First Time Loading...
C

Coweaver Co Ltd
KOSDAQ:056360

Watchlist Manager
Coweaver Co Ltd
KOSDAQ:056360
Watchlist
Price: 6 000 KRW -0.17%
Updated: May 23, 2024

Intrinsic Value

COWEAVER Co., Ltd. engages in the provision of optical telecommunication network solutions. [ Read More ]

The intrinsic value of one Coweaver Co Ltd stock under the Base Case scenario is 9 420.1 KRW. Compared to the current market price of 6 000 KRW, Coweaver Co Ltd is Undervalued by 36%.

Key Points:
Intrinsic Value
Base Case
9 420.1 KRW
Undervaluation 36%
Intrinsic Value
Price
C
Worst Case
Base Case
Best Case

Valuation Backtest
Coweaver Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Coweaver Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Coweaver Co Ltd

Provide an overview of the primary business activities
of Coweaver Co Ltd.

What unique competitive advantages
does Coweaver Co Ltd hold over its rivals?

What risks and challenges
does Coweaver Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Coweaver Co Ltd.

Provide P/S
for Coweaver Co Ltd.

Provide P/E
for Coweaver Co Ltd.

Provide P/OCF
for Coweaver Co Ltd.

Provide P/FCFE
for Coweaver Co Ltd.

Provide P/B
for Coweaver Co Ltd.

Provide EV/S
for Coweaver Co Ltd.

Provide EV/GP
for Coweaver Co Ltd.

Provide EV/EBITDA
for Coweaver Co Ltd.

Provide EV/EBIT
for Coweaver Co Ltd.

Provide EV/OCF
for Coweaver Co Ltd.

Provide EV/FCFF
for Coweaver Co Ltd.

Provide EV/IC
for Coweaver Co Ltd.

Show me price targets
for Coweaver Co Ltd made by professional analysts.

What are the Revenue projections
for Coweaver Co Ltd?

How accurate were the past Revenue estimates
for Coweaver Co Ltd?

What are the Net Income projections
for Coweaver Co Ltd?

How accurate were the past Net Income estimates
for Coweaver Co Ltd?

What are the EPS projections
for Coweaver Co Ltd?

How accurate were the past EPS estimates
for Coweaver Co Ltd?

What are the EBIT projections
for Coweaver Co Ltd?

How accurate were the past EBIT estimates
for Coweaver Co Ltd?

Compare the revenue forecasts
for Coweaver Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Coweaver Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Coweaver Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Coweaver Co Ltd compared to its peers.

Compare the P/E ratios
of Coweaver Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Coweaver Co Ltd with its peers.

Analyze the financial leverage
of Coweaver Co Ltd compared to its main competitors.

Show all profitability ratios
for Coweaver Co Ltd.

Provide ROE
for Coweaver Co Ltd.

Provide ROA
for Coweaver Co Ltd.

Provide ROIC
for Coweaver Co Ltd.

Provide ROCE
for Coweaver Co Ltd.

Provide Gross Margin
for Coweaver Co Ltd.

Provide Operating Margin
for Coweaver Co Ltd.

Provide Net Margin
for Coweaver Co Ltd.

Provide FCF Margin
for Coweaver Co Ltd.

Show all solvency ratios
for Coweaver Co Ltd.

Provide D/E Ratio
for Coweaver Co Ltd.

Provide D/A Ratio
for Coweaver Co Ltd.

Provide Interest Coverage Ratio
for Coweaver Co Ltd.

Provide Altman Z-Score Ratio
for Coweaver Co Ltd.

Provide Quick Ratio
for Coweaver Co Ltd.

Provide Current Ratio
for Coweaver Co Ltd.

Provide Cash Ratio
for Coweaver Co Ltd.

What is the historical Revenue growth
over the last 5 years for Coweaver Co Ltd?

What is the historical Net Income growth
over the last 5 years for Coweaver Co Ltd?

What is the current Free Cash Flow
of Coweaver Co Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Coweaver Co Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Coweaver Co Ltd

Current Assets 106.2B
Cash & Short-Term Investments 49.9B
Receivables 12.4B
Other Current Assets 44B
Non-Current Assets 59.7B
Long-Term Investments 20.9B
PP&E 35.9B
Intangibles 1.3B
Other Non-Current Assets 1.6B
Current Liabilities 33.4B
Accounts Payable 17.3B
Accrued Liabilities 2.5B
Short-Term Debt 12.5B
Other Current Liabilities 1.1B
Non-Current Liabilities 621.7m
Long-Term Debt 196.4m
Other Non-Current Liabilities 425.3m
Efficiency

Earnings Waterfall
Coweaver Co Ltd

Revenue
83.4B KRW
Cost of Revenue
-66.2B KRW
Gross Profit
17.1B KRW
Operating Expenses
-19.7B KRW
Operating Income
-2.6B KRW
Other Expenses
3.4B KRW
Net Income
798.7m KRW

Free Cash Flow Analysis
Coweaver Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Coweaver Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative 1-Year Revenue Growth
Declining ROE
40/100
Profitability
Score

Coweaver Co Ltd's profitability score is 40/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Coweaver Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Long-Term Solvency
Negative Net Debt
Low D/E
Short-Term Solvency
63/100
Solvency
Score

Coweaver Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Coweaver Co Ltd

Wall Street analysts forecast Coweaver Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Coweaver Co Ltd is 11 000 KRW .

Lowest
Price Target
Not Available
Average
Price Target
11 000 KRW
83% Upside
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
Coweaver Co Ltd

Shareholder Return

Price
Coweaver Co Ltd

1M 1M
+1%
6M 6M
0%
1Y 1Y
-15%
3Y 3Y
-31%
5Y 5Y
-22%
10Y 10Y
+53%
Annual Price Range
6 000
52w Low
5 710
52w High
7 920
Price Metrics
Average Annual Return -1.44%
Standard Deviation of Annual Returns 18.92%
Max Drawdown -52%
Shares Statistics
Market Capitalization 56.1B KRW
Shares Outstanding 9 346 455
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Coweaver Co Ltd

Country

Korea

Industry

Communications

Market Cap

56.1B KRW

Dividend Yield

2.16%

Description

COWEAVER Co., Ltd. engages in the provision of optical telecommunication network solutions. The company is headquartered in Seoul, Seoul. The company went IPO on 2001-12-04. is a Korea-based company mainly engaged in the manufacture of communication equipment. The Company’s products portfolio mainly consists of multi-service provisioning platforms (MSPPs), synchronous transmission modules (STMs), small-capacity Ethernet over power (S-EOP) devices, closed circuit television (CCTV) transmission systems, voice service systems, wavelength division multiplexing (WDM) devices, digital office timing supply (DOTS) systems and others. In addition, the Company provides optical transmission equipment development and installment services, and distributes raw materials. The Company’s main clients mainly are KT CORPORATION, SK Broadband and others.

Contact

SEOUL
Seoul
45, Magokjungang 8-ro 7-gil, Gangseo-gu
+82231403300
http://www.coweaver.co.kr

IPO

2001-12-04

Employees

-

Officers

Chief Executive Officer and Director
Su-Ha Whang
Chief Executive Officer, Senior Managing Director and Director
Ki-Hyuk Sung
Chief Executive Officer, President and Director
Mr. Daeyoung Lee
Executive Director
Seong-Kyu Hyun

See Also

Discover More
What is the Intrinsic Value of one Coweaver Co Ltd stock?

The intrinsic value of one Coweaver Co Ltd stock under the Base Case scenario is 9 420.1 KRW.

Is Coweaver Co Ltd stock undervalued or overvalued?

Compared to the current market price of 6 000 KRW, Coweaver Co Ltd is Undervalued by 36%.