Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
G

GNCO Co Ltd
KOSDAQ:065060

Watchlist Manager
GNCO Co Ltd
KOSDAQ:065060
Watchlist
Price: 752 KRW -5.76% Market Closed
Market Cap: ₩17.9B
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-23%
5Y
-17%
10Y
-11%
Operating Income
+
3Y
+55%
5Y
+54%
10Y
-126%
Net Income
+
3Y
-22%
5Y
+47%
10Y
-75%

Earnings Waterfall
GNCO Co Ltd

Income Statement
GNCO Co Ltd

Rotate your device to view
Income Statement
Currency: KRW
Dec-2006 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
1 798
0
0
0
2 456
1 168
1 631
2 284
2 388
2 430
2 647
2 544
2 477
2 500
0
0
2 135
680
955
1 274
1 285
1 684
2 343
2 966
4 211
4 482
4 671
5 658
5 194
5 084
4 825
3 829
3 269
3 206
3 169
2 848
3 611
3 751
3 966
4 221
4 109
4 406
4 609
6 661
5 157
5 234
5 150
0
2 726
0
0
0
Revenue
81 434
N/A
30 482
-63%
61 296
+101%
87 443
+43%
130 981
+50%
130 170
-1%
133 438
+3%
134 655
+1%
131 985
-2%
135 690
+3%
132 236
-3%
133 535
+1%
129 496
-3%
126 092
-3%
126 490
+0%
124 315
-2%
123 937
0%
123 047
-1%
123 480
+0%
121 619
-2%
121 812
+0%
121 462
0%
123 558
+2%
127 685
+3%
143 173
+12%
153 956
+8%
158 025
+3%
157 480
0%
146 404
-7%
144 674
-1%
149 449
+3%
150 514
+1%
155 910
+4%
145 316
-7%
135 989
-6%
133 984
-1%
128 166
-4%
128 900
+1%
133 798
+4%
136 679
+2%
135 409
-1%
138 286
+2%
141 710
+2%
144 740
+2%
143 276
-1%
140 401
-2%
162 726
+16%
180 199
+11%
146 953
-18%
177 042
+20%
148 503
-16%
124 135
-16%
121 173
-2%
116 048
-4%
111 965
-4%
111 229
-1%
Gross Profit
Cost of Revenue
(35 722)
(10 178)
(20 078)
(29 273)
(46 506)
(46 270)
(46 651)
(46 764)
(47 565)
(48 704)
(51 436)
(52 003)
(49 632)
(50 484)
(51 498)
(53 202)
(52 843)
(51 855)
(52 357)
(50 477)
(51 061)
(53 078)
(52 912)
(54 630)
(54 926)
(57 986)
(64 492)
(66 117)
(84 583)
(91 441)
(88 399)
(93 014)
(77 364)
(70 501)
(69 144)
(64 350)
(64 542)
(61 474)
(64 219)
(64 982)
(66 403)
(67 830)
(69 365)
(69 864)
(71 117)
(66 879)
(72 736)
(75 468)
(64 080)
(79 342)
(67 955)
(63 872)
(59 243)
(55 171)
(54 550)
(52 984)
Gross Profit
45 713
N/A
20 304
-56%
41 218
+103%
58 170
+41%
84 475
+45%
83 900
-1%
86 787
+3%
87 891
+1%
84 420
-4%
86 986
+3%
80 800
-7%
81 533
+1%
79 864
-2%
75 609
-5%
74 993
-1%
71 113
-5%
71 094
0%
71 192
+0%
71 123
0%
71 142
+0%
70 751
-1%
68 383
-3%
70 645
+3%
73 054
+3%
88 247
+21%
95 970
+9%
93 533
-3%
91 362
-2%
61 820
-32%
53 231
-14%
61 048
+15%
57 498
-6%
78 546
+37%
74 814
-5%
66 844
-11%
69 634
+4%
63 624
-9%
67 426
+6%
69 578
+3%
71 697
+3%
69 007
-4%
70 456
+2%
72 345
+3%
74 876
+3%
72 159
-4%
73 522
+2%
89 990
+22%
104 731
+16%
82 872
-21%
97 700
+18%
80 548
-18%
60 263
-25%
61 930
+3%
60 877
-2%
57 415
-6%
58 245
+1%
Operating Income
Operating Expenses
(42 440)
(17 390)
(34 087)
(49 934)
(71 975)
(71 545)
(73 996)
(75 722)
(75 688)
(77 340)
(76 895)
(77 186)
(76 019)
(74 804)
(73 671)
(72 403)
(71 115)
(70 700)
(70 377)
(68 870)
(69 662)
(70 428)
(73 084)
(75 765)
(78 296)
(80 270)
(83 518)
(84 966)
(87 112)
(88 199)
(86 131)
(85 047)
(86 143)
(82 049)
(78 744)
(76 013)
(70 927)
(70 276)
(70 714)
(70 850)
(69 415)
(75 796)
(79 157)
(81 306)
(75 061)
(79 088)
(90 027)
(93 297)
(74 969)
(91 046)
(73 611)
(66 921)
(65 858)
(62 744)
(62 198)
(61 160)
Selling, General & Administrative
(40 013)
(17 391)
(34 088)
(49 934)
(68 298)
(71 544)
(73 994)
(75 721)
(70 632)
(76 120)
(75 675)
(74 613)
(70 502)
(70 944)
(68 247)
(67 109)
(66 262)
(66 043)
(68 030)
(68 681)
(64 972)
(69 126)
(69 520)
(71 299)
(73 476)
(75 132)
(77 933)
(78 585)
(80 795)
(81 363)
(78 766)
(77 433)
(78 080)
(74 329)
(71 350)
(68 978)
(64 311)
(63 844)
(64 508)
(64 904)
(63 322)
(63 657)
(67 051)
(68 969)
(68 825)
(69 019)
(82 206)
(85 588)
(69 084)
(84 401)
(67 857)
(61 067)
(60 009)
(57 194)
(56 364)
(55 473)
Research & Development
(1 198)
0
0
0
(1 282)
0
0
0
(1 794)
0
0
(957)
(2 086)
(1 546)
(1 902)
(1 776)
(1 429)
(1 305)
0
0
(1 174)
(565)
(829)
(1 095)
(1 123)
(1 441)
(1 862)
(2 316)
(2 632)
(2 787)
(2 836)
(2 741)
(2 569)
(2 121)
(1 663)
(1 294)
(1 118)
(1 113)
(1 133)
(1 182)
(1 170)
(1 107)
(1 084)
(1 042)
(1 075)
(1 156)
(1 506)
(1 515)
(1 134)
(1 378)
(1 008)
(966)
(952)
(928)
(915)
(875)
Depreciation & Amortization
(1 229)
0
0
0
(2 395)
0
0
0
(3 261)
0
0
(1 660)
(3 432)
(2 689)
(3 523)
(3 517)
(3 424)
(3 352)
0
0
(3 515)
(1 856)
(2 734)
(3 369)
(3 696)
(3 663)
(3 687)
(4 024)
(3 684)
(4 048)
(4 529)
(4 874)
(5 495)
(5 600)
(5 731)
(5 741)
(5 498)
(5 319)
(5 073)
(4 764)
(4 923)
(4 991)
(4 987)
(5 176)
(5 161)
(5 121)
(6 318)
(6 198)
(4 751)
(5 976)
(4 747)
(4 888)
(4 897)
(4 888)
(4 918)
(4 811)
Other Operating Expenses
0
0
0
0
0
0
0
0
0
(1 220)
(1 220)
44
0
375
0
0
0
0
(2 347)
(189)
0
1 119
0
0
0
(34)
(36)
(41)
0
0
0
0
0
0
0
0
0
0
0
0
0
(6 041)
(6 035)
(6 120)
0
(3 792)
3
3
0
710
0
0
0
267
0
0
Operating Income
3 273
N/A
2 913
-11%
7 130
+145%
8 236
+16%
12 501
+52%
12 356
-1%
12 792
+4%
12 169
-5%
8 732
-28%
9 646
+10%
3 905
-60%
4 346
+11%
3 845
-12%
804
-79%
1 322
+64%
(1 289)
N/A
(21)
+98%
492
N/A
744
+51%
2 270
+205%
1 089
-52%
(2 045)
N/A
(2 439)
-19%
(2 710)
-11%
9 951
N/A
15 700
+58%
10 016
-36%
6 397
-36%
(25 291)
N/A
(34 966)
-38%
(25 082)
+28%
(27 549)
-10%
(7 597)
+72%
(7 236)
+5%
(11 899)
-64%
(6 377)
+46%
(7 303)
-15%
(2 847)
+61%
(1 134)
+60%
847
N/A
(408)
N/A
(5 341)
-1 209%
(6 812)
-28%
(6 430)
+6%
(2 902)
+55%
(5 565)
-92%
(37)
+99%
11 434
N/A
7 904
-31%
6 654
-16%
6 936
+4%
(6 658)
N/A
(3 929)
+41%
(1 868)
+52%
(4 783)
-156%
(2 915)
+39%
Pre-Tax Income
Interest Income Expense
682
(341)
(855)
(2 140)
(4 061)
(3 050)
(2 662)
(3 410)
(4 387)
(5 561)
(6 835)
(5 215)
(8 401)
(8 876)
(8 960)
(9 311)
(4 368)
(3 480)
(3 378)
(4 847)
(6 608)
(7 003)
(6 359)
(5 308)
(17 855)
(17 928)
(18 151)
(19 371)
(11 648)
(11 608)
(11 069)
(11 146)
(15 462)
(13 580)
(14 711)
(18 075)
(11 714)
(10 833)
(11 233)
(7 407)
(10 535)
(10 861)
(8 410)
(5 845)
(1 984)
(1 712)
(3 468)
(6 835)
(4 143)
(4 508)
(4 637)
(1 323)
(3 340)
(5 391)
(6 414)
(7 758)
Non-Reccuring Items
0
0
0
0
0
0
0
0
(56)
0
0
0
375
0
1 716
1 429
1 965
1 898
648
0
55
155
66
71
0
0
0
0
(8 269)
(10 290)
(10 290)
(10 290)
(2 159)
(198)
193
193
2 067
179
(218)
(133)
(6 032)
0
0
0
(3 795)
0
(3 795)
(3 956)
710
0
6 611
7 461
267
0
(5 635)
(6 485)
Gain/Loss on Disposition of Assets
(971)
0
0
0
0
0
0
0
22
0
0
29
1
0
1
(7)
(1)
0
0
0
0
(14)
(92)
(92)
(93)
(69)
14
(148)
(339)
(377)
(397)
(355)
(221)
(188)
(204)
(231)
(178)
(322)
(296)
(204)
(201)
(78)
(95)
(66)
(84)
(64)
(17)
(105)
(124)
398
(140)
(347)
(431)
(959)
(431)
(26)
Total Other Income
228
(329)
(115)
(143)
(732)
(1 097)
(440)
(1 548)
(651)
(365)
(1 847)
(1 527)
(3 351)
(4 391)
(3 958)
(2 700)
(752)
(666)
(28)
(564)
75
40
(1 129)
(1 169)
(3 727)
(2 956)
(1 513)
(1 079)
(958)
(268)
(700)
2 821
5 509
3 567
966
(392)
(120)
429
3 240
768
558
420
(142)
(1 091)
(2 011)
(2 355)
(3 999)
(985)
(838)
(1 212)
645
(1 972)
335
410
505
1 275
Pre-Tax Income
3 212
N/A
2 243
-30%
6 160
+175%
5 953
-3%
7 707
+29%
8 210
+7%
9 691
+18%
7 213
-26%
3 659
-49%
3 720
+2%
(4 777)
N/A
(2 367)
+50%
(7 530)
-218%
(12 463)
-66%
(9 880)
+21%
(11 878)
-20%
(3 176)
+73%
(1 756)
+45%
(2 013)
-15%
(3 141)
-56%
(5 389)
-72%
(8 867)
-65%
(9 955)
-12%
(9 210)
+7%
(11 723)
-27%
(5 253)
+55%
(9 634)
-83%
(14 201)
-47%
(46 505)
-227%
(57 509)
-24%
(47 538)
+17%
(46 518)
+2%
(19 930)
+57%
(17 633)
+12%
(25 654)
-45%
(24 881)
+3%
(17 248)
+31%
(13 396)
+22%
(9 640)
+28%
(6 129)
+36%
(16 617)
-171%
(15 860)
+5%
(15 459)
+3%
(13 433)
+13%
(10 774)
+20%
(9 696)
+10%
(11 316)
-17%
(447)
+96%
3 508
N/A
1 333
-62%
9 416
+606%
(2 838)
N/A
(7 099)
-150%
(7 808)
-10%
(16 757)
-115%
(15 910)
+5%
Net Income
Tax Provision
(624)
(698)
(1 873)
(2 466)
(3 337)
(3 363)
(3 758)
(3 256)
(2 408)
(2 508)
(2 082)
(2 154)
(1 450)
(681)
494
849
3 226
3 132
3 281
3 089
(478)
179
13
106
(1 863)
(3 878)
(2 792)
(2 201)
517
2 667
902
299
(1 675)
(2 042)
(673)
(1 324)
250
306
(588)
(358)
(3 403)
(3 678)
(3 416)
(3 162)
1 331
1 337
1 006
(1 548)
(2 054)
(2 102)
(3 157)
(877)
(1 106)
(1 230)
(55)
88
Income from Continuing Operations
2 588
1 545
4 287
3 486
4 370
4 845
5 932
3 957
1 251
1 213
(6 859)
(4 521)
(8 980)
(13 144)
(9 386)
(11 029)
50
1 376
1 267
(53)
(5 866)
(8 689)
(9 942)
(9 104)
(13 586)
(9 130)
(12 424)
(16 400)
(45 988)
(54 842)
(46 638)
(46 220)
(21 604)
(19 676)
(26 327)
(26 206)
(16 998)
(13 091)
(10 229)
(6 488)
(20 021)
(19 538)
(18 875)
(16 595)
(9 444)
(8 359)
(10 310)
(1 996)
1 455
(770)
6 259
(3 715)
(8 205)
(9 039)
(16 813)
(15 822)
Income to Minority Interest
0
0
0
0
0
0
0
(167)
(52)
791
790
984
749
1 498
1 925
2 480
1 296
1 110
530
673
(97)
1 562
2 029
1 584
(2 635)
(6 375)
(5 003)
(4 447)
7 622
11 076
7 028
6 525
(1 876)
(2 746)
(459)
(1 734)
(1 621)
(2 070)
(2 734)
(2 386)
1 445
1 556
4 129
4 326
3 327
3 218
935
(4 157)
(5 009)
(5 122)
(7 618)
(2 656)
(1 669)
(1 811)
908
895
Net Income (Common)
2 588
N/A
1 545
-40%
4 287
+177%
3 486
-19%
4 370
+25%
4 845
+11%
4 553
-6%
2 411
-47%
1 199
-50%
625
-48%
(6 069)
N/A
(3 537)
+42%
(8 231)
-133%
(11 647)
-42%
(7 462)
+36%
(8 550)
-15%
1 346
N/A
2 487
+85%
1 799
-28%
623
-65%
(5 963)
N/A
(7 125)
-19%
(7 912)
-11%
(7 520)
+5%
(16 220)
-116%
(15 506)
+4%
(17 428)
-12%
(20 848)
-20%
(38 366)
-84%
(43 766)
-14%
(39 610)
+9%
(39 695)
0%
(23 480)
+41%
(22 422)
+5%
(26 786)
-19%
(27 940)
-4%
(18 620)
+33%
(15 161)
+19%
(12 963)
+14%
(8 875)
+32%
(18 575)
-109%
(17 982)
+3%
(14 746)
+18%
(12 269)
+17%
(6 117)
+50%
(5 141)
+16%
(9 375)
-82%
(6 152)
+34%
(3 554)
+42%
(5 892)
-66%
(1 359)
+77%
(6 371)
-369%
(9 874)
-55%
(10 850)
-10%
(15 905)
-47%
(14 927)
+6%
EPS (Diluted)
1 830.17
N/A
284.65
-84%
774
+172%
634.12
-18%
786.78
+24%
875.58
+11%
819.07
-6%
435.29
-47%
214.67
-51%
105.82
-51%
-1 027.59
N/A
-598.88
+42%
-1 393.66
-133%
-1 972.06
-42%
-1 258.95
+36%
-1 314.72
-4%
201.81
N/A
374.57
+86%
220.16
-41%
67.47
-69%
-721.4
N/A
-691.19
+4%
-765.96
-11%
-608.2
+21%
-1 412.93
-132%
-1 221.03
+14%
-1 372.38
-12%
-1 641.69
-20%
-2 996.56
-83%
-3 446.4
-15%
-3 119.13
+9%
-3 125.82
0%
-1 840.89
+41%
-1 796.11
+2%
-2 145.69
-19%
-2 223.43
-4%
-1 491.55
+33%
-1 214.48
+19%
-1 038.38
+15%
-710.9
+32%
-1 487.97
-109%
-1 440.46
+3%
-1 181.21
+18%
-982.81
+17%
-490
+50%
-411.81
+16%
-750.99
-82%
-492.84
+34%
-284.31
+42%
-427.34
-50%
-96.66
+77%
-462.08
-378%
-716.21
-55%
-786.95
-10%
-1 503.53
-91%
-641.33
+57%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 318,600+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.