F
FN Republic Co Ltd
KOSDAQ:064090
FN Republic Co Ltd
KOSDAQ:064090
Price:
798
KRW
-4.66%
Market Closed
Market Cap:
₩39.7B
Balance Sheet
Balance Sheet Decomposition
FN Republic Co Ltd
FN Republic Co Ltd
Balance Sheet Decomposition is not available for
FN Republic Co Ltd
FN Republic Co Ltd
Balance Sheet
FN Republic Co Ltd
FN Republic Co Ltd
Currency: KRW
| Dec-2001 | Dec-2002 | Dec-2003 | Dec-2004 | Dec-2005 | Dec-2006 | Dec-2007 | Dec-2008 | Dec-2009 | Dec-2010 | Dec-2011 | Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
516
|
1 635
|
235
|
1 465
|
924
|
1 706
|
2 288
|
1 605
|
2 858
|
9 158
|
1 300
|
916
|
1 367
|
609
|
5 049
|
3 445
|
1 778
|
1 348
|
1 572
|
1 757
|
2 376
|
1 131
|
11 347
|
34 118
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
11 347
|
34 118
|
|
| Cash Equivalents |
516
|
1 635
|
235
|
1 465
|
924
|
1 706
|
2 288
|
1 605
|
2 858
|
9 158
|
1 300
|
916
|
1 367
|
609
|
5 049
|
3 445
|
1 778
|
1 348
|
1 571
|
1 757
|
2 376
|
1 131
|
0
|
0
|
|
| Short-Term Investments |
594
|
241
|
241
|
1 132
|
1 721
|
1 069
|
1 272
|
1 039
|
3 136
|
5 258
|
7 002
|
2 011
|
1 512
|
373
|
2 700
|
0
|
1 710
|
600
|
0
|
0
|
0
|
0
|
37 448
|
35 926
|
|
| Total Receivables |
1 867
|
1 964
|
2 481
|
2 974
|
4 088
|
8 972
|
6 207
|
5 605
|
3 857
|
4 024
|
3 350
|
2 888
|
2 853
|
5 863
|
3 529
|
4 734
|
18 489
|
44 905
|
12 205
|
10 971
|
4 693
|
2 067
|
9 216
|
2 311
|
|
| Accounts Receivables |
1 867
|
1 946
|
2 431
|
2 600
|
3 756
|
8 306
|
4 404
|
5 061
|
2 191
|
3 951
|
3 230
|
2 843
|
2 853
|
5 863
|
3 518
|
3 387
|
18 477
|
44 721
|
11 860
|
10 823
|
3 824
|
1 705
|
8 949
|
1 252
|
|
| Other Receivables |
0
|
18
|
50
|
374
|
332
|
666
|
1 803
|
544
|
1 666
|
73
|
120
|
45
|
0
|
0
|
11
|
1 347
|
12
|
184
|
345
|
148
|
869
|
361
|
266
|
1 060
|
|
| Inventory |
2 289
|
4 434
|
5 381
|
4 438
|
4 479
|
4 952
|
6 124
|
5 768
|
5 410
|
5 693
|
7 005
|
7 360
|
5 522
|
5 501
|
9 791
|
3 583
|
7 261
|
38 738
|
24 863
|
8 512
|
9 869
|
4 558
|
414
|
2 735
|
|
| Other Current Assets |
134
|
91
|
364
|
664
|
876
|
634
|
475
|
530
|
386
|
473
|
54
|
89
|
38
|
50
|
1 578
|
1 116
|
1 039
|
1 222
|
1 001
|
1 388
|
2 284
|
704
|
1 128
|
2 428
|
|
| Total Current Assets |
5 400
|
8 365
|
8 702
|
10 674
|
12 089
|
17 332
|
16 366
|
14 548
|
15 646
|
24 606
|
18 712
|
13 264
|
11 292
|
12 397
|
22 647
|
12 879
|
30 277
|
86 812
|
39 641
|
22 629
|
19 222
|
8 460
|
59 552
|
77 519
|
|
| PP&E Net |
1 282
|
1 995
|
2 318
|
4 517
|
4 447
|
7 654
|
6 848
|
6 353
|
6 060
|
4 175
|
4 203
|
4 189
|
3 785
|
3 471
|
3 287
|
2 141
|
2 062
|
586
|
1 900
|
5 001
|
566
|
0
|
325
|
802
|
|
| PP&E Gross |
1 282
|
1 995
|
2 318
|
4 517
|
4 447
|
7 654
|
6 848
|
6 353
|
6 060
|
4 175
|
4 203
|
4 189
|
0
|
0
|
0
|
2 141
|
0
|
586
|
1 900
|
5 001
|
566
|
0
|
0
|
802
|
|
| Accumulated Depreciation |
377
|
695
|
1 018
|
1 492
|
2 004
|
3 375
|
4 589
|
5 319
|
6 158
|
3 813
|
4 261
|
4 727
|
0
|
0
|
0
|
3 112
|
0
|
169
|
1 456
|
1 371
|
763
|
0
|
0
|
170
|
|
| Intangible Assets |
207
|
562
|
743
|
539
|
410
|
5 491
|
5 248
|
4 999
|
4 806
|
646
|
394
|
321
|
448
|
181
|
1 056
|
555
|
498
|
342
|
447
|
224
|
190
|
0
|
1
|
7
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
29 364
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
361
|
0
|
0
|
503
|
0
|
0
|
0
|
0
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
50
|
0
|
400
|
1 575
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 079
|
2 458
|
0
|
0
|
0
|
|
| Long-Term Investments |
60
|
939
|
993
|
94
|
28
|
1 139
|
442
|
654
|
1 376
|
190
|
162
|
316
|
2 702
|
2 192
|
1 531
|
4 004
|
67 917
|
63 187
|
43 109
|
12 655
|
0
|
0
|
256
|
21 344
|
|
| Other Long-Term Assets |
55
|
201
|
349
|
240
|
147
|
278
|
382
|
266
|
241
|
228
|
267
|
2 028
|
0
|
0
|
55
|
455
|
0
|
780
|
986
|
694
|
427
|
181
|
104
|
150
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
29 364
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
361
|
0
|
0
|
503
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
7 004
N/A
|
12 062
+72%
|
13 104
+9%
|
16 114
+23%
|
17 121
+6%
|
61 658
+260%
|
30 860
-50%
|
26 821
-13%
|
28 129
+5%
|
29 845
+6%
|
23 737
-20%
|
20 118
-15%
|
18 226
-9%
|
18 242
+0%
|
28 575
+57%
|
20 395
-29%
|
100 753
+394%
|
151 707
+51%
|
86 585
-43%
|
42 283
-51%
|
22 863
-46%
|
8 640
-62%
|
60 238
+597%
|
99 822
+66%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
610
|
810
|
956
|
1 058
|
1 013
|
1 450
|
1 305
|
820
|
1 876
|
763
|
1 563
|
2 575
|
1 787
|
2 952
|
805
|
281
|
25 419
|
64 710
|
39 739
|
22 199
|
450
|
971
|
19
|
30
|
|
| Accrued Liabilities |
118
|
173
|
144
|
180
|
359
|
687
|
356
|
537
|
420
|
515
|
342
|
339
|
0
|
0
|
0
|
348
|
0
|
269
|
241
|
168
|
330
|
102
|
53
|
452
|
|
| Short-Term Debt |
400
|
0
|
0
|
0
|
0
|
2 604
|
11 166
|
9 511
|
13 154
|
18 878
|
12 346
|
7 267
|
3 000
|
1 200
|
5 510
|
0
|
10 000
|
3 500
|
8 508
|
4 254
|
100
|
20
|
1 048
|
68
|
|
| Current Portion of Long-Term Debt |
40
|
80
|
89
|
80
|
68
|
473
|
1 487
|
2 887
|
887
|
5 531
|
0
|
0
|
3 495
|
0
|
6 125
|
8 019
|
18 248
|
20 593
|
8 346
|
4 483
|
6 096
|
203
|
16 446
|
1 302
|
|
| Other Current Liabilities |
300
|
308
|
524
|
232
|
526
|
794
|
579
|
1 902
|
1 417
|
715
|
651
|
404
|
527
|
501
|
735
|
1 617
|
1 059
|
679
|
843
|
963
|
2 906
|
3 551
|
6 131
|
883
|
|
| Total Current Liabilities |
1 469
|
1 372
|
1 713
|
1 550
|
1 967
|
6 007
|
14 893
|
15 658
|
17 754
|
26 403
|
14 902
|
10 586
|
8 809
|
4 653
|
13 174
|
10 265
|
54 727
|
89 751
|
57 678
|
32 069
|
9 882
|
4 847
|
23 697
|
2 736
|
|
| Long-Term Debt |
440
|
361
|
311
|
2 201
|
2 102
|
9 389
|
4 391
|
3 322
|
4 533
|
200
|
0
|
0
|
0
|
0
|
2 016
|
0
|
0
|
0
|
995
|
133
|
132
|
87
|
248
|
252
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
11
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
254
|
770
|
0
|
0
|
0
|
0
|
426
|
428
|
0
|
0
|
133
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
4
|
117
|
158
|
320
|
165
|
121
|
219
|
345
|
258
|
115
|
0
|
660
|
2 592
|
93
|
0
|
107
|
22
|
22
|
22
|
0
|
0
|
0
|
0
|
5
|
|
| Total Liabilities |
1 913
N/A
|
1 850
-3%
|
2 182
+18%
|
4 071
+87%
|
4 234
+4%
|
15 528
+267%
|
19 503
+26%
|
19 324
-1%
|
22 290
+15%
|
25 947
+16%
|
14 902
-43%
|
11 246
-25%
|
11 401
+1%
|
4 745
-58%
|
15 616
+229%
|
10 800
-31%
|
54 749
+407%
|
89 773
+64%
|
58 828
-34%
|
32 201
-45%
|
10 014
-69%
|
4 934
-51%
|
23 945
+385%
|
2 993
-88%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
1 488
|
2 125
|
2 528
|
3 000
|
3 000
|
9 483
|
9 483
|
9 483
|
12 973
|
17 644
|
23 471
|
8 767
|
8 767
|
11 129
|
12 068
|
14 594
|
25 435
|
29 882
|
32 781
|
54 947
|
5 495
|
6 788
|
15 274
|
24 871
|
|
| Retained Earnings |
2 834
|
3 958
|
4 739
|
5 693
|
6 559
|
7 422
|
31 648
|
35 551
|
40 462
|
48 011
|
9 441
|
11 407
|
53
|
1 604
|
4 505
|
20 334
|
12 089
|
7 990
|
52 831
|
93 090
|
92 238
|
106 913
|
113 902
|
94 876
|
|
| Additional Paid In Capital |
769
|
4 130
|
3 724
|
3 724
|
3 724
|
49 919
|
39 800
|
39 841
|
39 764
|
40 745
|
1 113
|
15 351
|
893
|
1 683
|
3 351
|
15 204
|
29 707
|
42 385
|
49 220
|
49 819
|
99 768
|
104 602
|
135 615
|
167 825
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 980
|
1 013
|
926
|
754
|
754
|
754
|
754
|
|
| Treasury Stock |
0
|
0
|
2
|
373
|
397
|
3 493
|
3 920
|
3 704
|
3 905
|
3 905
|
3 689
|
1 231
|
0
|
0
|
0
|
1 231
|
0
|
0
|
0
|
0
|
7
|
7
|
7
|
7
|
|
| Other Equity |
0
|
0
|
68
|
0
|
1
|
2 357
|
2 357
|
2 573
|
2 532
|
2 599
|
2 617
|
2 607
|
2 888
|
919
|
2 044
|
1 362
|
2 952
|
362
|
400
|
669
|
586
|
10
|
68
|
229
|
|
| Total Equity |
5 091
N/A
|
10 212
+101%
|
10 922
+7%
|
12 043
+10%
|
12 887
+7%
|
46 130
+258%
|
11 358
-75%
|
7 496
-34%
|
5 838
-22%
|
3 898
-33%
|
8 836
+127%
|
8 873
+0%
|
6 825
-23%
|
13 497
+98%
|
12 958
-4%
|
9 595
-26%
|
46 004
+379%
|
61 934
+35%
|
27 757
-55%
|
10 081
-64%
|
12 848
+27%
|
3 707
-71%
|
36 293
+879%
|
96 829
+167%
|
|
| Total Liabilities & Equity |
7 004
N/A
|
12 062
+72%
|
13 104
+9%
|
16 114
+23%
|
17 121
+6%
|
61 658
+260%
|
30 860
-50%
|
26 821
-13%
|
28 129
+5%
|
29 845
+6%
|
23 737
-20%
|
20 118
-15%
|
18 226
-9%
|
18 242
+0%
|
28 575
+57%
|
20 395
-29%
|
100 753
+394%
|
151 707
+51%
|
86 585
-43%
|
42 283
-51%
|
22 863
-46%
|
8 640
-62%
|
60 238
+597%
|
99 822
+66%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
1
|
2
|
2
|
2
|
2
|
6
|
6
|
6
|
8
|
11
|
15
|
17
|
17
|
17
|
24
|
29
|
51
|
60
|
66
|
110
|
11
|
14
|
31
|
50
|
|
Switch to:
Switch to:
See Also
Discover More
