Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
D

Danal Co Ltd
KOSDAQ:064260

Watchlist Manager
Danal Co Ltd
KOSDAQ:064260
Watchlist
Price: 8 440 KRW -2.2% Market Closed
Market Cap: ₩633.6B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-39%
5Y
+3%
10Y
+111%
Operating Income
+
3Y
-
5Y
-
10Y
-
Net Income
+
3Y
-
5Y
-
10Y
-

Earnings Waterfall
Danal Co Ltd

Income Statement
Danal Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
265
227
202
113
80
0
0
0
6 627
0
0
0
5 781
0
0
0
3 875
0
0
0
2 943
794
1 609
2 423
3 010
2 842
2 707
2 662
2 821
3 134
3 490
4 009
4 768
5 495
5 600
5 859
5 901
5 835
6 171
6 226
7 031
7 599
8 373
8 946
9 084
9 158
9 153
9 406
9 887
10 322
0
0
13 167
0
0
0
16 530
0
0
0
Revenue
69 779
N/A
75 607
+8%
81 476
+8%
84 617
+4%
82 495
-3%
23 718
-71%
49 557
+109%
74 624
+51%
101 742
+36%
107 285
+5%
113 889
+6%
118 233
+4%
118 104
0%
114 178
-3%
105 334
-8%
99 653
-5%
98 523
-1%
97 029
-2%
100 531
+4%
106 928
+6%
112 948
+6%
119 543
+6%
122 504
+2%
128 659
+5%
133 478
+4%
142 027
+6%
149 754
+5%
154 645
+3%
172 882
+12%
178 136
+3%
184 337
+3%
190 867
+4%
209 864
+10%
187 298
-11%
191 681
+2%
194 701
+2%
191 162
-2%
201 954
+6%
210 659
+4%
220 353
+5%
229 418
+4%
241 331
+5%
252 194
+5%
260 236
+3%
285 550
+10%
290 853
+2%
368 782
+27%
372 412
+1%
294 948
-21%
365 830
+24%
295 001
-19%
301 258
+2%
295 468
-2%
293 263
-1%
285 738
-3%
275 639
-4%
260 937
-5%
248 928
-5%
237 952
-4%
226 003
-5%
Gross Profit
Cost of Revenue
(55 344)
(60 437)
(65 089)
(68 088)
(67 466)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(9 099)
(10 730)
(12 207)
(17 267)
(13 653)
(16 864)
(18 266)
(15 087)
(15 638)
0
0
(8 731)
(11 293)
0
0
(4 942)
(9 572)
(6 996)
(9 118)
(9 029)
(8 967)
(10 375)
(13 184)
(13 207)
(10 922)
(9 761)
(9 127)
(9 434)
(8 642)
(11 914)
0
0
(12 912)
0
0
0
(9 731)
0
0
0
Gross Profit
14 436
N/A
15 170
+5%
16 386
+8%
16 528
+1%
15 029
-9%
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
0
N/A
103 849
N/A
51 585
-50%
80 170
+55%
111 393
+39%
119 825
+8%
125 164
+4%
131 489
+5%
139 558
+6%
157 244
+13%
0
N/A
0
N/A
93 906
N/A
198 572
+111%
0
N/A
0
N/A
97 995
N/A
181 590
+85%
146 585
-19%
201 541
+37%
211 324
+5%
220 451
+4%
230 957
+5%
239 011
+3%
247 030
+3%
274 628
+11%
281 093
+2%
359 655
+28%
362 978
+1%
286 307
-21%
353 915
+24%
0
N/A
0
N/A
282 556
N/A
0
N/A
0
N/A
0
N/A
251 206
N/A
0
N/A
0
N/A
0
N/A
Operating Income
Operating Expenses
(13 985)
(14 932)
(11 656)
(11 729)
(9 992)
(24 303)
(50 794)
(75 281)
(103 812)
(109 581)
(114 439)
(115 927)
(113 559)
(106 219)
(96 832)
(96 242)
(94 434)
(93 612)
(98 265)
(105 685)
(102 961)
(107 426)
(108 584)
(108 383)
(114 596)
(117 751)
(119 807)
(124 911)
(139 981)
(159 684)
(169 067)
(166 095)
(189 772)
(180 464)
(181 385)
(178 036)
(170 702)
(188 982)
(191 350)
(199 909)
(205 485)
(216 910)
(226 186)
(237 317)
(258 669)
(267 783)
(352 581)
(360 374)
(289 062)
(354 738)
(291 777)
(318 074)
(279 059)
(294 510)
(286 094)
(269 727)
(249 812)
(219 190)
(206 471)
(226 759)
Selling, General & Administrative
(12 409)
(13 212)
(9 609)
(9 614)
(8 214)
(24 303)
(50 794)
(73 756)
(97 473)
(104 976)
(109 834)
(112 664)
(107 327)
(90 047)
(79 379)
(75 601)
(88 969)
(88 064)
(90 270)
(94 677)
(95 676)
(100 978)
(104 536)
(107 626)
(108 046)
(112 464)
(115 980)
(120 545)
(133 346)
(107 100)
(81 157)
(87 182)
(178 196)
(93 081)
(93 023)
(94 296)
(155 294)
(133 008)
(176 705)
(184 663)
(189 492)
(199 898)
(207 049)
(216 828)
(237 936)
(246 701)
(325 253)
(332 935)
(266 953)
(328 075)
(200 868)
(138 580)
(260 498)
(18 461)
(15 603)
(15 576)
(227 769)
(18 091)
(19 131)
(19 119)
Research & Development
(255)
(515)
(881)
(961)
(755)
0
0
(508)
(1 694)
0
0
(991)
(2 229)
(1 684)
(2 282)
(2 527)
(2 641)
(2 813)
(2 864)
(2 895)
(2 973)
(3 096)
(3 261)
(3 464)
(3 639)
(3 693)
(3 781)
(3 881)
(3 934)
0
0
(2 196)
(5 829)
0
0
(3 669)
(4 496)
(3 663)
(4 768)
(5 046)
(4 873)
(5 091)
(5 277)
(5 600)
(5 606)
(5 692)
(7 884)
(7 349)
(6 185)
(7 838)
0
0
(6 048)
0
0
0
(6 142)
0
0
0
Depreciation & Amortization
(1 321)
(1 205)
(1 165)
(1 153)
(1 023)
0
0
(1 017)
(3 705)
0
0
(1 332)
(3 681)
(2 409)
(3 092)
(2 930)
(2 745)
(2 748)
(2 735)
(2 750)
(2 740)
(2 735)
(2 191)
(1 612)
(1 082)
(553)
(601)
(660)
(1 014)
0
0
(1 250)
(3 010)
0
0
(2 932)
(8 123)
(6 403)
(8 116)
(8 154)
(8 527)
(8 859)
(9 811)
(10 253)
(10 635)
(10 651)
(13 340)
(13 825)
(11 022)
(13 806)
0
0
(9 416)
0
0
0
(10 905)
0
0
0
Other Operating Expenses
0
0
0
0
0
0
0
0
(940)
(4 605)
(4 605)
(940)
(320)
(12 079)
(12 079)
(15 184)
(79)
13
(2 394)
(5 361)
(1 572)
(618)
1 405
4 320
(1 829)
(1 041)
555
175
(1 687)
(52 584)
(87 910)
(75 467)
(2 737)
(87 383)
(88 362)
(77 138)
(2 789)
(45 908)
(1 761)
(2 046)
(2 593)
(3 062)
(4 051)
(4 635)
(4 492)
(4 739)
(6 105)
(6 266)
(4 902)
(5 019)
(90 910)
(179 493)
(3 096)
(276 049)
(270 491)
(254 151)
(4 996)
(201 100)
(187 340)
(207 640)
Operating Income
450
N/A
238
-47%
4 731
+1 888%
4 800
+1%
5 037
+5%
(585)
N/A
(1 237)
-111%
(656)
+47%
(2 070)
-216%
(2 294)
-11%
(548)
+76%
2 306
N/A
4 545
+97%
7 958
+75%
8 501
+7%
3 411
-60%
4 089
+20%
3 417
-16%
2 265
-34%
1 243
-45%
888
-29%
1 387
+56%
1 714
+24%
3 010
+76%
5 229
+74%
7 413
+42%
11 682
+58%
14 646
+25%
17 263
+18%
18 452
+7%
15 270
-17%
16 041
+5%
8 799
-45%
6 833
-22%
10 295
+51%
11 723
+14%
10 888
-7%
5 977
-45%
10 192
+71%
11 416
+12%
14 966
+31%
14 046
-6%
12 824
-9%
9 712
-24%
15 960
+64%
13 309
-17%
7 074
-47%
2 604
-63%
(2 756)
N/A
(823)
+70%
3 224
N/A
(16 816)
N/A
3 498
N/A
(1 247)
N/A
(356)
+71%
5 912
N/A
1 393
-76%
29 738
+2 034%
31 481
+6%
(755)
N/A
Pre-Tax Income
Interest Income Expense
(1 643)
(2 777)
1 769
2 236
(1 872)
(1 193)
(1 387)
(2 675)
(6 415)
(4 993)
(6 254)
(7 315)
(3 252)
(8 122)
(7 721)
(6 022)
(1 237)
(4 263)
(4 047)
(3 696)
3 908
(980)
(1 542)
(1 879)
(3 082)
(4 678)
(2 555)
(2 295)
(690)
76
(721)
(1 752)
(9 924)
(6 702)
1 195
(3 463)
5 598
(1 790)
(4 007)
1 495
6 678
16 634
11 993
12 904
40 955
26 545
15 193
11 286
(16 444)
(15 439)
(8 583)
(8 261)
(22 157)
(26 709)
(26 657)
(27 745)
(24 810)
(26 371)
(50 038)
(79 744)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(1 251)
0
0
1 863
2 135
0
0
0
(65)
0
0
0
(6 091)
0
0
0
(2 885)
0
0
0
3 667
2 040
2 105
0
(5 219)
3 626
3 857
3 237
3 418
0
(4 700)
(5 103)
(2 742)
(125)
(3 097)
(1 203)
724
(4 226)
(12 026)
(10 077)
(19 934)
(29 945)
(22 494)
0
(15 677)
0
0
(3 249)
25 739
0
0
30 941
Gain/Loss on Disposition of Assets
(1 547)
13
(56)
(56)
(1 137)
0
0
0
0
0
0
0
10
0
0
0
(1 358)
0
0
0
(602)
0
0
0
(849)
0
0
0
(6)
0
0
0
(10)
0
0
0
(797)
(1 277)
(1 499)
(1 504)
2 626
3 107
2 756
2 740
36 235
36 235
41 127
40 184
5 439
5 332
0
0
121
0
0
0
1 597
0
0
0
Total Other Income
(84)
24
(35)
(119)
(187)
273
86
(55)
(2 302)
(4 229)
(4 049)
(4 863)
(1 694)
2 516
2 993
7 116
1 666
5 023
3 927
2 776
(299)
(3 144)
(3 598)
(5 744)
858
(555)
79
179
1 580
959
1 220
1 315
(1 105)
(1 640)
(1 641)
(1 225)
108
271
829
516
586
19 800
28 381
33 004
(1 791)
(18 329)
(27 464)
(32 139)
(1 565)
(2 924)
370
(2 245)
(855)
2 405
1 655
3 716
(9 389)
(12 711)
(9 187)
(7 921)
Pre-Tax Income
(2 825)
N/A
(2 502)
+11%
6 411
N/A
6 863
+7%
1 841
-73%
(1 504)
N/A
(2 537)
-69%
(3 386)
-33%
(12 038)
-256%
(11 518)
+4%
(10 853)
+6%
(8 009)
+26%
1 744
N/A
2 352
+35%
3 773
+60%
4 504
+19%
3 096
-31%
4 178
+35%
2 146
-49%
324
-85%
(2 196)
N/A
(2 737)
-25%
(3 426)
-25%
(4 612)
-35%
(730)
+84%
2 180
N/A
9 206
+322%
12 529
+36%
21 813
+74%
21 527
-1%
17 874
-17%
15 604
-13%
(7 460)
N/A
2 117
N/A
13 706
+547%
10 272
-25%
19 216
+87%
3 180
-83%
814
-74%
6 818
+738%
22 115
+224%
53 460
+142%
52 856
-1%
57 156
+8%
92 084
+61%
53 534
-42%
23 905
-55%
11 858
-50%
(35 260)
N/A
(43 798)
-24%
(27 484)
+37%
(27 322)
+1%
(35 070)
-28%
(25 551)
+27%
(25 358)
+1%
(21 365)
+16%
(5 469)
+74%
(9 344)
-71%
(27 744)
-197%
(57 479)
-107%
Net Income
Tax Provision
461
454
(2 614)
(2 249)
(1 096)
(255)
(357)
(547)
488
912
(471)
(961)
(1 544)
(2 107)
(1 289)
(1 156)
(2 756)
(2 956)
(3 006)
(907)
(365)
(28)
(166)
(2 041)
(3 181)
(3 987)
(4 552)
(6 884)
(12 088)
(11 825)
(12 071)
(10 052)
4 541
3 989
1 475
1 563
(292)
1 324
2 535
1 640
(9 707)
(12 339)
(11 474)
(13 270)
(25 746)
(21 340)
(17 338)
(14 854)
1 415
49
733
1 377
(5 545)
(6 547)
(9 921)
(9 696)
8 394
11 129
15 477
8 934
Income from Continuing Operations
(2 364)
(2 049)
3 797
4 614
744
(1 759)
(2 894)
(3 933)
(11 550)
(10 607)
(11 325)
(8 971)
201
245
2 484
3 348
339
1 222
(860)
(584)
(2 561)
(2 767)
(3 594)
(6 655)
(3 911)
(1 808)
4 653
5 645
9 726
9 702
5 803
5 552
(2 918)
6 106
15 181
11 836
18 924
4 506
3 351
8 459
12 408
41 121
41 382
43 886
66 337
32 193
6 567
(2 996)
(33 845)
(43 749)
(26 750)
(25 945)
(40 615)
(32 097)
(35 279)
(31 061)
2 925
1 786
(12 267)
(48 545)
Income to Minority Interest
0
0
0
0
0
846
1 759
2 347
3 412
3 236
3 125
2 990
2 775
2 610
2 323
2 395
2 484
2 663
2 675
2 916
2 819
3 020
1 982
3 177
3 316
3 314
3 726
2 423
1 854
2 141
3 720
4 405
5 939
5 725
5 020
4 263
2 545
2 569
2 194
1 802
4 424
(3 014)
(3 731)
(3 546)
(10 015)
(64)
3 636
10 667
18 541
22 399
21 179
15 338
12 753
9 706
8 588
7 141
4 328
4 383
4 213
4 777
Net Income (Common)
(2 364)
N/A
(2 049)
+13%
3 797
N/A
4 614
+22%
744
-84%
(913)
N/A
(1 135)
-24%
(1 586)
-40%
(8 138)
-413%
(7 371)
+9%
(8 200)
-11%
(5 981)
+27%
2 975
N/A
2 854
-4%
4 806
+68%
5 743
+19%
2 824
-51%
3 885
+38%
1 814
-53%
2 330
+28%
258
-89%
254
-2%
(1 610)
N/A
(3 475)
-116%
(594)
+83%
1 507
N/A
8 381
+456%
8 069
-4%
11 580
+44%
12 290
+6%
10 507
-15%
11 549
+10%
3 020
-74%
16 843
+458%
24 665
+46%
19 955
-19%
25 340
+27%
7 078
-72%
5 558
-21%
10 274
+85%
16 832
+64%
38 107
+126%
37 650
-1%
40 340
+7%
56 322
+40%
32 129
-43%
10 203
-68%
7 671
-25%
(15 304)
N/A
(21 350)
-40%
(5 571)
+74%
(10 607)
-90%
(27 862)
-163%
(22 391)
+20%
(26 691)
-19%
(23 920)
+10%
7 253
N/A
6 169
-15%
(8 054)
N/A
(43 768)
-443%
EPS (Diluted)
-65.66
N/A
-53.92
+18%
102.62
N/A
131.82
+28%
21.88
-83%
-26.08
N/A
-32.42
-24%
-45.31
-40%
-219.94
-385%
-184.27
+16%
-200
-9%
-142.4
+29%
70.83
N/A
69.6
-2%
114.42
+64%
136.73
+19%
65.67
-52%
90.34
+38%
41.22
-54%
50.65
+23%
5.73
-89%
5.64
-2%
-35.77
N/A
-63.18
-77%
-12.12
+81%
24.7
N/A
96.33
+290%
109.04
+13%
156.48
+44%
178.11
+14%
152.27
-15%
169.83
+12%
49.5
-71%
247.69
+400%
357.46
+44%
332.58
-7%
351.94
+6%
117.96
-66%
88.22
-25%
155.66
+76%
263
+69%
552.27
+110%
563.68
+2%
603.96
+7%
843.23
+40%
481.03
-43%
152.76
-68%
114.85
-25%
-229.12
N/A
-319.64
-40%
-44.44
+86%
-159.91
-260%
-417.14
-161%
-350.32
+16%
-398.53
-14%
-358.12
+10%
108.59
N/A
92.35
-15%
-120.56
N/A
-655.38
-444%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.