D

Daehan Green Power Corp
KOSDAQ:060900

Watchlist Manager
Daehan Green Power Corp
KOSDAQ:060900
Watchlist
Price: 572 KRW 4%
Market Cap: 47.9B KRW

Relative Value

The Relative Value of one Daehan Green Power Corp stock under the Base Case scenario is 295.92 KRW. Compared to the current market price of 572 KRW, Daehan Green Power Corp is Overvalued by 48%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
295.92 KRW
Overvaluation 48%
Relative Value
Price
D
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Daehan Green Power Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Daehan Green Power Corp
KOSDAQ:060900
47.9B KRW 3.4 -4 -7.7 -6.6
JP
Fuji Oil Co Ltd
TSE:5017
102.3T JPY 482 739 -36 477 711.6 -102 823 897.2 -30 450 421
IN
Reliance Industries Ltd
NSE:RELIANCE
19T INR 1.8 22.8 10.9 15.8
US
Valero Energy Corp
NYSE:VLO
57.2B USD 0.5 38.3 10.1 20.1
US
Phillips 66
NYSE:PSX
57B USD 0.4 38.2 12.7 28.4
US
Marathon Petroleum Corp
NYSE:MPC
54.3B USD 0.4 18.9 8.1 12.1
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
120.7B PLN 0.4 18.8 3.2 4.9
PL
Orlen SA
PSE:PKN
691.9B CZK 0.4 18.8 0.6 0.8
IN
Indian Oil Corporation Ltd
NSE:IOC
2.2T INR 0.3 8.8 5 7.5
JP
ENEOS Holdings Inc
TSE:5020
3.4T JPY 0.3 14.9 9.3 34.2
FI
Neste Oyj
OMXH:NESTE
15.7B EUR 0.8 -153.9 184.4 184.4
P/E Multiple
Earnings Growth PEG
KR
D
Daehan Green Power Corp
KOSDAQ:060900
Average P/E: 22.4
Negative Multiple: -4
N/A N/A
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -36 477 711.6 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
22.8
15%
1.5
US
Valero Energy Corp
NYSE:VLO
38.3
14%
2.7
US
Phillips 66
NYSE:PSX
38.2
35%
1.1
US
Marathon Petroleum Corp
NYSE:MPC
18.9
7%
2.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
18.8
104%
0.2
PL
O
Orlen SA
PSE:PKN
18.8
104%
0.2
IN
Indian Oil Corporation Ltd
NSE:IOC
8.8
25%
0.4
JP
ENEOS Holdings Inc
TSE:5020
14.9
14%
1.1
FI
Neste Oyj
OMXH:NESTE
Negative Multiple: -153.9 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Daehan Green Power Corp
KOSDAQ:060900
Average EV/EBITDA: 27.1
Negative Multiple: -7.7
N/A N/A
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -102 823 897.2
72%
N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
10.9
13%
0.8
US
Valero Energy Corp
NYSE:VLO
10.1
7%
1.4
US
Phillips 66
NYSE:PSX
12.7
32%
0.4
US
Marathon Petroleum Corp
NYSE:MPC
8.1
5%
1.6
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
3.2
2%
1.6
PL
O
Orlen SA
PSE:PKN
0.6
2%
0.3
IN
Indian Oil Corporation Ltd
NSE:IOC
5
16%
0.3
JP
ENEOS Holdings Inc
TSE:5020
9.3
10%
0.9
FI
Neste Oyj
OMXH:NESTE
184.4
35%
5.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Daehan Green Power Corp
KOSDAQ:060900
Average EV/EBIT: 34.2
Negative Multiple: -6.6
N/A N/A
JP
Fuji Oil Co Ltd
TSE:5017
Negative Multiple: -30 450 421 N/A N/A
IN
Reliance Industries Ltd
NSE:RELIANCE
15.8
14%
1.1
US
Valero Energy Corp
NYSE:VLO
20.1
16%
1.3
US
Phillips 66
NYSE:PSX
28.4
56%
0.5
US
Marathon Petroleum Corp
NYSE:MPC
12.1
7%
1.7
PL
Polski Koncern Naftowy Orlen SA
WSE:PKN
4.9
-1%
N/A
PL
O
Orlen SA
PSE:PKN
0.8
-1%
N/A
IN
Indian Oil Corporation Ltd
NSE:IOC
7.5
21%
0.4
JP
ENEOS Holdings Inc
TSE:5020
34.2
N/A N/A
FI
Neste Oyj
OMXH:NESTE
184.4
252%
0.7