G

GNCO Co Ltd
KOSDAQ:065060

Watchlist Manager
GNCO Co Ltd
KOSDAQ:065060
Watchlist
Price: 742 KRW -1.33% Market Closed
Market Cap: 17.7B KRW

Relative Value

The Relative Value of one GNCO Co Ltd stock under the Base Case scenario is hidden KRW. Compared to the current market price of 742 KRW, GNCO Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GNCO Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
88
vs Industry
91
Median 3Y
0.3
Median 5Y
0.3
Industry
1
vs History
vs Industry
Median 3Y
-5.3
Median 5Y
-4.9
Industry
18
vs History
vs Industry
68
Median 3Y
-2.9
Median 5Y
-1.3
Industry
10.2
vs History
vs Industry
45
Median 3Y
-3
Median 5Y
-3
Industry
18.1
vs History
92
vs Industry
80
Median 3Y
0.8
Median 5Y
1
Industry
1.3
vs History
28
vs Industry
76
Median 3Y
0.5
Median 5Y
0.5
Industry
1.2
vs History
33
vs Industry
80
Median 3Y
0.9
Median 5Y
1
Industry
3.9
vs History
20
vs Industry
55
Median 3Y
12
Median 5Y
11.1
Industry
9.8
vs History
vs Industry
43
Median 3Y
-14.8
Median 5Y
-14.6
Industry
13.3
vs History
vs Industry
65
Median 3Y
-5
Median 5Y
-4.2
Industry
11.4
vs History
vs Industry
51
Median 3Y
-4.2
Median 5Y
-2.8
Industry
15.1
vs History
92
vs Industry
87
Median 3Y
0.3
Median 5Y
0.4
Industry
1

Multiples Across Competitors

Competitors Multiples
GNCO Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
KR
GNCO Co Ltd
KOSDAQ:065060
17.6B KRW 0.2 -1.2 33.3 -21.7
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
321.4B EUR 3.9 29.3 13.2 19.1
FR
Hermes International SCA
PAR:RMS
229.9B EUR 14.6 51.2 29.9 34.2
KR
SBW
KRX:102280
235.5T KRW 2 563.1 -117 637.1 -79 390.5 -58 109.2
FR
EssilorLuxottica SA
PAR:EL
127.6B EUR 4.7 53.6 20.2 38.3
CH
Compagnie Financiere Richemont SA
SIX:CFR
103.2B CHF 5 27 23.1 23.1
FR
Christian Dior SE
PAR:CDI
108.2B EUR 1.3 23.7 5 7.2
FR
Kering SA
PAR:KER
39B EUR 2.5 53.5 13.2 29.4
IN
Titan Company Ltd
NSE:TITAN
3.7T INR 5.5 90.6 55.3 61.8
DE
Adidas AG
XETRA:ADS
29.9B EUR 1.2 24.6 10.4 16.6
CN
ANTA Sports Products Ltd
HKEX:2020
225.4B HKD 2.7 13.6 10.9 10.9
P/E Multiple
Earnings Growth PEG
KR
G
GNCO Co Ltd
KOSDAQ:065060
Average P/E: 40.8
Negative Multiple: -1.2
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
29.3
3%
9.8
FR
Hermes International SCA
PAR:RMS
51.2
8%
6.4
KR
SBW
KRX:102280
Negative Multiple: -117 637.1 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
53.6
22%
2.4
CH
Compagnie Financiere Richemont SA
SIX:CFR
27
17%
1.6
FR
Christian Dior SE
PAR:CDI
23.7
N/A N/A
FR
Kering SA
PAR:KER
53.5
8%
6.7
IN
Titan Company Ltd
NSE:TITAN
90.6
29%
3.1
DE
Adidas AG
XETRA:ADS
24.6
44%
0.6
CN
ANTA Sports Products Ltd
HKEX:2020
13.6
3%
4.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
KR
G
GNCO Co Ltd
KOSDAQ:065060
Average EV/EBITDA: 21.5
33.3
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
13.2
0%
N/A
FR
Hermes International SCA
PAR:RMS
29.9
7%
4.3
KR
SBW
KRX:102280
Negative Multiple: -79 390.5 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
20.2
10%
2
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.1
8%
2.9
FR
Christian Dior SE
PAR:CDI
5
N/A N/A
FR
Kering SA
PAR:KER
13.2
-1%
N/A
IN
Titan Company Ltd
NSE:TITAN
55.3
25%
2.2
DE
Adidas AG
XETRA:ADS
10.4
21%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
8%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
KR
G
GNCO Co Ltd
KOSDAQ:065060
Average EV/EBIT: 26.8
Negative Multiple: -21.7
N/A N/A
FR
LVMH Moet Hennessy Louis Vuitton SE
PAR:MC
19.1
4%
4.8
FR
Hermes International SCA
PAR:RMS
34.2
7%
4.9
KR
SBW
KRX:102280
Negative Multiple: -58 109.2 N/A N/A
FR
EssilorLuxottica SA
PAR:EL
38.3
18%
2.1
CH
Compagnie Financiere Richemont SA
SIX:CFR
23.1
10%
2.3
FR
Christian Dior SE
PAR:CDI
7.2
N/A N/A
FR
Kering SA
PAR:KER
29.4
1%
29.4
IN
Titan Company Ltd
NSE:TITAN
61.8
26%
2.4
DE
Adidas AG
XETRA:ADS
16.6
35%
0.5
CN
ANTA Sports Products Ltd
HKEX:2020
10.9
11%
1