D

Daehan Green Power Corp
KOSDAQ:060900

Watchlist Manager
Daehan Green Power Corp
KOSDAQ:060900
Watchlist
Price: 1 201 KRW -5.13% Market Closed
Market Cap: 47.9B KRW
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-66%
5Y
+17%
10Y
-73%
Operating Income
+
3Y
-
5Y
+30%
10Y
+72%
Net Income
+
3Y
+14%
5Y
-1%
10Y
+73%

Earnings Waterfall
Daehan Green Power Corp

Revenue
13.1B KRW
Cost of Revenue
-11.8B KRW
Gross Profit
1.4B KRW
Operating Expenses
-7.7B KRW
Operating Income
-6.4B KRW
Other Expenses
-3.7B KRW
Net Income
-10B KRW

Income Statement
Daehan Green Power Corp

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
357
260
160
120
329
719
1 198
1 966
2 270
2 199
1 868
1 154
653
0
0
0
763
186
0
0
1 125
276
542
0
1 343
1 627
2 214
0
3 791
3 061
3 155
4 422
4 252
3 729
3 421
2 177
1 673
1 134
611
710
441
639
0
0
955
255
478
787
1 116
1 059
1 127
1 167
1 505
1 552
1 545
1 400
1 295
1 707
1 784
2 110
3 194
2 923
3 132
3 201
1 806
2 123
2 324
1 939
1 871
1 755
1 433
1 631
1 679
0
0
Revenue
12 301
N/A
8 751
-29%
8 131
-7%
9 766
+20%
8 597
-12%
5 744
-33%
4 395
-23%
1 845
-58%
744
-60%
1 216
+63%
2 104
+73%
3 445
+64%
5 217
+51%
11 648
+123%
17 210
+48%
23 719
+38%
29 057
+23%
28 196
-3%
29 407
+4%
29 206
-1%
30 046
+3%
30 559
+2%
30 045
-2%
29 234
-3%
47 254
+62%
75 740
+60%
104 951
+39%
133 921
+28%
137 293
+3%
137 660
+0%
131 563
-4%
128 907
-2%
114 112
-11%
78 420
-31%
48 277
-38%
24 379
-50%
14 564
-40%
20 245
+39%
26 292
+30%
23 683
-10%
33 182
+40%
39 187
+18%
38 346
-2%
38 226
0%
32 140
-16%
36 515
+14%
36 527
+0%
31 837
-13%
29 637
-7%
15 733
-47%
14 037
-11%
20 044
+43%
15 698
-22%
14 208
-9%
11 186
-21%
4 428
-60%
4 978
+12%
6 008
+21%
8 030
+34%
9 071
+13%
21 801
+140%
29 002
+33%
38 518
+33%
46 113
+20%
33 537
-27%
26 405
-21%
22 622
-14%
14 632
-35%
18 200
+24%
19 348
+6%
15 890
-18%
16 569
+4%
11 796
-29%
15 320
+30%
13 130
-14%
Gross Profit
Cost of Revenue
(11 401)
(8 072)
(7 351)
(8 815)
(7 891)
(5 366)
(4 418)
(1 981)
(722)
(993)
(1 724)
(3 175)
(5 172)
(10 032)
(14 879)
(18 600)
(22 761)
(21 991)
(22 043)
(23 351)
(22 669)
(22 747)
(22 576)
(22 215)
(39 717)
(66 972)
(95 253)
(118 579)
(128 311)
(129 597)
(126 142)
(125 626)
(124 921)
(91 841)
(61 940)
(41 914)
(17 658)
(23 828)
(28 224)
(25 351)
(31 398)
(35 840)
(36 484)
(38 686)
(34 816)
(40 729)
(39 789)
(33 289)
(31 630)
(17 549)
(16 806)
(24 692)
(18 295)
(16 646)
(15 187)
(7 307)
(7 891)
(7 857)
(7 023)
(6 962)
(16 539)
(23 848)
(35 333)
(41 976)
(30 861)
(24 535)
(18 667)
(11 847)
(16 131)
(17 423)
(14 372)
(14 862)
(9 795)
(13 383)
(11 767)
Gross Profit
901
N/A
678
-25%
780
+15%
952
+22%
706
-26%
379
-46%
(23)
N/A
(136)
-491%
22
N/A
223
+914%
380
+70%
270
-29%
45
-83%
304
+576%
1 019
+235%
5 120
+402%
6 296
+23%
6 205
-1%
7 365
+19%
5 856
-20%
7 377
+26%
7 813
+6%
7 470
-4%
7 020
-6%
7 536
+7%
8 769
+16%
9 698
+11%
15 342
+58%
8 983
-41%
8 063
-10%
5 421
-33%
3 281
-39%
(10 809)
N/A
(13 421)
-24%
(13 662)
-2%
(17 534)
-28%
(3 094)
+82%
(3 581)
-16%
(1 931)
+46%
(1 667)
+14%
1 784
N/A
3 347
+88%
1 862
-44%
(460)
N/A
(2 676)
-482%
(4 214)
-57%
(3 262)
+23%
(1 452)
+55%
(1 993)
-37%
(1 817)
+9%
(2 770)
-52%
(4 649)
-68%
(2 597)
+44%
(2 438)
+6%
(4 001)
-64%
(2 879)
+28%
(2 913)
-1%
(1 850)
+37%
1 007
N/A
2 109
+109%
5 262
+149%
5 154
-2%
3 185
-38%
4 137
+30%
2 675
-35%
1 870
-30%
3 954
+112%
2 785
-30%
2 069
-26%
1 925
-7%
1 518
-21%
1 707
+13%
2 001
+17%
1 937
-3%
1 362
-30%
Operating Income
Operating Expenses
(4 834)
(5 488)
(6 688)
(7 860)
(6 909)
(6 540)
(6 171)
(5 250)
(4 767)
(3 817)
(2 326)
(1 709)
(1 069)
(2 266)
(2 468)
(3 444)
(3 149)
(2 340)
(2 784)
(2 286)
(4 675)
(4 604)
(4 776)
(5 725)
(7 012)
(6 357)
(9 171)
(7 115)
(11 094)
(11 118)
(10 783)
(14 137)
(12 259)
(10 988)
(9 463)
(6 742)
(3 282)
(2 621)
(2 052)
(2 883)
(1 412)
(1 794)
(3 493)
(2 966)
(3 551)
(4 463)
(3 849)
(4 849)
(4 662)
(8 165)
(4 181)
(5 119)
(5 317)
(5 532)
(5 103)
(4 627)
(4 811)
(14 156)
(13 529)
(13 213)
(2 152)
(2 366)
(3 136)
(3 465)
(5 513)
(7 801)
(8 355)
(6 933)
(6 825)
(7 667)
(6 593)
(6 750)
(7 007)
(6 799)
(7 735)
Selling, General & Administrative
(4 686)
(5 191)
(6 380)
(7 531)
(6 727)
(6 351)
(5 982)
(5 056)
(4 327)
(3 393)
(1 933)
(1 334)
(934)
(2 215)
(2 481)
(3 537)
(3 655)
(3 134)
(3 466)
(3 039)
(4 504)
(5 453)
(5 704)
(6 533)
(6 881)
(7 657)
(9 046)
(10 670)
(10 873)
(10 980)
(10 650)
(9 651)
(12 134)
(10 589)
(9 331)
(6 610)
(2 978)
(2 271)
(1 700)
(2 491)
(1 250)
(1 674)
(3 414)
(2 927)
(3 407)
(4 427)
(3 738)
(4 698)
(4 508)
(4 042)
(3 999)
(4 880)
(4 998)
(5 124)
(4 629)
(4 116)
(4 359)
(3 689)
(3 262)
(2 832)
(1 801)
(2 014)
(2 775)
(3 115)
(5 143)
(5 608)
(6 471)
(6 465)
(6 382)
(7 112)
(5 949)
(6 004)
(6 226)
(6 008)
(6 887)
Research & Development
(40)
0
0
0
0
0
0
0
0
0
0
0
(8)
0
0
0
0
0
0
0
0
0
0
0
0
(10)
(20)
0
(33)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation & Amortization
(109)
(127)
(153)
(174)
(182)
(189)
(190)
(195)
(441)
(425)
(393)
(375)
(127)
(100)
0
0
(45)
(21)
0
0
(171)
0
0
0
(131)
(70)
(106)
0
(189)
(127)
(131)
0
(124)
(58)
(21)
0
(304)
(289)
(290)
(331)
(161)
(118)
0
0
(143)
(72)
(110)
(150)
(154)
(158)
(183)
(240)
(319)
(409)
(475)
(513)
(452)
(405)
(343)
(248)
(351)
(387)
(395)
(384)
(370)
(344)
(375)
(477)
(442)
(555)
(645)
(751)
(781)
(797)
(852)
Other Operating Expenses
0
(170)
(155)
(155)
0
0
0
0
0
0
0
0
0
49
13
93
552
815
682
753
0
849
928
808
0
1 380
0
3 555
0
(11)
0
(4 486)
0
(341)
(111)
(132)
0
(61)
(62)
(61)
0
0
(79)
(39)
0
36
0
0
0
(3 965)
0
0
0
0
0
0
0
(10 062)
(9 925)
(10 133)
0
34
34
34
0
(1 849)
(1 509)
9
0
0
2
4
0
6
5
Operating Income
(3 934)
N/A
(4 808)
-22%
(5 907)
-23%
(6 908)
-17%
(6 203)
+10%
(6 162)
+1%
(6 195)
-1%
(5 387)
+13%
(4 745)
+12%
(3 595)
+24%
(1 946)
+46%
(1 439)
+26%
(1 024)
+29%
(650)
+37%
(137)
+79%
1 674
N/A
3 147
+88%
3 864
+23%
4 580
+19%
3 571
-22%
2 702
-24%
3 210
+19%
2 695
-16%
1 295
-52%
525
-59%
2 412
+359%
527
-78%
8 227
+1 461%
(2 112)
N/A
(3 055)
-45%
(5 362)
-76%
(10 855)
-102%
(23 068)
-113%
(24 408)
-6%
(23 125)
+5%
(24 277)
-5%
(6 376)
+74%
(6 202)
+3%
(3 982)
+36%
(4 549)
-14%
372
N/A
1 554
+318%
(1 630)
N/A
(3 425)
-110%
(6 226)
-82%
(8 677)
-39%
(7 111)
+18%
(6 301)
+11%
(6 655)
-6%
(9 983)
-50%
(6 953)
+30%
(9 769)
-41%
(7 914)
+19%
(7 970)
-1%
(9 103)
-14%
(7 506)
+18%
(7 724)
-3%
(16 006)
-107%
(12 522)
+22%
(11 103)
+11%
3 110
N/A
2 788
-10%
49
-98%
673
+1 267%
(2 837)
N/A
(5 931)
-109%
(4 401)
+26%
(4 148)
+6%
(4 755)
-15%
(5 741)
-21%
(5 075)
+12%
(5 043)
+1%
(5 006)
+1%
(4 862)
+3%
(6 372)
-31%
Pre-Tax Income
Interest Income Expense
(1 586)
(1 451)
(2 040)
(1 955)
(3 242)
(3 635)
(3 636)
(7 226)
(9 523)
(9 700)
(8 701)
(5 197)
(1 846)
(1 448)
(1 498)
(1 623)
(463)
(737)
(778)
(750)
(715)
(979)
(906)
(926)
(960)
(1 328)
(1 948)
(2 366)
(2 769)
(3 559)
(3 032)
(3 525)
(3 945)
(2 857)
(2 614)
(1 523)
(891)
(414)
(552)
(647)
(351)
(596)
(713)
(831)
(673)
(663)
(802)
(836)
(1 225)
(1 257)
(1 122)
(1 274)
(1 375)
(1 309)
(1 681)
(1 324)
(1 101)
(1 844)
(1 906)
(2 693)
(8 495)
(7 821)
(8 111)
(7 309)
(7 917)
(7 970)
(9 098)
(7 138)
(3 529)
1 232
2 446
1 787
(2 447)
(526)
469
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1 223
0
3 680
0
(2 023)
(1 823)
(4 353)
0
(4 819)
0
0
0
(61)
0
0
0
467
0
0
0
0
0
(85)
(571)
(3 965)
0
(3 167)
(2 850)
216
199
(651)
(275)
(10 094)
0
0
0
(579)
(830)
(1 169)
(1 147)
(2 227)
0
0
(1 465)
1 638
1 260
(839)
(913)
(2 717)
(4 615)
(2 839)
Gain/Loss on Disposition of Assets
2
47
58
21
(14)
(31)
(38)
0
(284)
0
0
(277)
(233)
0
0
0
0
0
0
0
6
0
0
0
(10)
(10)
(10)
0
(39)
957
766
0
809
(209)
(18)
0
(18)
0
0
0
5
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(70)
0
(118)
(118)
0
0
0
0
0
329
329
0
0
0
Total Other Income
(120)
(3)
(965)
(879)
(27 965)
(28 100)
(26 903)
(19 250)
8 125
7 864
6 993
(512)
(2 646)
(2 776)
(2 006)
(2 193)
(255)
(254)
(554)
(364)
(867)
(1 450)
(1 159)
(1 188)
1 089
964
(1 764)
(1 335)
(9 627)
(9 254)
(7 404)
(7 082)
(10 970)
(10 786)
(12 497)
(13 799)
1 087
(4 483)
(2 125)
(909)
(855)
(452)
(233)
(377)
(83)
18
(26)
248
(892)
(833)
(1 058)
(924)
(548)
(603)
173
73
(2 038)
(2 095)
(2 521)
(2 548)
(31)
(59)
(1 016)
(1 034)
(3 295)
(3 455)
(2 811)
(2 722)
(796)
(5 740)
(7 123)
(6 996)
(3 414)
(3 006)
(1 419)
Pre-Tax Income
(5 638)
N/A
(6 216)
-10%
(8 854)
-42%
(9 721)
-10%
(37 424)
-285%
(37 928)
-1%
(36 773)
+3%
(31 863)
+13%
(6 427)
+80%
(5 431)
+15%
(3 654)
+33%
(7 425)
-103%
(5 748)
+23%
(4 874)
+15%
(3 641)
+25%
(2 142)
+41%
2 430
N/A
2 873
+18%
3 248
+13%
2 457
-24%
1 126
-54%
781
-31%
630
-19%
(819)
N/A
1 867
N/A
2 038
+9%
485
-76%
4 526
+833%
(16 570)
N/A
(16 735)
-1%
(19 384)
-16%
(21 462)
-11%
(41 992)
-96%
(38 259)
+9%
(38 255)
+0%
(39 599)
-4%
(6 258)
+84%
(11 099)
-77%
(6 661)
+40%
(6 105)
+8%
(361)
+94%
505
N/A
(2 577)
N/A
(4 633)
-80%
(6 982)
-51%
(9 322)
-34%
(8 023)
+14%
(7 459)
+7%
(12 737)
-71%
(12 072)
+5%
(12 299)
-2%
(14 816)
-20%
(9 620)
+35%
(9 683)
-1%
(11 263)
-16%
(9 034)
+20%
(20 956)
-132%
(19 946)
+5%
(16 950)
+15%
(16 345)
+4%
(5 996)
+63%
(5 993)
+0%
(10 246)
-71%
(8 937)
+13%
(16 395)
-83%
(17 356)
-6%
(16 310)
+6%
(15 473)
+5%
(7 442)
+52%
(8 990)
-21%
(10 261)
-14%
(10 837)
-6%
(13 583)
-25%
(13 010)
+4%
(10 161)
+22%
Net Income
Tax Provision
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
730
730
540
540
(228)
(332)
(261)
(22)
(657)
(924)
(774)
(2 202)
0
370
(1 821)
(1 144)
(2 159)
(2 160)
0
512
(461)
(461)
(479)
(531)
65
65
72
124
18
(39)
(68)
(108)
(414)
(284)
(407)
(376)
(121)
(194)
(36)
(27)
73
74
59
66
(129)
(129)
(132)
(134)
(24)
(24)
(1)
(7)
8
36
55
71
63
34
16
Income from Continuing Operations
(5 638)
(6 216)
(8 854)
(9 721)
(37 424)
(37 928)
(36 773)
(31 863)
(6 427)
(5 431)
(3 654)
(7 425)
(5 748)
(4 874)
(3 641)
(2 142)
3 160
3 602
3 787
2 996
898
448
368
(842)
1 210
1 114
(289)
2 324
(16 570)
(16 365)
(21 205)
(22 605)
(44 151)
(40 418)
(38 254)
(39 087)
(6 719)
(11 560)
(7 141)
(6 637)
(296)
569
(2 505)
(4 509)
(6 964)
(9 361)
(8 091)
(7 567)
(13 151)
(12 356)
(12 706)
(15 193)
(9 741)
(9 876)
(11 298)
(9 059)
(20 883)
(19 872)
(16 891)
(16 278)
(6 125)
(6 122)
(10 378)
(9 070)
(16 419)
(17 381)
(16 312)
(15 480)
(7 434)
(8 954)
(10 206)
(10 766)
(13 521)
(12 975)
(10 145)
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
96
127
106
154
(399)
(371)
431
441
1 349
1 211
1 602
0
0
0
0
0
0
0
0
0
0
0
0
127
131
113
804
589
523
560
(125)
(75)
(126)
(59)
95
80
145
152
(29)
(63)
(2)
(91)
(77)
7
(4)
26
47
95
120
114
150
135
111
Net Income (Common)
(5 638)
N/A
(6 216)
-10%
(8 854)
-42%
(9 721)
-10%
(37 424)
-285%
(37 928)
-1%
(36 773)
+3%
(31 863)
+13%
(6 427)
+80%
(5 431)
+15%
(3 654)
+33%
(7 425)
-103%
(5 748)
+23%
(4 874)
+15%
(3 641)
+25%
(2 142)
+41%
(975)
+54%
(533)
+45%
(348)
+35%
(1 139)
-227%
898
N/A
461
-49%
465
+1%
(713)
N/A
1 316
N/A
1 269
-4%
(687)
N/A
1 952
N/A
(16 139)
N/A
(15 925)
+1%
(19 857)
-25%
(21 394)
-8%
(42 550)
-99%
(40 329)
+5%
(37 862)
+6%
(38 780)
-2%
(11 179)
+71%
(15 691)
-40%
(14 461)
+8%
(13 871)
+4%
(5 980)
+57%
(5 839)
+2%
(7 525)
-29%
(10 866)
-44%
(11 458)
-5%
(13 688)
-19%
(12 331)
+10%
(11 392)
+8%
(16 125)
-42%
(15 544)
+4%
(15 934)
-3%
(18 361)
-15%
(10 223)
+44%
(9 399)
+8%
(9 922)
-6%
(6 657)
+33%
(20 788)
-212%
(19 792)
+5%
(17 072)
+14%
(16 452)
+4%
(7 197)
+56%
(6 769)
+6%
(11 671)
-72%
(10 509)
+10%
(17 851)
-70%
(18 471)
-3%
(16 379)
+11%
(15 462)
+6%
(7 387)
+52%
(8 859)
-20%
(10 087)
-14%
(10 652)
-6%
(13 371)
-26%
(12 841)
+4%
(10 034)
+22%
EPS (Diluted)
-81 609.15
N/A
-83 321.24
-2%
-86 480.08
-4%
-81 564.28
+6%
-125 173.02
-53%
-37 928
+70%
-36 773
+3%
-31 863
+13%
-6 427
+80%
-2 715.5
+58%
-1 218
+55%
-2 475
-103%
-1 916
+23%
-1 218.5
+36%
-910.25
+25%
-1 071
-18%
-139.28
+87%
-41
+71%
-26.76
+35%
-87.61
-227%
69.07
N/A
32.92
-52%
33.21
+1%
-50.92
N/A
94
N/A
84.59
-10%
-45.8
N/A
122
N/A
-949.35
N/A
-796.25
+16%
-863.34
-8%
-930.17
-8%
-1 850
-99%
-1 493.66
+19%
-1 147.33
+23%
-1 250.96
-9%
-372.63
+70%
-475.48
-28%
-438.21
+8%
-420.33
+4%
-213.57
+49%
-166.82
+22%
-203.37
-22%
-301.83
-48%
-309.67
-3%
-325.9
-5%
-262.36
+19%
-237.33
+10%
-343.08
-45%
-304.78
+11%
-306.42
-1%
-353.09
-15%
-90.46
+74%
-76.41
+16%
-81.32
-6%
-48.94
+40%
-1 554.09
-3 076%
-129.12
+92%
-110.24
+15%
-101.57
+8%
-447.65
-341%
-39.17
+91%
-67.54
-72%
-714.4
-958%
-1 017.13
-42%
-952.5
+6%
-840.48
+12%
-741.28
+12%
-329.02
+56%
-350.8
-7%
-399.41
-14%
-421.81
-6%
-529.47
-26%
-508.47
+4%
-393.45
+23%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 307,800+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.