
| Intangible Assets |
8 890
|
6 610
|
3 520
|
351
|
226
|
3
|
3
|
2
|
1 208
|
969
|
|
| Note Receivable |
2 766
|
2 515
|
1 237
|
160
|
121
|
1 619
|
1 544
|
0
|
0
|
0
|
|
| Long-Term Investments |
5 605
|
8 921
|
10 227
|
9 847
|
929
|
385
|
0
|
0
|
1 030
|
4 680
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
612
|
1 768
|
673
|
|
| Total Assets |
70 015
N/A
|
69 714
0%
|
66 976
-4%
|
37 467
-44%
|
43 232
+15%
|
22 126
-49%
|
22 337
+1%
|
21 161
-5%
|
54 058
+155%
|
30 580
-43%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
1 350
|
624
|
1 962
|
2 791
|
6 807
|
2 048
|
1 884
|
50
|
128
|
35
|
|
| Accrued Liabilities |
428
|
267
|
0
|
0
|
0
|
0
|
0
|
145
|
1 426
|
1 621
|
|
| Short-Term Debt |
21 192
|
19 652
|
30 660
|
16 599
|
16 034
|
0
|
0
|
0
|
0
|
27
|
|
| Current Portion of Long-Term Debt |
4 000
|
14 000
|
0
|
0
|
0
|
0
|
0
|
682
|
1 236
|
336
|
|
| Other Current Liabilities |
227
|
3 939
|
674
|
220
|
939
|
330
|
192
|
2 031
|
22 736
|
5 475
|
|
| Total Current Liabilities |
27 198
|
38 482
|
33 296
|
19 610
|
23 781
|
2 378
|
2 076
|
2 908
|
25 526
|
7 495
|
|
| Long-Term Debt |
10 000
|
0
|
7 037
|
0
|
0
|
0
|
0
|
853
|
132
|
229
|
|
| Deferred Income Tax |
394
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
216
|
1 509
|
2 401
|
0
|
0
|
0
|
0
|
0
|
99
|
74
|
|
| Other Liabilities |
453
|
453
|
2 453
|
350
|
0
|
34
|
44
|
28
|
12
|
3
|
|
| Total Liabilities |
38 261
N/A
|
40 444
+6%
|
40 385
0%
|
19 960
-51%
|
23 781
+19%
|
2 412
-90%
|
2 120
-12%
|
3 789
+79%
|
25 768
+580%
|
7 801
-70%
|
|
| Equity | |||||||||||
| Common Stock |
5 391
|
5 391
|
5 391
|
5 391
|
7 008
|
7 008
|
7 008
|
7 068
|
9 860
|
9 860
|
|
| Retained Earnings |
23 415
|
15 889
|
13 015
|
2 726
|
5 272
|
329
|
732
|
2 636
|
2 338
|
7 849
|
|
| Additional Paid In Capital |
5 256
|
4 897
|
4 942
|
4 897
|
12 773
|
12 773
|
12 773
|
13 325
|
21 123
|
21 123
|
|
| Unrealized Security Profit/Loss |
900
|
6 569
|
0
|
0
|
0
|
0
|
0
|
0
|
30
|
30
|
|
| Treasury Stock |
0
|
2 547
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
3 207
|
928
|
3 243
|
4 494
|
4 942
|
397
|
296
|
385
|
385
|
385
|
|
| Total Equity |
31 754
N/A
|
29 270
-8%
|
26 591
-9%
|
17 507
-34%
|
19 451
+11%
|
19 714
+1%
|
20 217
+3%
|
17 372
-14%
|
28 289
+63%
|
22 779
-19%
|
|
| Total Liabilities & Equity |
70 015
N/A
|
69 714
0%
|
66 976
-4%
|
37 467
-44%
|
43 232
+15%
|
22 126
-49%
|
22 337
+1%
|
21 161
-5%
|
54 058
+155%
|
30 580
-43%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
10
|
10
|
10
|
11
|
14
|
14
|
14
|
14
|
20
|
20
|
|