C

Coweaver Co Ltd
KOSDAQ:056360

Watchlist Manager
Coweaver Co Ltd
KOSDAQ:056360
Watchlist
Price: 5 100 KRW 1.19% Market Closed
Market Cap: 50B KRW

Relative Value

The Relative Value of one Coweaver Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 5 100 KRW, Coweaver Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Coweaver Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
53
vs Industry
65
Median 3Y
0.7
Median 5Y
0.8
Industry
2.3
vs History
vs Industry
36
Median 3Y
-11.9
Median 5Y
11.1
Industry
25
vs History
34
vs Industry
11
Median 3Y
6.3
Median 5Y
3.5
Industry
16.4
vs History
30
vs Industry
4
Median 3Y
7.1
Median 5Y
-4.7
Industry
19.4
vs History
88
vs Industry
79
Median 3Y
0.4
Median 5Y
0.5
Industry
2.7
vs History
87
vs Industry
77
Median 3Y
0.4
Median 5Y
0.5
Industry
2.5
vs History
90
vs Industry
66
Median 3Y
1.6
Median 5Y
1.8
Industry
8
vs History
vs Industry
23
Median 3Y
-6.7
Median 5Y
-4.4
Industry
17.1
vs History
vs Industry
5
Median 3Y
-4.6
Median 5Y
-3.3
Industry
22.5
vs History
38
vs Industry
18
Median 3Y
2.7
Median 5Y
1.2
Industry
16.6
vs History
33
vs Industry
16
Median 3Y
2.7
Median 5Y
-2.4
Industry
17.4
vs History
95
vs Industry
83
Median 3Y
0.2
Median 5Y
0.4
Industry
2.1

Multiples Across Competitors

Competitors Multiples
Coweaver Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Coweaver Co Ltd
KOSDAQ:056360
46.6B KRW 0.8 -20.4 -5.6 -3.8
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
291.1B USD 5 28.2 19 22.8
US
Arista Networks Inc
NYSE:ANET
154.5B USD 18.3 46 39.1 39.8
CN
Zhongji Innolight Co Ltd
SZSE:300308
648B CNY 20.5 75.8 64.2 64.2
US
Motorola Solutions Inc
NYSE:MSI
63.9B USD 5.6 30.2 22.6 25.6
FI
Nokia Oyj
OMXH:NOKIA
30.3B EUR 1.5 32.7 14.8 28.2
US
Ubiquiti Inc
NYSE:UI
33.9B USD 12.3 42.8 35.5 36.3
US
Ciena Corp
NYSE:CIEN
32.5B USD 6.8 263.6 72.5 105.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
289.8B SEK 1.2 11.8 6.7 8.8
CN
ZTE Corp
SZSE:000063
192.4B CNY 1.5 33 36.1 36.1
P/E Multiple
Earnings Growth PEG
KR
C
Coweaver Co Ltd
KOSDAQ:056360
Average P/E: 795 727.2
Negative Multiple: -20.4
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28.2
24%
1.2
US
Arista Networks Inc
NYSE:ANET
46
22%
2.1
CN
Zhongji Innolight Co Ltd
SZSE:300308
75.8
76%
1
US
Motorola Solutions Inc
NYSE:MSI
30.2
24%
1.3
FI
Nokia Oyj
OMXH:NOKIA
32.7
N/A N/A
US
Ubiquiti Inc
NYSE:UI
42.8
4%
10.7
US
Ciena Corp
NYSE:CIEN
263.6
115%
2.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
11.8
945%
0
CN
ZTE Corp
SZSE:000063
33
7%
4.7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
C
Coweaver Co Ltd
KOSDAQ:056360
Average EV/EBITDA: 36 433
Negative Multiple: -5.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
19
19%
1
US
Arista Networks Inc
NYSE:ANET
39.1
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.2
85%
0.8
US
Motorola Solutions Inc
NYSE:MSI
22.6
14%
1.6
FI
Nokia Oyj
OMXH:NOKIA
14.8
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.5
7%
5.1
US
Ciena Corp
NYSE:CIEN
72.5
56%
1.3
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.7
5%
1.3
CN
ZTE Corp
SZSE:000063
36.1
18%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
C
Coweaver Co Ltd
KOSDAQ:056360
Average EV/EBIT: 40.8
Negative Multiple: -3.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
22.8
23%
1
US
Arista Networks Inc
NYSE:ANET
39.8
28%
1.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
64.2
88%
0.7
US
Motorola Solutions Inc
NYSE:MSI
25.6
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28.2
N/A N/A
US
Ubiquiti Inc
NYSE:UI
36.3
7%
5.2
US
Ciena Corp
NYSE:CIEN
105.3
69%
1.5
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
8.8
9%
1
CN
ZTE Corp
SZSE:000063
36.1
1%
36.1