D

Danal Co Ltd
KOSDAQ:064260

Watchlist Manager
Danal Co Ltd
KOSDAQ:064260
Watchlist
Price: 6 860 KRW -2% Market Closed
Market Cap: 515B KRW

Relative Value

The Relative Value of one Danal Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 6 860 KRW, Danal Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Danal Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
25
vs Industry
81
Median 3Y
1
Median 5Y
1.4
Industry
3.3
vs History
vs Industry
Median 3Y
-12.6
Median 5Y
-9.2
Industry
15.5
vs History
vs Industry
31
Median 3Y
-8.1
Median 5Y
-5.4
Industry
10.3
vs History
vs Industry
27
Median 3Y
-15
Median 5Y
-15
Industry
12.2
vs History
20
vs Industry
67
Median 3Y
1
Median 5Y
1.4
Industry
1.3
vs History
14
vs Industry
70
Median 3Y
1.6
Median 5Y
1.7
Industry
5
vs History
vs Industry
73
Median 3Y
0
Median 5Y
1
Industry
7.4
vs History
vs Industry
10
Median 3Y
16.5
Median 5Y
25.6
Industry
14.3
Forward
92.6
vs History
vs Industry
6
Median 3Y
-25.2
Median 5Y
38.5
Industry
14.9
Forward
91.2
vs History
vs Industry
20
Median 3Y
-8.5
Median 5Y
-6.7
Industry
12.5
vs History
vs Industry
4
Median 3Y
-19.1
Median 5Y
-12.3
Industry
13.4
vs History
31
vs Industry
57
Median 3Y
0.7
Median 5Y
0.8
Industry
1

Multiples Across Competitors

Competitors Multiples
Danal Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
Danal Co Ltd
KOSDAQ:064260
515B KRW 2.3 -11.8 -853.9 -853.9
UK
Eight Capital Partners PLC
F:ECS
633.6T EUR 0 0 0 0
US
GE Vernova LLC
NYSE:GEV
170.5B USD 0 0 0 0
US
China Industrial Group Inc
OTC:CIND
121B USD 351.6 4 020.7 3 417.4 3 537.2
NL
Nepi Rockcastle NV
JSE:NRP
89.2B Zac 0 0 0 0
CH
Galderma Group AG
SIX:GALD
39.1B CHF 0 0 0 0
US
Reddit Inc
NYSE:RDDT
48.1B USD 25.3 137.7 164.4 174.4
US
Coupang Inc
F:788
36.3B EUR 1.3 108.4 29 47.7
US
Symbotic Inc
NASDAQ:SYM
41.9B USD 18.7 -2 475.4 -1 237.4 -561.3
US
CoreWeave Inc
NASDAQ:CRWV
37.7B USD 0 0 0 0
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
582.9T IDR 48.6 -134.3 2 829.1 2 829.1
P/S Multiple
Revenue Growth P/S to Growth
KR
D
Danal Co Ltd
KOSDAQ:064260
Average P/S: 74.6
2.3
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
12%
N/A
US
C
China Industrial Group Inc
OTC:CIND
351.6
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
18%
N/A
US
R
Reddit Inc
NYSE:RDDT
25.3
44%
0.6
US
Coupang Inc
F:788
1.3
16%
0.1
US
Symbotic Inc
NASDAQ:SYM
18.7
22%
0.8
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
48.6
N/A N/A
P/E Multiple
Earnings Growth PEG
KR
D
Danal Co Ltd
KOSDAQ:064260
Average P/E: 1 422.3
Negative Multiple: -11.8
N/A N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
53%
N/A
US
C
China Industrial Group Inc
OTC:CIND
4 020.7
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-5%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
86%
N/A
US
R
Reddit Inc
NYSE:RDDT
137.7
N/A N/A
US
Coupang Inc
F:788
108.4
118%
0.9
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -2 475.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
Negative Multiple: -134.3 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
D
Danal Co Ltd
KOSDAQ:064260
Average EV/EBITDA: 1 610
Negative Multiple: -853.9
-18%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
58%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 417.4
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-3%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
28%
N/A
US
R
Reddit Inc
NYSE:RDDT
164.4
N/A N/A
US
Coupang Inc
F:788
29
56%
0.5
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -1 237.4 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 829.1
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
D
Danal Co Ltd
KOSDAQ:064260
Average EV/EBIT: 1 647.1
Negative Multiple: -853.9
106%
N/A
UK
E
Eight Capital Partners PLC
F:ECS
Not Available N/A N/A
US
G
GE Vernova LLC
NYSE:GEV
Not Available
99%
N/A
US
C
China Industrial Group Inc
OTC:CIND
3 537.2
N/A N/A
NL
N
Nepi Rockcastle NV
JSE:NRP
Not Available
-4%
N/A
CH
G
Galderma Group AG
SIX:GALD
Not Available
39%
N/A
US
R
Reddit Inc
NYSE:RDDT
174.4
N/A N/A
US
Coupang Inc
F:788
47.7
77%
0.6
US
Symbotic Inc
NASDAQ:SYM
Negative Multiple: -561.3 N/A N/A
US
C
CoreWeave Inc
NASDAQ:CRWV
Not Available N/A N/A
ID
Amman Mineral Internasional Tbk PT
IDX:AMMN
2 829.1
N/A N/A