C
Cowon Play Co Ltd
KOSDAQ:056000
Cowon Play Co Ltd
KOSDAQ:056000
Price:
2 860
KRW
2.14%
Market Closed
Market Cap:
₩1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
C
|
Cowon Play Co Ltd
KOSDAQ:056000
|
KR |
|
Eicher Motors Ltd
NSE:EICHERMOT
|
IN |
|
Rajdarshan Industries Ltd
NSE:ARENTERP
|
IN |
|
A
|
Andina Copper Corp
XTSX:ANDC
|
CA |
|
Jilin Jlu Communication Design Institute Co Ltd
SZSE:300597
|
CN |
|
Shenzhen Chuangyitong Technology Co Ltd
SZSE:300991
|
CN |
Income Statement
Earnings Waterfall
Cowon Play Co Ltd
Cowon Play Co Ltd
Income Statement
Cowon Play Co Ltd
Cowon Play Co Ltd
Currency: KRW
| Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
53 582
N/A
|
32 577
-39%
|
28 811
-12%
|
27 929
-3%
|
28 086
+1%
|
29 535
+5%
|
28 624
-3%
|
26 634
-7%
|
24 640
-7%
|
23 544
-4%
|
20 694
-12%
|
19 308
-7%
|
18 252
-5%
|
14 987
-18%
|
16 242
+8%
|
15 494
-5%
|
21 918
+41%
|
29 985
+37%
|
32 854
+10%
|
37 481
+14%
|
34 656
-8%
|
30 676
-11%
|
29 721
-3%
|
27 678
-7%
|
25 813
-7%
|
25 728
0%
|
23 704
-8%
|
23 346
-2%
|
22 612
-3%
|
19 805
-12%
|
18 406
-7%
|
13 057
-29%
|
16 879
+29%
|
17 510
+4%
|
15 644
-11%
|
17 178
+10%
|
10 490
-39%
|
6 801
-35%
|
5 021
-26%
|
4 692
-7%
|
3 331
-29%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(53 957)
|
(34 262)
|
(29 302)
|
(26 627)
|
(26 851)
|
(27 870)
|
(26 610)
|
(23 977)
|
(20 797)
|
(18 098)
|
(15 912)
|
(14 437)
|
(13 837)
|
(16 087)
|
(16 757)
|
(16 099)
|
(18 025)
|
(19 547)
|
(20 571)
|
(22 860)
|
(21 928)
|
(17 411)
|
(17 023)
|
(15 781)
|
(14 870)
|
(15 391)
|
(14 277)
|
(14 293)
|
(13 925)
|
(13 821)
|
(12 734)
|
(9 803)
|
(12 027)
|
(10 143)
|
(9 178)
|
(9 619)
|
(5 653)
|
(4 047)
|
(3 222)
|
(3 184)
|
(2 428)
|
|
| Gross Profit |
(376)
N/A
|
(1 686)
-348%
|
(492)
+71%
|
1 303
N/A
|
1 236
-5%
|
1 665
+35%
|
2 015
+21%
|
2 657
+32%
|
3 843
+45%
|
5 446
+42%
|
4 783
-12%
|
4 872
+2%
|
4 416
-9%
|
(1 100)
N/A
|
(515)
+53%
|
(605)
-17%
|
3 892
N/A
|
10 438
+168%
|
12 282
+18%
|
14 620
+19%
|
12 728
-13%
|
13 265
+4%
|
12 698
-4%
|
11 897
-6%
|
10 943
-8%
|
10 337
-6%
|
9 427
-9%
|
9 053
-4%
|
8 686
-4%
|
5 984
-31%
|
5 670
-5%
|
3 252
-43%
|
4 852
+49%
|
7 366
+52%
|
6 467
-12%
|
7 560
+17%
|
4 838
-36%
|
2 754
-43%
|
1 799
-35%
|
1 508
-16%
|
903
-40%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(15 659)
|
(12 989)
|
(12 646)
|
(12 590)
|
(11 904)
|
(12 109)
|
(10 271)
|
(8 107)
|
(6 388)
|
(5 074)
|
(4 585)
|
(4 740)
|
(3 343)
|
(5 197)
|
(6 246)
|
(6 228)
|
(13 224)
|
(16 329)
|
(18 024)
|
(21 938)
|
(16 281)
|
(12 998)
|
(13 543)
|
(11 592)
|
(11 252)
|
(13 442)
|
(12 339)
|
(11 930)
|
(12 064)
|
(9 557)
|
(9 648)
|
(6 296)
|
(7 508)
|
(7 013)
|
(6 815)
|
(10 024)
|
(8 358)
|
(8 958)
|
(8 503)
|
(9 039)
|
(8 573)
|
|
| Selling, General & Administrative |
(15 659)
|
(7 343)
|
(11 378)
|
(11 322)
|
(10 636)
|
(6 851)
|
(8 691)
|
(5 830)
|
(3 418)
|
(2 156)
|
(1 882)
|
(2 180)
|
(2 282)
|
(2 989)
|
(2 992)
|
(3 049)
|
(10 096)
|
(14 588)
|
(16 280)
|
(20 158)
|
(14 533)
|
(11 034)
|
(11 689)
|
(9 897)
|
(9 671)
|
(12 207)
|
(11 411)
|
(10 972)
|
(10 944)
|
(7 668)
|
(7 996)
|
(4 467)
|
(5 825)
|
(6 270)
|
(5 682)
|
(9 096)
|
(7 505)
|
(7 926)
|
(7 532)
|
(7 821)
|
(7 365)
|
|
| Research & Development |
0
|
(2 839)
|
0
|
0
|
0
|
(2 892)
|
(1 209)
|
(1 636)
|
(2 049)
|
(1 688)
|
(1 683)
|
(1 690)
|
(1 706)
|
(1 800)
|
(1 710)
|
(1 682)
|
(1 651)
|
(1 584)
|
(1 589)
|
(1 590)
|
(1 546)
|
(1 448)
|
(1 357)
|
(1 251)
|
(1 189)
|
(1 196)
|
0
|
(888)
|
(893)
|
(1 208)
|
(1 191)
|
(1 093)
|
(936)
|
0
|
0
|
(175)
|
(96)
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(2 808)
|
0
|
0
|
0
|
(2 365)
|
(982)
|
(1 252)
|
(1 532)
|
(1 230)
|
(1 020)
|
(871)
|
(662)
|
(409)
|
(316)
|
(223)
|
(203)
|
(158)
|
(155)
|
(190)
|
(202)
|
(515)
|
(497)
|
(444)
|
(392)
|
(39)
|
0
|
(72)
|
(229)
|
(681)
|
(437)
|
(711)
|
(722)
|
(744)
|
(870)
|
(767)
|
(771)
|
(1 032)
|
(1 111)
|
(1 379)
|
(1 431)
|
|
| Other Operating Expenses |
0
|
0
|
(1 268)
|
(1 268)
|
(1 268)
|
0
|
611
|
611
|
611
|
0
|
0
|
0
|
1 307
|
0
|
(1 228)
|
(1 274)
|
(1 274)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(928)
|
0
|
0
|
0
|
(24)
|
(25)
|
(25)
|
0
|
(262)
|
13
|
13
|
0
|
140
|
162
|
222
|
|
| Operating Income |
(16 034)
N/A
|
(14 675)
+8%
|
(13 137)
+10%
|
(11 288)
+14%
|
(10 669)
+5%
|
(10 444)
+2%
|
(8 258)
+21%
|
(5 451)
+34%
|
(2 546)
+53%
|
372
N/A
|
197
-47%
|
130
-34%
|
1 071
+724%
|
(6 297)
N/A
|
(6 762)
-7%
|
(6 833)
-1%
|
(9 331)
-37%
|
(5 891)
+37%
|
(5 740)
+3%
|
(7 316)
-27%
|
(3 552)
+51%
|
267
N/A
|
(845)
N/A
|
305
N/A
|
(309)
N/A
|
(3 105)
-905%
|
(2 912)
+6%
|
(2 877)
+1%
|
(3 378)
-17%
|
(3 573)
-6%
|
(3 978)
-11%
|
(3 044)
+23%
|
(2 656)
+13%
|
353
N/A
|
(348)
N/A
|
(2 465)
-608%
|
(3 521)
-43%
|
(6 204)
-76%
|
(6 704)
-8%
|
(7 531)
-12%
|
(7 670)
-2%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(1 411)
|
(1 737)
|
(1 614)
|
(1 724)
|
(1 774)
|
(1 755)
|
(1 417)
|
(1 447)
|
(1 273)
|
(1 004)
|
(1 015)
|
(765)
|
(588)
|
(3 542)
|
(3 434)
|
(3 256)
|
(3 334)
|
(2 273)
|
(2 082)
|
(2 066)
|
(1 912)
|
97
|
74
|
170
|
135
|
264
|
298
|
206
|
374
|
285
|
308
|
304
|
110
|
(185)
|
(353)
|
(295)
|
(231)
|
108
|
217
|
221
|
195
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
611
|
0
|
0
|
0
|
33
|
1 261
|
1 306
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(25)
|
0
|
0
|
0
|
72
|
0
|
139
|
152
|
650
|
925
|
1 158
|
1 227
|
|
| Gain/Loss on Disposition of Assets |
0
|
(16)
|
0
|
0
|
0
|
364
|
0
|
(14)
|
(13)
|
(14)
|
0
|
0
|
0
|
(150)
|
(149)
|
(506)
|
(149)
|
1
|
0
|
0
|
1
|
(8)
|
0
|
0
|
(7)
|
2
|
2
|
0
|
0
|
0
|
19
|
35
|
37
|
2
|
18
|
2
|
0
|
1
|
3
|
6
|
(3)
|
|
| Total Other Income |
(429)
|
(256)
|
(112)
|
191
|
39
|
23
|
14
|
(346)
|
76
|
386
|
386
|
386
|
269
|
(279)
|
(438)
|
(590)
|
(529)
|
166
|
119
|
570
|
157
|
(175)
|
(197)
|
(142)
|
(107)
|
1 834
|
1 904
|
1 911
|
1 916
|
(55)
|
(45)
|
(188)
|
(82)
|
55
|
(35)
|
77
|
(35)
|
(90)
|
(66)
|
(58)
|
(90)
|
|
| Pre-Tax Income |
(17 874)
N/A
|
(16 684)
+7%
|
(14 862)
+11%
|
(12 819)
+14%
|
(12 402)
+3%
|
(11 201)
+10%
|
(9 659)
+14%
|
(7 257)
+25%
|
(3 756)
+48%
|
(227)
+94%
|
829
N/A
|
1 057
+28%
|
752
-29%
|
(10 268)
N/A
|
(10 784)
-5%
|
(11 186)
-4%
|
(13 345)
-19%
|
(7 998)
+40%
|
(7 705)
+4%
|
(8 812)
-14%
|
(5 307)
+40%
|
181
N/A
|
(968)
N/A
|
333
N/A
|
(288)
N/A
|
(1 005)
-249%
|
(708)
+30%
|
(759)
-7%
|
(1 087)
-43%
|
(3 368)
-210%
|
(3 694)
-10%
|
(2 891)
+22%
|
(2 590)
+10%
|
297
N/A
|
(718)
N/A
|
(2 542)
-254%
|
(3 634)
-43%
|
(5 535)
-52%
|
(5 625)
-2%
|
(6 204)
-10%
|
(6 341)
-2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
1 589
|
1 932
|
874
|
562
|
562
|
393
|
393
|
358
|
358
|
(2)
|
(2)
|
(2)
|
(2)
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(16 285)
|
(14 752)
|
(13 988)
|
(12 258)
|
(11 841)
|
(10 808)
|
(9 267)
|
(6 899)
|
(3 398)
|
(228)
|
827
|
1 055
|
750
|
(10 268)
|
(10 784)
|
(11 186)
|
(13 345)
|
(7 998)
|
(7 704)
|
(8 811)
|
(5 306)
|
181
|
(968)
|
333
|
(288)
|
(1 005)
|
(708)
|
(759)
|
(1 087)
|
(3 368)
|
(3 694)
|
(2 891)
|
(2 590)
|
297
|
(718)
|
(2 542)
|
(3 634)
|
(5 535)
|
(5 625)
|
(6 204)
|
(6 341)
|
|
| Income to Minority Interest |
461
|
1 653
|
1 683
|
1 499
|
1 567
|
3 158
|
2 767
|
2 584
|
1 995
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
25
|
26
|
26
|
26
|
|
| Net Income (Common) |
(15 823)
N/A
|
(13 099)
+17%
|
(12 303)
+6%
|
(10 757)
+13%
|
(10 272)
+5%
|
(7 650)
+26%
|
(6 934)
+9%
|
(5 168)
+25%
|
(2 688)
+48%
|
(2 874)
-7%
|
(1 408)
+51%
|
(761)
+46%
|
(634)
+17%
|
(10 290)
-1 523%
|
(10 784)
-5%
|
(11 186)
-4%
|
(13 345)
-19%
|
(7 998)
+40%
|
(7 704)
+4%
|
(8 811)
-14%
|
(5 306)
+40%
|
181
N/A
|
(968)
N/A
|
333
N/A
|
(288)
N/A
|
(1 005)
-249%
|
(708)
+30%
|
(759)
-7%
|
(1 087)
-43%
|
(3 368)
-210%
|
(3 694)
-10%
|
(2 891)
+22%
|
(2 590)
+10%
|
298
N/A
|
(718)
N/A
|
(2 542)
-254%
|
(3 634)
-43%
|
(5 511)
-52%
|
(5 599)
-2%
|
(6 178)
-10%
|
(6 315)
-2%
|
|
| EPS (Diluted) |
-1 582.3
N/A
|
-1 309.9
+17%
|
-1 230.3
+6%
|
-1 075.7
+13%
|
-1 027.2
+5%
|
-765
+26%
|
-693.4
+9%
|
-516.79
+25%
|
-268.8
+48%
|
-287.39
-7%
|
-140.8
+51%
|
-76.09
+46%
|
-63.4
+17%
|
-1 029
-1 523%
|
-980.36
+5%
|
-932.16
+5%
|
-953.21
-2%
|
-615.23
+35%
|
-550.28
+11%
|
-629.35
-14%
|
-379
+40%
|
12.92
N/A
|
-69.14
N/A
|
23.78
N/A
|
-20.59
N/A
|
-71.78
-249%
|
-50.57
+30%
|
-54.21
-7%
|
-77.64
-43%
|
-240.57
-210%
|
-263.85
-10%
|
-206.5
+22%
|
-185
+10%
|
20.41
N/A
|
-36.39
N/A
|
-128.9
-254%
|
-182.96
-42%
|
-279.44
-53%
|
-283.93
-2%
|
-313.29
-10%
|
-320.21
-2%
|
|
Switch to:
Switch to:
See Also
Discover More
